Form 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2010
or
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from
_____ to _____
Commission file number 000-30586
IVANHOE ENERGY INC.
(Exact name of registrant as specified in its charter)
|
|
|
Yukon, Canada
(State or other jurisdiction of
incorporation or organization)
|
|
98-0372413
(I.R.S. Employer
Identification No.) |
|
|
|
Suite 654 999 Canada Place
Vancouver, British Columbia, Canada
(Address of principal executive office)
|
|
V6C 3E1
(zip code) |
(604) 688-8323
(registrants telephone number, including area code)
No Changes
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. þ Yes o No
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T
(§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the
registrant was required to submit and post such files). o Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o (Do not check if a smaller reporting company)
|
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). o Yes þ No
The number of shares of the registrants capital stock outstanding as of May 10, 2010 was
333,840,188 Common Shares, no par value.
Part I Financial Information
Item 1 Financial Statements
IVANHOE ENERGY INC.
Consolidated Balance Sheets
(stated in thousands of U.S. Dollars, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 |
|
|
December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
136,385 |
|
|
$ |
21,512 |
|
Accounts receivable |
|
|
4,802 |
|
|
|
5,021 |
|
Note receivable |
|
|
261 |
|
|
|
225 |
|
Prepaid and other current assets |
|
|
565 |
|
|
|
771 |
|
Restricted cash |
|
|
2,850 |
|
|
|
2,850 |
|
|
|
|
|
|
|
|
|
|
|
144,863 |
|
|
|
30,379 |
|
|
|
|
|
|
|
|
|
|
Oil and gas properties and development costs, net (Note 2) |
|
|
182,219 |
|
|
|
158,392 |
|
Intangible assets HTLTM technology (Note 3) |
|
|
92,153 |
|
|
|
92,153 |
|
Long term assets |
|
|
1,183 |
|
|
|
839 |
|
|
|
|
|
|
|
|
|
|
$ |
420,418 |
|
|
$ |
281,763 |
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
11,638 |
|
|
$ |
10,779 |
|
Income tax payable (Note 12) |
|
|
180 |
|
|
|
530 |
|
Asset retirement obligations (Note 5) |
|
|
330 |
|
|
|
753 |
|
|
|
|
|
|
|
|
|
|
|
12,148 |
|
|
|
12,062 |
|
|
|
|
|
|
|
|
|
|
Long term debt (Note 4) |
|
|
38,449 |
|
|
|
36,934 |
|
Asset retirement obligations (Note 5) |
|
|
349 |
|
|
|
195 |
|
Long term obligation (Note 6) |
|
|
1,900 |
|
|
|
1,900 |
|
Future income tax liability (Note 12) |
|
|
22,817 |
|
|
|
22,643 |
|
|
|
|
|
|
|
|
|
|
|
75,663 |
|
|
|
73,734 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Going concern and basis of presentation (Note 1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity: |
|
|
|
|
|
|
|
|
Share capital, issued 333,752,664 common shares
December 31, 2009 282,558,593 common shares |
|
|
549,075 |
|
|
|
422,322 |
|
Purchase warrants (Note 7) |
|
|
33,423 |
|
|
|
19,427 |
|
Contributed surplus |
|
|
18,573 |
|
|
|
20,029 |
|
Convertible note |
|
|
2,086 |
|
|
|
2,086 |
|
Accumulated deficit |
|
|
(258,402 |
) |
|
|
(255,835 |
) |
|
|
|
|
|
|
|
|
|
|
344,755 |
|
|
|
208,029 |
|
|
|
|
|
|
|
|
|
|
$ |
420,418 |
|
|
$ |
281,763 |
|
|
|
|
|
|
|
|
(See accompanying Notes to the Consolidated Financial Statements)
3
IVANHOE ENERGY INC.
Consolidated Statements of Operations and Comprehensive Loss
(stated in thousands of U.S. Dollars, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
|
Ended March 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
(Note 13) |
|
Revenue |
|
|
|
|
|
|
|
|
Oil revenue |
|
$ |
5,330 |
|
|
$ |
5,733 |
|
Gain on derivative instruments |
|
|
|
|
|
|
82 |
|
Interest income |
|
|
19 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
5,349 |
|
|
|
5,826 |
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
Operating costs |
|
|
2,275 |
|
|
|
2,701 |
|
General and administrative (Note 2) |
|
|
4,977 |
|
|
|
5,879 |
|
Business and technology development |
|
|
2,511 |
|
|
|
2,037 |
|
Depletion and depreciation |
|
|
2,083 |
|
|
|
5,955 |
|
Foreign exchange gain |
|
|
(4,187 |
) |
|
|
(993 |
) |
Interest expense and financing costs |
|
|
4 |
|
|
|
177 |
|
|
|
|
|
|
|
|
|
|
|
7,663 |
|
|
|
15,756 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before income taxes |
|
|
(2,314 |
) |
|
|
(9,930 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
|
|
|
|
|
|
Current |
|
|
(79 |
) |
|
|
(1,645 |
) |
Future |
|
|
(174 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(253 |
) |
|
|
(1,645 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from continuing operations |
|
|
(2,567 |
) |
|
|
(11,575 |
) |
|
|
|
|
|
|
|
|
|
Net loss from discontinued operations (Note 13) |
|
|
|
|
|
|
(698 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss and Comprehensive Loss |
|
$ |
(2,567 |
) |
|
$ |
(12,273 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated deficit, beginning of period |
|
|
(255,835 |
) |
|
|
(194,183 |
) |
|
|
|
|
|
|
|
Accumulated deficit, end of period |
|
$ |
(258,402 |
) |
|
$ |
(206,456 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share |
|
|
|
|
|
|
|
|
Net loss from continuing operations, basic and diluted |
|
$ |
(0.01 |
) |
|
$ |
(0.04 |
) |
Net income (loss) from discontinued operations, basic and
diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share, basic and diluted |
|
$ |
(0.01 |
) |
|
$ |
(0.04 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of Shares (in thousands) |
|
|
|
|
|
|
|
|
Basic |
|
|
307,233 |
|
|
|
279,381 |
|
|
|
|
|
|
|
|
Diluted |
|
|
307,233 |
|
|
|
279,381 |
|
|
|
|
|
|
|
|
(See accompanying Notes to the Consolidated Financial Statements)
4
IVANHOE ENERGY INC.
