Transaction valuation (1) | Amount of filing fee (2) | ||||
$294,196,417 | $16,417 | ||||
(1) | Calculated solely for purposes of determining the amount of the filing fee. The transaction valuation was calculated based on the purchase of all of the outstanding $293,000,000 aggregate principal amount of the issuers 3.50% Convertible Debentures due September 30, 2035 at the purchase price of $1,000 per $1,000 principal amount of such debentures plus accrued and unpaid interest to, but not including, November 13, 2009. | |
(2) | The amount of the filing fee was calculated at a rate of $55.80 per $1,000,000 of transaction value. |
Amount Previously Paid: $16,417
|
Filing Party: Conseco, Inc. | |
Form or Registration No.: Schedule TO-I
|
Date Filed: October 15, 2009 |
o | third-party tender offer subject to Rule 14d-1. | ||
þ | issuer tender offer subject to Rule 13e-4. | ||
o | going private transaction subject to Rule 13e-3. | ||
o | amendment to Schedule 13D under Rule 13d-2. |
o | Rule 13e-4(i) (Cross-Border Issuer Tender Offer) | ||
o | Rule 14d-1(d) (Cross-Border Third-Party Tender Offer) |
2
Nine Months Ended | ||||||||
September 30, | ||||||||
2009 | 2008 | |||||||
(amounts in millions, except per share data) | ||||||||
Statement of Operations Data(a) |
||||||||
Insurance policy income |
$ | 2,346.1 | $ | 2,436.9 | ||||
Net investment income |
970.9 | 862.8 | ||||||
Net realized investment gains (losses) |
(43.5 | ) | (169.4 | ) | ||||
Total revenues |
3,283.7 | 3,144.1 | ||||||
Interest expense |
87.8 | 80.5 | ||||||
Total benefits and expenses |
3,127.8 | 3,134.2 | ||||||
Income (loss) before income taxes and discontinued operations |
155.9 | 9.9 | ||||||
Income tax expense |
88.4 | 333.7 | ||||||
Income (loss) before discontinued operations |
67.5 | (323.8 | ) | |||||
Discontinued operations, net of income taxes |
| (355.2 | ) | |||||
Net income (loss) |
67.5 | (679.0 | ) | |||||
Preferred stock dividends |
| | ||||||
Net income (loss) applicable to common stock |
67.5 | (679.0 | ) | |||||
Per Share Data |
||||||||
Income (loss) before discontinued operations, basic |
$ | .37 | $ | (1.76 | ) | |||
Income (loss) before discontinued operations, diluted |
$ | .36 | $ | (1.76 | ) | |||
Net income, basic |
$ | .37 | $ | (3.68 | ) | |||
Net income, diluted |
$ | .36 | $ | (3.68 | ) | |||
Book value per common share outstanding |
$ | 18.03 | $ | 14.70 | ||||
Weighted average shares outstanding for basic earnings |
184.8 | 184.7 | ||||||
Weighted average shares outstanding for diluted earnings |
185.3 | 184.7 | ||||||
Shares outstanding at period-end |
184.9 | 184.7 |
3
Nine Months Ended | ||||||||
September 30, | ||||||||
2009 | 2008 | |||||||
(amounts in millions, except per share data) | ||||||||
Balance Sheet Data at Period End(a)(b) |
||||||||
Total investments |
$ | 21,603.9 | $ | 19,738.5 | ||||
Total assets |
30,269.0 | 32,367.7 | ||||||
Corporate notes payable |
1,261.9 | 1,168.0 | ||||||
Total liabilities |
26,935.3 | 29,651.4 | ||||||
Shareholders equity |
3,333.7 | 2,716.3 | ||||||
Statutory Data at Period End(c) |
||||||||
Statutory capital and surplus |
$ | 1,285.1 | $ | 1,330.8 | ||||
Asset valuation reserve (AVR) |
23.1 | 99.3 | ||||||
Total statutory capital and surplus and AVR |
1,308.2 | 1,430.1 | ||||||
Other Data |
||||||||
Ratio of earnings to fixed charges |
1.45 | x | 1.03 | x |
(a) | Our financial condition and results of operations have been significantly affected during the periods presented by our discontinued operations. Please refer to the notes to the consolidated financial statements incorporated herein by reference. | |
(b) | The balance sheet data as of September 30, 2008 has been retrospectively adjusted as a result of our adoption, effective January 1, 2009, of authoritative guidance requiring issuers of convertible debt instruments that may be settled in cash upon conversion (including partial cash settlement) to separately account for the liability and equity components in a manner that reflects the entitys non-convertible debt borrowing rate when interest cost is recognized. | |
(c) | We have derived the statutory data from statements filed by our insurance subsidiaries with regulatory authorities which are prepared in accordance with statutory accounting principles, which vary in certain respects from GAAP, and include amounts related to our discontinued operations in the first nine months of 2008. |
4
CONSECO, INC. |
||||
By: | /s/ John R. Kline | |||
Name: | John R. Kline | |||
Title: | Senior Vice President and Chief Accounting Officer |
Exhibit | ||
Number | Description | |
(a)(1)(i)
|
Offer to Purchase, dated October 15, 2009.* | |
(a)(1)(ii)
|