Unaudited Condensed Consolidated Statements of Cash Flows
(stated in thousands of U.S. Dollars)
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
|
Ended March 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Operating Activities |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(2,567 |
) |
|
$ |
(12,273 |
) |
Net loss from discontinued operations |
|
|
|
|
|
|
698 |
|
Items not requiring use of cash: |
|
|
|
|
|
|
|
|
Depletion and depreciation |
|
|
2,083 |
|
|
|
5,955 |
|
Stock based compensation |
|
|
537 |
|
|
|
450 |
|
Unrealized loss on derivative instruments |
|
|
|
|
|
|
455 |
|
Unrealized foreign exchange gain |
|
|
(4,373 |
) |
|
|
(974 |
) |
Future income tax expense |
|
|
174 |
|
|
|
|
|
Other |
|
|
192 |
|
|
|
91 |
|
Abandonment costs settled (Note 5) |
|
|
(58 |
) |
|
|
|
|
Changes in
non-cash working capital items (Note 11) |
|
|
18 |
|
|
|
613 |
|
|
|
|
|
|
|
|
Net cash provided by (used in)
operating activities from continuing operations |
|
|
(3,994 |
) |
|
|
(4,985 |
) |
Net cash provided by (used in)
operating activities from discontinued operations |
|
|
|
|
|
|
897 |
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
|
(3,994 |
) |
|
|
(4,088 |
) |
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
|
Capital investments |
|
|
(25,337 |
) |
|
|
(5,209 |
) |
Other |
|
|
(348 |
) |
|
|
28 |
|
Changes in
non-cash working capital items (Note 11) |
|
|
880 |
|
|
|
(611 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities from continuing operations |
|
|
(24,805 |
) |
|
|
(5,792 |
) |
Net cash provided by (used in)
investing activities from discontinued operations |
|
|
|
|
|
|
(476 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
(24,805 |
) |
|
|
(6,268 |
) |
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
Shares issued on private placements, net of share issue costs |
|
|
136,321 |
|
|
|
|
|
Proceeds from exercise of options and warrants |
|
|
1,636 |
|
|
|
|
|
Payments of debt obligations |
|
|
|
|
|
|
(416 |
) |
Other |
|
|
|
|
|
|
479 |
|
Changes in
non-cash working capital items (Note 11) |
|
|
|
|
|
|
(23 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in)
financing activities from continuing operations |
|
|
137,957 |
|
|
|
40 |
|
Net cash provided by (used in)
financing activities from discontinued operations |
|
|
|
|
|
|
(554 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
137,957 |
|
|
|
(514 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign Exchange gain on Cash and Cash
Equivalents Held in a Foreign Currency |
|
|
5,715 |
|
|
|
(31 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in Cash and Cash Equivalents, for the period |
|
|
114,873 |
|
|
|
(10,901 |
) |
Cash and cash equivalents, beginning of period |
|
|
21,512 |
|
|
|
39,265 |
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, end of period |
|
$ |
136,385 |
|
|
$ |
28,364 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period continuing operations |
|
$ |
136,385 |
|
|
$ |
26,115 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period discontinued operations |
|
$ |
|
|
|
$ |
2,249 |
|
|
|
|
|
|
|
|
(See accompanying Notes to the Consolidated Financial Statements)
5
Notes to the Unaudited Condensed Consolidated Financial Statements
March 31, 2010
(all tabular amounts are expressed in thousands of U.S. dollars except per share amounts)
1. GOING CONCERN AND BASIS OF PRESENTATION
Ivanhoe Energy Inc.s (the Company or Ivanhoe Energy) accounting policies are in accordance
with accounting principles generally accepted in Canada. These policies are consistent with
accounting principles generally accepted in the United States (U.S.), except as outlined in Note
14. These interim condensed consolidated financial statements do not include all disclosures
normally provided in annual consolidated financial statements and should be read in conjunction
with the Companys most recent annual consolidated financial statements. In the opinion of
management, all adjustments (which included normal recurring adjustments) necessary for the fair
presentation for the interim periods have been made. The results of operations and cash flows are
not necessarily indicative of the results for a full year.
The Companys financial statements as at and for the three-month period ended March 31, 2010 have
been prepared in accordance with generally accepted accounting principles (GAAP) as applied in
Canada for a going concern, which assumes that the Company will continue in operation for the
foreseeable future and will be able to realize its assets and discharge its liabilities in the
normal course of operations. The Company incurred a net loss of $2.6 million for the three-month
period ended March 31, 2010, and as of March 31, 2010, had an accumulated deficit of
$258.4 million. Cash flow consumed in operating activities for the first quarter of 2010 was $4
million. The Company currently anticipates incurring substantial expenditures to further its
capital development programs, particularly those related to the development of exploration
opportunities in China and Mongolia, the development of an oil sands project in Alberta and the
development of a heavy oil field in Ecuador. The Companys cash flow from operating activities will
not be sufficient to both satisfy its current obligations and meet the requirements of these
capital investment programs. Completion of these projects by the Company is dependent upon its
ability to obtain capital to fund further development of these projects and others in the portfolio
and also to meet ongoing obligations. The Company intends to finance its future funding
requirements primarily through a combination of strategic private investors and/or public equity
markets. Given the expectation of rising interest rates and tighter credit markets, public and/or
private debt issuance will be a secondary source of funds. Without access to financing, there is a
chance that the Company may not be able to continue as a going concern. These consolidated
financial statements do not include any adjustments to the amounts and classification of assets and
liabilities that would be necessary should the Company be unable to continue as a going concern.
6
2. OIL AND GAS PROPERTIES AND DEVELOPMENT COSTS
In July 2009, the Company sold its U.S. operating segment (see Note 13); consequently, the segment
historical comparative information has been revised to reflect this sale. Capital assets
categorized by segment are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at March 31, 2010 |
|
|
|
Oil and Gas |
|
|
|
|
|
|
Business and |
|
|
|
|
|
|
Integrated |
|
|
Conventional |
|
|
|
|
|
|
Technology |
|
|
|
|
|
|
Canada |
|
|
Ecuador |
|
|
Asia |
|
|
Corporate |
|
|
Development |
|
|
Total |
|
Oil and Gas Properties: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved |
|
$ |
|
|
|
$ |
|
|
|
$ |
149,491 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
149,491 |
|
Unproved |
|
|
112,343 |
|
|
|
11,274 |
|
|
|
15,833 |
|
|
|
|
|
|
|
|
|
|
|
139,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
112,343 |
|
|
|
11,274 |
|
|
|
165,324 |
|
|
|
|
|
|
|
|
|
|
|
289,391 |
|
Accumulated depletion |
|
|
|
|
|
|
|
|
|
|
(102,002 |
) |
|
|
|
|
|
|
|
|
|
|
(102,002 |
) |
Accumulated provision for impairment |
|
|
|
|
|
|
|
|
|
|
(16,550 |
) |
|
|
|
|
|
|
|
|
|
|
(16,550 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
112,343 |
|
|
|
11,274 |
|
|
|
46,772 |
|
|
|
|
|
|
|
|
|
|
|
170,839 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Development Costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Feasibility studies and other deferred costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Iraq and Libya HTLTM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
834 |
|
|
|
834 |
|
Egypt GTL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,054 |
|
|
|
5,054 |
|
Accumulated provision for impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,888 |
) |
|
|
(5,888 |
) |
Feedstock test facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,187 |
|
|
|
11,187 |
|
Accumulated depreciation and impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(526 |
) |
|
|
(526 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,661 |
|
|
|
10,661 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Furniture and equipment |
|
|
24 |
|
|
|
169 |
|
|
|
135 |
|
|
|
1,203 |
|
|
|
22 |
|
|
|
1,553 |
|
Accumulated depreciation |
|
|
(8 |
) |
|
|
(53 |
) |
|
|
(92 |
) |
|
|
(670 |
) |
|
|
(11 |
) |
|
|
(834 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16 |
|
|
|
116 |
|
|
|
43 |
|
|
|
533 |
|
|
|
11 |
|
|
|
719 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
112,359 |
|
|
$ |
11,390 |
|
|
$ |
46,815 |
|
|
$ |
533 |
|
|
$ |
10,672 |
|
|
$ |
182,219 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2009 |
|
|
|
Oil and Gas |
|
|
|
|
|
|
Business and |
|
|
|
|
|
|
Integrated |
|
|
Conventional |
|
|
|
|
|
|
Technology |
|
|
|
|
|
|
Canada |
|
|
Ecuador |
|
|
Asia |
|
|
Corporate |
|
|
Development |
|
|
Total |
|
Oil and Gas Properties: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved |
|
$ |
|
|
|
$ |
|
|
|
$ |
148,110 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
148,110 |
|
Unproved |
|
|
94,431 |
|
|
|
6,755 |
|
|
|
14,411 |
|
|
|
|
|
|
|
|
|
|
|
115,597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,431 |
|
|
|
6,755 |
|
|
|
162,521 |
|
|
|
|
|
|
|
|
|
|
|
263,707 |
|
Accumulated depletion |
|
|
|
|
|
|
|
|
|
|
(99,744 |
) |
|
|
|
|
|
|
|
|
|
|
(99,744 |
) |
Accumulated provision for impairment |
|
|
|
|
|
|
|
|
|
|
(16,550 |
) |
|
|
|
|
|
|
|
|
|
|
(16,550 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,431 |
|
|
|
6,755 |
|
|
|
46,227 |
|
|
|
|
|
|
|
|
|
|
|
147,413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Development Costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Feasibility studies and other deferred costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Iraq and Libya HTLTM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
834 |
|
|
|
834 |
|
Egypt GTL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,054 |
|
|
|
5,054 |
|
Accumulated provision for impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,888 |
) |
|
|
(5,888 |
) |
Feedstock test facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,868 |
|
|
|
10,868 |
|
Accumulated depreciation and impairment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(393 |
) |
|
|
(393 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,475 |
|
|
|
10,475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Furniture and equipment |
|
|
24 |
|
|
|
169 |
|
|
|
135 |
|
|
|
968 |
|
|
|
22 |
|
|
|
1,318 |
|
Accumulated depreciation |
|
|
(8 |
) |
|
|
(53 |
) |
|
|
(92 |
) |
|
|
(650 |
) |
|
|
(11 |
) |
|
|
(814 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16 |
|
|
|
116 |
|
|
|
43 |
|
|
|
318 |
|
|
|
11 |
|
|
|
504 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
94,447 |
|
|
$ |
6,871 |
|
|
$ |
46,270 |
|
|
$ |
318 |
|
|
$ |
10,486 |
|
|
$ |
158,392 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
Costs as at March 31, 2010 of $139.9 million ($93.4 million at March 31, 2009), related to unproved
oil and gas properties, are excluded from costs subject to depletion and depreciation. For the
three-month period ended March 31, 2010, general and administrative expenses related directly to
oil and gas acquisition, exploration and development activities of
$1.1 million ($0.9 million for
the first quarter of 2009) were capitalized. For the three-month period, ended March 31, 2010,
interest on debt related to oil and gas acquisition activities of $0.6 million ($0.5 million for
the same period in 2009) was capitalized.
3. INTANGIBLE ASSETS HTLTM TECHNOLOGY
In the 2005 merger with the Ensyn Group, Inc. (Ensyn), the Company acquired an exclusive,
irrevocable license to deploy, worldwide, the RTPTM Process for petroleum applications
as well as the exclusive right to deploy the RTPTM Process in all applications other
than biomass. The Companys carrying value of the HTLTM Technology as at March 31, 2010
is $92.2 million. Since the Company acquired the technology, it has continued to expand its patent
coverage to protect innovations to the HTLTM Technology as they are developed and to
significantly extend the Companys portfolio of HTLTM intellectual property. The Company
is the assignee of three granted patents and currently has five patent applications pending in the
U.S. The Company also has multiple patents in other countries. This intangible asset was not
amortized and its carrying value was not impaired during the first quarter of 2010.
4. LONG TERM DEBT
Notes payable consisted of the following as at:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Convertible note (4.25% at March 31, 2010) due July 2011 |
|
$ |
39,386 |
|
|
$ |
38,005 |
|
Less: |
|
|
|
|
|
|
|
|
Unamortized discount |
|
|
(937 |
) |
|
|
(1,071 |
) |
|
|
|
|
|
|
|
|
|
$ |
38,449 |
|
|
$ |
36,934 |
|
|
|
|
|
|
|
|
5. ASSET RETIREMENT OBLIGATIONS
The Company provides for the expected costs required to abandon its oil and gas assets.
Historically, this provision has encompassed only the Commercial Demonstration Facility (CDF) and
the Feedstock Test Facility (FTF). However, during the first quarter of 2010, these estimates were
expanded to include costs attributed to the abandonment of eight delineation wells associated with
the Tamarack project that were completed but not abandoned during the first quarter of 2010. The
undiscounted value of expected future costs required to settle the Companys asset retirement
obligation are $1.0 million at March 31, 2010. To calculate the present value of these
obligations, the Company used inflation rates of 1 to 2% and discounted the expected future costs
at credit-adjusted rates of 3.5% and 5.3%, respectively, for Tamarack and the FTF. Expected future
costs were derived by estimating current costs and escalating based on expected inflation.
Inflation rates applied for Tamarack were 1.8%, whereas future abandonment costs for the FTF are
expected to be consistent with current day costs. A reconciliation of the beginning and ending
aggregate carrying amount of the Companys various asset retirement obligations is as follows:
|
|
|
|
|
|
|
|
|
|
|
As at |
|
|
As at |
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Carrying balance, beginning of year |
|
$ |
948 |
|
|
$ |
1,928 |
|
Liabilities incurred |
|
|
150 |
|
|
|
185 |
|
Liabilities settled |
|
|
(58 |
) |
|
|
(118 |
) |
Liabilities transferred |
|
|
|
|
|
|
|
|
Accretion expense |
|
|
4 |
|
|
|
79 |
|
Revisions in estimated cash flows |
|
|
(365 |
) |
|
|
(1,126 |
) |
|
|
|
|
|
|
|
Carrying balance, end of period |
|
|
679 |
|
|
|
948 |
|
Less: current portion |
|
|
330 |
|
|
|
753 |
|
|
|
|
|
|
|
|
Carrying balance, end of period |
|
$ |
349 |
|
|
$ |
195 |
|
|
|
|
|
|
|
|
8
6. COMMITMENTS AND CONTINGENCIES
Zitong Block Exploration Commitment
At December 31, 2005, the Company held a 100% working interest in a thirty-year production-sharing
contract with China National Petroleum Corporation (CNPC) in a contract area, known as the Zitong
Block located in the northwestern portion of the Sichuan Basin. In January 2006, the Company
farmed-out 10% of its working interest in the Zitong block to Mitsubishi Gas Chemical Company Inc.
of Japan (Mitsubishi) for $4.0 million.