Letter of Transmittal (including Guidelines for Certification of Taxpayer Identification Number on Substitute Form W-9).* | |
(a)(1)(iii)
|
Supplement to Offer to Purchase, dated October 30, 2009.* | |
(a)(2)
|
None. | |
(a)(3)
|
None. | |
(a)(4)
|
None. | |
(a)(5)(i)
|
Press Release, issued October 13, 2009, relating to the private offering of new convertible debentures (incorporated by reference to Exhibit (a)(5)(i) to the Schedule TO-C (first filing) filed with the Commission on October 14, 2009).* | |
(a)(5)(ii)
|
Press Release, issued October 13, 2009, relating to the proposed registered offering of common stock (incorporated by reference to Exhibit (a)(5)(ii) to the Schedule TO-C (first filing) filed with the Commission on October 14, 2009).* | |
(a)(5)(iii)
|
Press Release, issued October 13, 2009, relating to the private placement of our common stock and warrants (incorporated by reference to Exhibit (a)(5)(iii) to the Schedule TO-C (first filing) filed with the Commission on October 14, 2009).* | |
(a)(5)(iv)
|
Recent Developments from Preliminary Offering Memorandum dated October 13, 2009 (incorporated by reference to Exhibit (a)(5)(iv) to the Schedule TO-C (first filing) filed with the Commission on October 14, 2009).* | |
(a)(5)(v)
|
Risk Factors from Preliminary Offering Memorandum dated October 13, 2009 (incorporated by reference to Exhibit (a)(5)(v) to the Schedule TO-C (first filing) filed with the Commission on October 14, 2009).* | |
(a)(5)(vi)
|
Capitalization from Preliminary Offering Memorandum dated October 13, 2009 (incorporated by reference to Exhibit (a)(5)(vi) to the Schedule TO-C (first filing) filed with the Commission on October 14, 2009).* | |
(a)(5)(vii)
|
Press Release, dated October 14, 2009 (incorporated by reference to Exhibit (a)(5) to the Schedule TO-C (second filing) filed with the Commission on October 14, 2009).* |
2
Exhibit | ||
Number | Description | |
(a)(5)(viii)
|
Press Release, dated October 15, 2009.* | |
(b)(1)
|
Purchase Agreement, dated as of October 14, 2009, by and between Conseco and Morgan Stanley & Co. Incorporated.* | |
(b)(2)
|
Indenture, dated as of October 16, 2009, between Conseco, Inc. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.2 to our Current Report on Form 8-K filed on October 19, 2009).* | |
(b)(3)
|
Form of 7.0% Convertible Senior Debentures due 2016 (included in the Indenture filed as Exhibit (b)(2) hereto).* | |
(d)(1)
|
Indenture, dated as of August 15, 2005, between Conseco and The Bank of New York Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.4 to our Current Report on Form 8-K filed on August 16, 2005).* | |
(d)(2)
|
Registration Rights Agreement dated as of August 15, 2005 among Conseco and Goldman, Sachs & Co., Morgan Stanley & Co. Incorporated and J.P. Morgan Securities, Inc., as representatives of several purchasers of the Debentures (incorporated by reference to Exhibit 4.5 to our Current Report on Form 8-K filed on August 16, 2005).* | |
(d)(3)
|
Conseco, Inc. Amended and Restated Long-Term Incentive Plan (incorporated by reference to Annex B to our Proxy Statement filed on April 23, 2009).* | |
(d)(4)
|
Form of performance unit award agreement under the Conseco, Inc. Amended and Restated Long-Term Incentive Plan (incorporated by reference to Exhibit 10.22 of our Quarterly Report on Form 10-Q for the quarter ended June 30, 2006).* | |
(d)(5)
|
Form of executive stock option agreement under Conseco, Inc. Amended and Restated Long-Term Incentive Plan (incorporated by reference to Exhibit 10.14 of our Annual Report on Form 10-K for the year ended December 31, 2005).* | |
(d)(6)
|
Form of executive restricted stock agreement under Conseco, Inc. Amended and Restated Long-Term Incentive Plan (incorporated by reference to Exhibit 10.15 of our Annual Report on Form 10-K for the year ended December 31, 2004).* | |
(d)(7)
|
Section 382 Rights Agreement, dated as of January 20, 2009, between Conseco and American Stock Transfer & Trust Company, LLC, as Rights Agent (incorporated by reference to Exhibit 1 of our registration statement on Form 8-A filed on January 20, 2009).* | |
(d)(8)
|
Stock and Warrant Purchase Agreement, dated as of October 13, 2009, by and between Conseco and Paulson (incorporated by reference to Exhibit 10.1 of the Paulson 8-K filed on October 13, 2009).* |
3
Exhibit | ||
Number | Description | |
(d)(9)
|
Form of Investor Rights Agreement by and among Conseco and Paulson (incorporated by reference to Exhibit 10.2 of the Paulson 8-K filed on October 13, 2009).* | |
(d)(10)
|
Form of Warrant Certificate (incorporated by reference to Exhibit 10.3 of the Paulson 8-K filed on October 13, 2009).* | |
(g)
|
None. | |
(h)
|
None. |
* | Previously filed |