Under this production-sharing contract, the Company was obligated to conduct a minimum exploration
program during the first three years ending December 1, 2005 (Phase I). The Company completed
Phase I with a drilling shortfall of approximately 700 feet. In December 2007, the Company and
Mitsubishi (the Zitong Partners) made a decision to enter into the next three-year exploration
phase (Phase II). The shortfall in Phase I drilling was carried over into Phase II.
By electing to participate in Phase II the Zitong Partners had to relinquish 30%, plus or minus 5%,
of the Zitong block acreage and complete a minimum work program involving the acquisition of
approximately 200 miles of new seismic lines and approximately 23,700 feet of drilling (including
the Phase I shortfall), with total gross remaining estimated minimum expenditures for this program
of $ 27.5 million. The Zitong Partners have relinquished 25% of the Block to complete the Phase
I relinquishment requirement. The Phase II seismic line acquisition commitment was fulfilled in the
Phase I exploration program. Drilling at the first of two locations is planned to commence in the
second quarter of 2010, with expected completed drilling, completion and evaluation of both
prospects finalized in late 2010. The Zitong Partners must complete the minimum work program by the
end of the Phase II period, December 31, 2010, or pay to CNPC the cash equivalent of the deficiency
in the work program for that exploration phase. The cash equivalent of the deficiency in the
drilling program is defined as the actual average unit cost of the last well drilled multiplied by
the footage shortfall. Based on our historical drilling costs, we estimate this deficiency to be
$12.5 million at March 31, 2010. Following the completion of Phase II, the Zitong Partners must
relinquish all of the remaining property except any areas identified for development and future
production.
Nyalga Block Exploration Commitment
The exploration period for the Nyalga Block XVI in Mongolia is for five years in duration and
consists of three phases of two years, one year and two years respectively, with the ability to
nominate a two-year extension following the first or second phase. The minimum work obligations
consist of $2.7 million for the first phase, with the majority of that commitment in the second
year of the phase, $1.0 million for the second phase and $2.5 million for the third phase, with the
majority of that commitment in the second year of that phase. If, in one year, more than the
minimum is expended, the excess can be applied to reduce the minimum expenditure in the next year
of that phase. During the initial seismic program, a portion of the block, representing
approximately 16% of the total, was declared by the Mongolian government to be an historical site
and operations on that portion of the block, the Delgerkhaan area, were suspended. A letter from
the Mineral Resources and Petroleum Authority of Mongolia (the MRPAM) was received in May 2008
that stated that the obligations under year one of the first phase would be extended for one year
from the time the Company is allowed access to the suspended area. To date, access has not been
allowed and discussions with MRPAM are still ongoing as to the possibility of entering into this
suspended area. As at March 31, 2010, the Company has spent in excess of the commitments for the
first phase. The minimum work obligation as at March 31, 2010 is $ 1.9 million.
Long Term Obligation
As part of its acquisition of the HTLTM Technology license, the Company assumed an
obligation to pay $1.9 million in the event, and at such time that, the sale of units incorporating
the HTLTM Technology for petroleum applications reach a total of $100.0 million. This
obligation is recorded in the Companys consolidated balance sheet.
Income Taxes
The Companys income tax filings are subject to audit by taxation authorities, which may result in
the payment of income taxes and/or a decrease in its net operating losses available for
carry-forward in the various jurisdictions in which the Company operates. While the Company
believes its tax filings do not include uncertain tax positions, except as noted below, the results
of potential audits or the effect of changes in tax law cannot be ascertained at this time.
9
The Company has an uncertain tax position in China related to when its entitlement to take tax
deductions associated with development costs commenced. In March 2007, the Company received a
preliminary indication from local Chinese tax authorities as to a potential change in the rule
under which development costs are deducted from taxable income effective for the 2006 tax year. The
Company discussed this matter with Chinese tax authorities and subsequently filed its 2006 tax
return for Sunwings wholly-owned subsidiary Pan-China Resources Ltd. (Pan-China) taking a new
filing position in which development costs are capitalized and amortized on a straight line basis
over six years starting in the year the development costs are incurred rather than deducted in
their entirety in the year incurred. This change resulted in a $50.3 million reduction in tax loss
carry-forwards in 2007 with an equivalent increase in the tax basis of development costs available
for application against future Chinese income. The Company has received no formal notification of
this rule change; however, it will continue to file tax returns under this new approach. To the
extent that there is a different interpretation in the timing of the deductibility of development
costs, this could potentially result in an increase of $1.1 million to the current tax provision.
The Company has an uncertain tax position related to the calculation of a gain on the consideration
received from two farm-out transactions and the designation of whether the taxable gains may be
subject to a withholding tax of 10% pursuant to Chinese tax law for income derived by a foreign
entity. The Company is waiting for the Chinese tax authorities to reply to its request to validate
in writing that its current treatment of such tax position is appropriate. To the extent that the
calculation of a gain is interpreted differently and the amounts are subject to withholding tax,
there would be an additional current tax provision of approximately $0.7 million.
No amounts have been recorded in the financial statements related to the above mentioned uncertain
tax positions as management has determined the likelihood of an unfavorable outcome to the Company
to be low.
Other Commitments
From time to time the Company enters into consulting agreements whereby a success fee may be
payable if and when a definitive agreement is signed or certain other contractual milestones are
met. Under the agreements, the consultant may receive cash, Company shares, stock options or some
combination thereof. These fees are not considered to be material in relation to the overall
capital costs and funding requirements of the individual projects.
The Company may provide indemnities to third parties, in the ordinary course of business, that are
customary in certain commercial transactions such as purchase and sale agreements. The terms of
these indemnities will vary based upon the contract, the nature of which prevents the Company from
making a reasonable estimate of the maximum potential amounts that may need to be paid. The
Companys management is of the opinion that any resulting settlements relating to potential
litigation matters or indemnities would not materially affect the financial position of the
Company.
Lease Commitments
For the period ended March 31, 2010 the Company expended $0.5 million ($1.2 million for all of
2009) on operating leases relating to the rental of office space, which expire between July 2010
and September 2013. Such leases frequently provide for renewal options and require the Company to
pay for utilities, taxes, insurance and maintenance expenses.
As at March 31, 2010, future net minimum payments for operating leases (excluding oil and gas and
other mineral leases) were the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Year |
|
|
|
(stated in thousands of U.S. dollars) |
|
|
|
Total |
|
|
2010 |
|
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
After 2013 |
|
Lease commitments |
|
|
3,193 |
|
|
|
1,480 |
|
|
|
1,141 |
|
|
|
446 |
|
|
|
126 |
|
|
|
|
|
10
7. SHARE CAPITAL AND WARRANTS
Following is a summary of the changes in shareholders equity (excluding accumulated deficit) and
stock options outstanding for the three-month period ended March 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wtd. Avg |
|
|
|
Common Shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise |
|
|
|
Number |
|
|
|
|
|
|
Purchase |
|
|
Contributed |
|
|
Convertible |
|
|
Number |
|
|
Price |
|
|
|
(thousands) |
|
|
Amount |
|
|
Warrants |
|
|
Surplus |
|
|
Note |
|
|
(thousands) |
|
|
Cdn.$ |
|
Balance December 31, 2009 |
|
|
282,559 |
|
|
$ |
422,322 |
|
|
$ |
19,427 |
|
|
$ |
20,029 |
|
|
$ |
2,086 |
|
|
|
15,013 |
|
|
$ |
2.27 |
|
Shares issued for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private placement, net of share issue costs |
|
|
50,000 |
|
|
|
122,322 |
|
|
|
13,999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services |
|
|
280 |
|
|
|
799 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(280 |
) |
|
$ |
2.44 |
|
Exercise of options |
|
|
912 |
|
|
|
3,623 |
|
|
|
|
|
|
|
(1,993 |
) |
|
|
|
|
|
|
(1,461 |
) |
|
$ |
3.01 |
|
Exercise of purchase warrants |
|
|
2 |
|
|
|
9 |
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
182 |
|
|
$ |
3.16 |
|
Forfeited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancelled |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation calculated
for stock option grants* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
537 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance March 31, 2010 |
|
|
333,753 |
|
|
$ |
549,075 |
|
|
$ |
33,423 |
|
|
$ |
18,573 |
|
|
$ |
2,086 |
|
|
|
13,454 |
|
|
$ |
2.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
- includes stock based compensation charged to continuing operations as well as discontinued
operations |
As at March 31, 2010, the following purchase warrants were exercisable to purchase common shares of
the Company until the expiry date at the price per share as indicated below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase Warrants |
|
|
|
|
|
|
Price per |
|
|
|
|
|
|
|
|
|
|
Common |
|
|
|
|
|
|
|
|
|
Exercise |
|
|
Cash |
|
Year of |
|
Special |
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
|
|
|
|
|
|
|
Price per |
|
|
Value on |
|
Issue |
|
Warrant |
|
|
Issued |
|
|
Exercisable |
|
|
Issuable |
|
|
Value |
|
|
Expiry Date |
|
Share |
|
|
Exercise |
|
|
|
|
|
|
|
|
|
|
|
(thousands) |
|
|
|
|
|
|
($U.S. 000) |
|
|
|
|
|
|
|
|
|
($U.S. 000) |
|
2006 |
|
U.S. $ |
2.23 |
|
|
|
11,400 |
|
|
|
11,398 |
|
|
|
11,398 |
|
|
|
18,802 |
|
|
May 2011 |
|
Cdn. $ |
2.93 |
(1) |
|
|
32,883 |
|
2009 |
|
NA |
|
|
|
735 |
|
|
|
735 |
|
|
|
735 |
|
|
|
622 |
|
|
February 2011 |
|
Cdn. $ |
4.05 |
|
|
|
2,931 |
|
2010 |
|
Cdn. $ |
3.00 |
|
|
|
10,417 |
|
|
|
10,417 |
|
|
|
10,417 |
|
|
|
11,419 |
|
|
February 2011 |
|
Cdn. $ |
3.16 |
|
|
|
32,411 |
|
2010 |
|
Cdn. $ |
3.00 |
|
|
|
2,083 |
|
|
|
2,083 |
|
|
|
2,083 |
|
|
|
2,580 |
|
|
March 2011 |
|
Cdn. $ |
3.16 |
|
|
|
6,482 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,635 |
|
|
|
24,633 |
|
|
|
24,633 |
|
|
$ |
33,423 |
|
|
|
|
|
|
|
|
|
$ |
74,707 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Each common share purchase warrant originally entitled the holder to purchase one
common share at a price of $2.63 per share until the fifth anniversary date of the closing of the
transaction. In September 2006, these warrants were listed on the Toronto Stock Exchange and the
exercise price was changed to Cdn.$2.93. |
In January 2010, the Companys Asia subsidiary signed an agreement that granted a private investor
an option to acquire 833,334 shares of the subsidiary for Cdn $25 million. The investors right to
exercise the option is contingent upon the occurrence of specific trigger events that are specified
in the contract, and the share purchase option does not become exercisable, if at all, until the
first quarter of 2011. The exercise period runs for a period of one year. Given the specific
terms and conditions contained in the contract, Management believes the option has no current value
at March 31, 2010.
8. SEGMENT INFORMATION
The Company has four reportable business segments: Oil and Gas Integrated, Oil and Gas
Conventional, Business and Technology Development and Corporate. In July 2009, the Company sold its
U.S. operating segment (see Note 13); consequently, reported segment information has been revised
to reflect this sale.
11
Oil and Gas
Integrated
Projects in this segment have two primary attributes. The first attribute consists of conventional
exploration and production activities together with enhanced oil recovery techniques such as steam
assisted gravity drainage. The second attribute consists of the deployment of our HTLTM
Technology that will be used to upgrade heavy oil at facilities located in the field to produce
lighter, more valuable crude. The Company currently has two such projects currently reported in
this segment a heavy oil project in Alberta and a heavy oil project in Ecuador.
Conventional
The Company explores for, develops and produces crude oil and natural gas in China, and recently
acquired an exploration block in Mongolia. In China, the Companys development and production
activities are conducted at the Dagang oil field located in Hebei Province and its exploration
activities are conducted on the Zitong block located in Sichuan Province. In Mongolia, the
exploration activity is being conducted in Block XVI in the Nyalga Basin. Prior to July 2009, (see
Note 13) the Company conducted U.S. exploration, development and production activities primarily in
California and Texas.
Business and Technology Development
The Company incurs various costs in the pursuit of projects throughout the world. Such costs
incurred prior to signing a memorandum of understanding (MOU) or similar agreement, are
considered to be business and technology development and are expensed as incurred. Upon executing a
MOU to determine the technical and commercial feasibility of a project, including studies for the
marketability for the projects products, the Company assesses whether the feasibility and related
costs incurred have potential future value, are likely to lead to a definitive agreement for the
exploitation of proved reserves and therefore should be capitalized.
Additionally, the Company incurs costs to develop, enhance and identify improvements in the
application of the technologies it owns or licenses. The cost of equipment and facilities acquired,
or construction costs for such purposes, are capitalized as development costs and amortized over
the expected economic life of the equipment or facilities, commencing with the start up of
commercial operations for which the equipment or facilities are intended.
Corporate
The Companys corporate segment consists of costs associated with the board of directors, executive
officers, corporate debt, financings and other corporate activities.
12
The following tables present the Companys segment information for the three-month period ended
March 31, 2010 and identifiable assets as at March 31, 2010 and December 31, 2009:
Segment Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2010 |
|
|
|
Oil and Gas |
|
|
Business and |
|
|
|
|
|
|
|
|
|
Integrated |
|
|
Conventional |
|
|
Technology |
|
|
|
|
|
|
|
|
|
Canada |
|
|
Ecuador |
|
|
Asia |
|
|
U.S. |
|
|
Development |
|
|
Corporate |
|
|
Total |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil revenue |
|
$ |
|
|
|
$ |
|
|
|
$ |
5,330 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
5,330 |
|
Interest income |
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
17 |
|
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,332 |
|
|
|
|
|
|
|
|
|
|
|
17 |
|
|
|
5,349 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
|
|
|
|
|
|
|
|
2,275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,275 |
|
General and administrative |
|
|
414 |
|
|
|
500 |
|
|
|
687 |
|
|
|
|
|
|
|
|
|
|
|
3,376 |
|
|
|
4,977 |
|
Business and technology development |
|
|
23 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
2,486 |
|
|
|
|
|
|
|
2,511 |
|
Depletion and depreciation |
|
|
2 |
|
|
|
7 |
|
|
|
2,258 |
|
|
|
|
|
|
|
(232 |
) |
|
|
48 |
|
|
|
2,083 |
|
Foreign exchange loss |
|
|
(8 |
) |
|
|
|
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
(4,188 |
) |
|
|
(4,187 |
) |
Interest expense and financing costs |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
432 |
|
|
|
509 |
|
|
|
5,229 |
|
|
|
|
|
|
|
2,257 |
|
|
|
(764 |
) |
|
|
7,663 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
before income taxes |
|
|
(432 |
) |
|
|
(509 |
) |
|
|
103 |
|
|
|
|
|
|
|
(2,257 |
) |
|
|
781 |
|
|
|
(2,314 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Provision for) recovery
of income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
(78 |
) |
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
(79 |
) |
Future |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(174 |
) |
|
|
|
|
|
|
(174 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(78 |
) |
|
|
|
|
|
|
(174 |
) |
|
|
(1 |
) |
|
|
(253 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from
continuing operations |
|
|
(432 |
) |
|
|
(509 |
) |
|
|
25 |
|
|
|
|
|
|
|
(2,431 |
) |
|
|
780 |
|
|
|
(2,567 |
) |
Net loss from discontinued
operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) and
comprehensive income (loss) |
|
$ |
(432 |
) |
|
$ |
(509 |
) |
|
$ |
25 |
|
|
$ |
|
|
|
$ |
(2,431 |
) |
|
$ |
780 |
|
|
$ |
(2,567 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Investments |
|
$ |
17,912 |
|
|
$ |
4,175 |
|
|
$ |
2,803 |
|
|
$ |
|
|
|
$ |
225 |
|
|
$ |
222 |
|
|
$ |
25,337 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identifiable Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at March 31, 2010 |
|
$ |
112,638 |
|
|
$ |
12,788 |
|
|
$ |
57,536 |
|
|
$ |
|
|
|
$ |
102,917 |
|
|
$ |
134,539 |
|
|
$ |
420,418 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2009 |
|
$ |
94,594 |
|
|
$ |
7,597 |
|
|
$ |
57,528 |
|
|
$ |
|
|
|
$ |
102,878 |
|
|
$ |
19,166 |
|
|
$ |
281,763 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
Segment Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2009 |
|
|
|
Oil and Gas |
|
|
Business and |
|
|
|
|
|
|
|
|
|
Integrated |
|
|
Conventional |
|
|
Technology |
|
|
|
|
|
|
|
|
|
Canada |
|
|
Ecuador |
|
|
Asia |
|
|
U.S. |
|
|
Development |
|
|
Corporate |
|
|
Total |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil revenue |
|
$ |
|
|
|
$ |
|
|
|
$ |
5,733 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
5,733 |
|
Gain on derivative instruments |
|
|
|
|
|
|
|
|
|
|
82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82 |
|
Interest income |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
10 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,816 |
|
|
|
|
|
|
|
|
|
|
|
10 |
|
|
|
5,826 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
|
|
|
|
|
|
|
|
2,701 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,701 |
|
General and administrative |
|
|
138 |
|
|
|
518 |
|
|
|
396 |
|
|
|
|
|
|
|
|
|
|
|
4,827 |
|
|
|
5,879 |
|
Business and technology development |
|
|
294 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,743 |
|
|
|
|
|
|
|
2,037 |
|
Depletion and depreciation |
|
|
1 |
|
|
|
14 |
|
|
|
5,274 |
|
|
|
|
|
|
|
629 |
|
|
|
37 |
|
|
|
5,955 |
|
Foreign exchange loss |
|
|
1 |
|
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
(1,016 |
) |
|
|
(993 |
) |
Interest expense and financing costs |
|
|
|
|
|
|
|
|
|
|
148 |
|
|
|
|
|
|
|
25 |
|
|
|
4 |
|
|
|
177 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
434 |
|
|
|
532 |
|
|
|
8,541 |
|
|
|
|
|
|
|
2,397 |
|
|
|
3,851 |
|
|
|
15,755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
before income taxes |
|
|
(434 |
) |
|
|
(532 |
) |
|
|
(2,725 |
) |
|
|
|
|
|
|
(2,397 |
) |
|
|
(3,841 |
) |
|
|
(9,929 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Provision for) recovery
of income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
(1,636 |
) |
|
|
|
|
|
|
|
|
|
|
(9 |
) |
|
|
(1,645 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,636 |
) |
|
|
|
|
|
|
|
|
|
|
(9 |
) |
|
|
(1,645 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from
continuing operations |
|
|
(434 |
) |
|
|
(532 |
) |
|
|
(4,361 |
) |
|
|
|
|
|
|
(2,397 |
) |
|
|
(3,851 |
) |
|
|
(11,575 |
) |
Net loss from discontinued
operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(698 |
) |
|
|
|
|
|
|
|
|
|
|
(698 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss and
comprehensive loss |
|
$ |
(434 |
) |
|
$ |
(532 |
) |
|
$ |
(4,361 |
) |
|
$ |
(698 |
) |
|
$ |
(2,397 |
) |
|
$ |
(3,851 |
) |
|
$ |
(12,273 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Investments |
|
$ |
2,068 |
|
|
$ |
656 |
|
|
$ |
1,156 |
|
|
$ |
55 |
|
|
$ |
1,274 |
|
|
$ |
|
|
|
$ |
5,209 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9. FINANCIAL INSTRUMENTS AND FINANCIAL RISK FACTORS
The accounting classification of each category of financial instruments, and their carrying
amounts, are set out below. Carrying amounts approximate fair value except for long-term debt.
After taking into account its own credit risk, the Company calculated the fair value of its
long-term debt to be $37.3 million as at March 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at March 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial |
|
|
|
|
|
|
|
|
|
|
Available-for- |
|
|
|
|
|
|
liabilities |
|
|
|
|
|
|
Loans and |
|
|
sale financial |
|
|
Held-for- |
|
|
measured at |
|
|
Total carrying |
|
|
|
receivables |
|
|
assets |
|
|
trading |
|
|
amortized cost |
|
|
amount |
|
Financial Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
|
|
|
$ |
|
|
|
$ |
136,385 |
|
|
$ |
|
|
|
$ |
136,385 |
|
Accounts receivable |
|
|
4,802 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,802 |
|
Note receivable |
|
|
261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
261 |
|
Restricted cash |
|
|
|
|
|
|
|
|
|
|
2,850 |
|
|
|
|
|
|
|
2,850 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,638 |
) |
|
|
(11,638 |
) |
Long term debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(38,449 |
) |
|
|
(38,449 |
) |
Long term obligation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,900 |
) |
|
|
(1,900 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,063 |
|
|
$ |
|
|
|
$ |
139,235 |
|
|
$ |
(51,987 |
) |
|
$ |
92,311 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
Financial Risk Factors
The Company is exposed to a number of different financial risks arising from its normal business
operations. These risks include, but are not limited to, exposure to commodity prices, foreign
currency exchange rates and interest rates, credit risk and liquidity risk. There have been no
significant changes to the Companys exposure to risks or to managements objectives, policies and
processes to manage risks from those stated in the Companys 2009 Form 10-K.
10. CAPITAL MANAGEMENT
The Company continues to manage its capital as a going concern by enabling its subsidiaries to
capture, develop and operate opportunities from the project portfolio that maximize the value
returned to shareholders. There have been no changes in managements objectives, policies and
processes regarding capital management from prior periods.
15
11. SUPPLEMENTAL CASH FLOW INFORMATION
Supplemental cash flow information for the three-month period ended March 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
|
Ended March 31, |
|
|
|
2010 |
|
|
2009 |
|
Supplemental Cash Flow Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the period for |
|
|
|
|
|
|
|
|
Income taxes |
|
$ |
427 |
|
|
$ |
|
|
|
|
|
|
|
|
|
Interest |
|
$ |
805 |
|
|
$ |
1,865 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for services and capitalized |
|
$ |
799 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in non-cash working capital items |
|
|
|
|
|
|
|
|
Operating Activities |
|
|
|
|
|
|
|
|
Accounts receivable |
|
$ |
244 |
|
|
$ |
(658 |
) |
Note receivable |
|
|
(36 |
) |
|
|
|
|
Prepaid and other current assets |
|
|
123 |
|
|
|
(42 |
) |
Accounts payable and accrued liabilities |
|
|
37 |
|
|
|
(323 |
) |
Income tax payable |
|
|
(350 |
) |
|
|
1,636 |
|
|
|
|
|
|
|
|
|
|
|
18 |
|
|
|
613 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(25 |
) |
|
|
32 |
|
Prepaid and other current assets |
|
|
83 |
|
|
|
69 |
|
Accounts payable and accrued liabilities |
|
|
822 |
|
|
|
(710 |
) |
|
|
|
|
|
|
|
|
|
|
880 |
|
|
|
(611 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
|
|
|
|
|
(23 |
) |
|
|
|
|
|
|
|
|
|
$ |
898 |
|
|
$ |
(19 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
Cash and cash equivalents |
|
|
|
|
|
|
|
|
Bank accounts |
|
$ |
7,397 |
|
|
$ |
28,364 |
|
Term deposit |
|
|
128,988 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
136,385 |
|
|
$ |
28,364 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at March 31, 2010 and December 31, 2009, are composed of bank balances in
checking accounts with excess cash in money market accounts which invest primarily in government
securities with less than 90 day original maturities.
12. INCOME TAXES
Prior to the Company selling its U.S. operating segment in July 2009, as further described in Note
13, the Company had future tax assets arising from net operating losses carry-forwards generated by
this business segment. These future income tax assets were partially offset by certain future
income tax liabilities in the U.S. and by a valuation allowance. As at June 30, 2009, as a result
of the sale of the business segment, the Company was no longer able to offset these tax assets and
liabilities but was required to present these future income tax assets as assets from discontinued
operations and a future income tax liability both in the amount of $29.6 million in the
accompanying balance sheet. The future income tax assets classified as Assets from discontinued
operations were ultimately included in the $23.4 million loss on disposition as described in Note
13. Since this time, revisions were made to the future income tax liability based on the Companys
ongoing projections for taxable income and its ability to utilize net operating loss carryforwards
to reduce associated future income tax liabilities. Based on these assessments at March 31, 2010,
the Companys future income tax liability is $22.8 million in the accompanying balance sheet.
16
13. DISCONTINUED OPERATIONS
In June of 2009, management commenced a process to sell all of the Companys United States oil and
gas exploration and production operations. On July 17, 2009, the Company completed the sale of its
wholly owned subsidiary Ivanhoe Energy (USA) Inc. for a purchase price of $39.2 million. The
purchaser acquired all of the Companys oil and gas exploration and production operations in
California and Texas and additional exploration acreage in California. An escrow deposit in the
amount of $2.0 million, which has been set aside from the sales proceeds, will be available to the
purchaser for a period of one year to satisfy any indemnification obligations of the Company. The
Company used approximately $5.2 million of the sales proceeds to repay an outstanding loan to a
third party financial institution holding a security interest in the subsidiary companys assets.
The Company applied the balance of the sales proceeds in the ongoing development of its heavy oil
projects in Canada and Ecuador and for general corporate purposes.
In conjunction with the disposition of the US assets and the Companys focus on heavy oil
opportunities, the Company has decided to close its support office in Bakersfield, California and
transfer its Accounting operations to Calgary, Alberta. This transition will be completed early in
the third quarter of 2010. Total costs associated with this closure, including severance and
retention payments, are expected to be $0.5 million.
The operating results for this discontinued operation for the periods noted were as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
|
Ended March 31, |
|
|
|
2010 |
|
|
2009 |
|
Revenue |
|
|
|
|
|
|
|
|
Oil and gas revenue |
|
$ |
|
|
|
$ |
1,966 |
|
Gain (loss) on derivative instruments |
|
|
|
|
|
|
186 |
|
Interest income |
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,155 |
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
Operating costs |
|
|
|
|
|
|
1,026 |
|
General and administrative |
|
|
|
|
|
|
68 |
|
Depletion and depreciation |
|
|
|
|
|
|
1,677 |
|
Interest expense and financing costs |
|
|
|
|
|
|
82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,853 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss |
|
|
|
|
|
|
(698 |
) |
|
|
|
|
|
|
|
17
14. ADDITIONAL DISCLOSURE REQUIRED UNDER U.S. GAAP
The Companys consolidated financial statements have been prepared in accordance with GAAP as
applied in Canada. In the case of the Company, Canadian GAAP conforms in all material respects with
U.S. GAAP except for certain matters, the details of which are as follows:
Condensed Consolidated Balance Sheets
The application of U.S. GAAP has the following effects on consolidated balance sheet items as
reported under Canadian GAAP:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at March 31, 2010 |
|
|
As at December 31, 2009 |
|
|
|
Canadian |
|
|
Increase |
|
|
|
|
U.S. |
|
|
Canadian |
|
|
Increase |
|
|
|
|
U.S. |
|
|
|
GAAP |
|
|
(Decrease) |
|
|
Notes |
|
GAAP |
|
|
GAAP |
|
|
(Decrease) |
|
|
Notes |
|
GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
136,385 |
|
|
$ |
|
|
|
|
|
$ |
136,385 |
|
|
$ |
21,512 |
|
|
$ |
|
|
|
|
|
$ |
21,512 |
|
Accounts receivable |
|
|
4,802 |
|
|
|
|
|
|
|
|
|
4,802 |
|
|
|
5,021 |
|
|
|
|
|
|
|
|
|
5,021 |
|
Note receivable |
|
|
261 |
|
|
|
|
|
|
|
|
|
261 |
|
|
|
225 |
|
|
|
|
|
|
|
|
|
225 |
|
Prepaid and other current assets |
|
|
565 |
|
|
|
|
|
|
|
|
|
565 |
|
|
|
771 |
|
|
|
|
|
|
|
|
|
771 |
|
Restricted cash |
|
|
2,850 |
|
|
|
|
|
|
|
|
|
2,850 |
|
|
|
2,850 |
|
|
|
|
|
|
|
|
|
2,850 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Current Assets |
|
|
144,863 |
|
|
|
|
|
|
|
|
|
144,863 |
|
|
|
30,379 |
|
|
|
|
|
|
|
|
|
30,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas properties
and development costs, net |
|
|
182,219 |
|
|
|
(38,500 |
) |
|
(i) |
|
|
164,098 |
|
|
|
158,392 |
|
|
|
(38,500 |
) |
|
(i) |
|
|
139,346 |
|
|
|
|
|
|
|
|
21,408 |
|
|
(ii) |
|
|
|
|
|
|
|
|
|
|
20,315 |
|
|
(ii) |
|
|
|
|
|
|
|
|
|
|
|
(1,029 |
) |
|
(iii) |
|
|
|
|
|
|
|
|
|
|
(861 |
) |
|
(iii) |
|
|
|
|
Intangible assets technology |
|
|
92,153 |
|
|
|
|
|
|
|
|
|
92,153 |
|
|
|
92,153 |
|
|
|
|
|
|
|
|
|
92,153 |
|
Long term assets |
|
|
1,183 |
|
|
|
|
|
|
|
|
|
1,183 |
|
|
|
839 |
|
|
|
|
|
|
|
|
|
839 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
420,418 |
|
|
$ |
(18,121 |
) |
|
|
|
$ |
402,297 |
|
|
$ |
281,763 |
|
|
$ |
(19,046 |
) |
|
|
|
$ |
262,717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
and accrued liabilities |
|
$ |
11,638 |
|
|
$ |
|
|
|
|
|
$ |
11,638 |
|
|
$ |
10,779 |
|
|
$ |
|
|
|
|
|
$ |
10,779 |
|
Income tax payable |
|
|
180 |
|
|
|
|
|
|
|
|
|
180 |
|
|
|
530 |
|
|
|
|
|
|
|
|
|
530 |
|
Derivative instruments |
|
|
|
|
|
|
22,372 |
|
|
(vi) |
|
|
22,372 |
|
|
|
|
|
|
|
8,249 |
|
|
(vi) |
|
|
8,249 |
|
Asset retirement obligation |
|
|
330 |
|
|
|
|
|
|
|
|
|
330 |
|
|
|
753 |
|
|
|
|
|
|
|
|
|
753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Current Liabilities |
|
|
12,148 |
|
|
|
22,372 |
|
|
|
|
|
34,520 |
|
|
|
12,062 |
|
|
|
8,249 |
|
|
|
|
|
20,311 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long term debt |
|
|
38,449 |
|
|
|
1,057 |
|
|
(iii) |
|
|
39,472 |
|
|
|
36,934 |
|
|
|
1,225 |
|
|
(iii) |
|
|
38,005 |
|
|
|
|
|
|
|
|
(34 |
) |
|
(iii) |
|
|
|
|
|
|
|
|
|
|
(154 |
) |
|
(iii) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset retirement obligations |
|
|
349 |
|
|
|
|
|
|
|
|
|
349 |
|
|
|
195 |
|
|
|
|
|
|
|
|
|
195 |
|
Long term obligation |
|
|
1,900 |
|
|
|
|
|
|
|
|
|
1,900 |
|
|
|
1,900 |
|
|
|
|
|
|
|
|
|
1,900 |
|
Future income tax liability |
|
|
22,817 |
|
|
|
|
|
|
|
|
|
22,817 |
|
|
|
22,643 |
|
|
|
|
|
|
|
|
|
22,643 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
75,663 |
|
|
|
23,395 |
|
|
|
|
|
99,058 |
|
|
|
73,734 |
|
|
|
9,320 |
|
|
|
|
|
83,054 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital |
|
|
549,075 |
|
|
|
74,455 |
|
|
(iv) |
|
|
637,094 |
|
|
|
422,322 |
|
|
|
74,455 |
|
|
(iv) |
|
|
510,784 |
|
|
|
|
|
|
|
|
(994 |
) |
|
(v) |
|
|
|
|
|
|
|
|
|
|
(551 |
) |
|
(v) |
|
|
|
|
|
|
|
|
|
|
|
1,358 |
|
|
(vii) |
|
|
|
|
|
|
|
|
|
|
1,358 |
|
|
(vii) |
|
|
|
|
|
|
|
|
|
|
|
13,200 |
|
|
(vi) |
|
|
|
|
|
|
|
|
|
|
13,200 |
|
|
(vi) |
|
|
|
|
Purchase warrants |
|
|
33,423 |
|
|
|
(33,423 |
) |
|
(vi) |
|
|
|
|
|
|
19,427 |
|
|
|
(19,427 |
) |
|
(vi) |
|
|
|
|
Contributed surplus |
|
|
18,573 |
|
|
|
(2,754 |
) |
|
(v) |
|
|
12,872 |
|
|
|
20,029 |
|
|
|
(3,197 |
) |
|
(v) |
|
|
13,885 |
|
|
|
|
|
|
|
|
(2,947 |
) |
|
(vi) |
|
|
|
|
|
|
|
|
|
|
(2,947 |
) |
|
(vi) |
|
|
|
|
Convertible note |
|
|
2,086 |
|
|
|
(2,086 |
) |
|
(iii) |
|
|
|
|
|
|
2,086 |
|
|
|
(2,086 |
) |
|
(iii) |
|
|
|
|
Accumulated deficit |
|
|
(258,402 |
) |
|
|
(88,325 |
) |
|
|
|
|
(346,727 |
) |
|
|
(255,835 |
) |
|
|
(89,171 |
) |
|
|
|
|
(345,006 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Shareholders Equity |
|
|
344,755 |
|
|
|
(41,516 |
) |
|
|
|
|
303,239 |
|
|
|
208,029 |
|
|
|
(28,366 |
) |
|
|
|
|
179,663 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
and Shareholders Equity |
|
$ |
420,418 |
|
|
$ |
(18,121 |
) |
|
|
|
$ |
402,297 |
|
|
$ |
281,763 |
|
|
$ |
(19,046 |
) |
|
|
|
$ |
262,717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
Oil and Gas Properties and Development Costs
(i) There are certain differences between the full cost method of accounting for oil and gas
properties as applied in Canada and as applied in the U.S. The principal difference is in the
method of performing ceiling test evaluations under the full cost method of accounting rules. In
the ceiling test evaluation for U.S. GAAP purposes, the Company limits, on a country-by-country
basis, the capitalized costs of oil and gas properties, net of accumulated depletion, depreciation
and amortization and deferred income taxes, to (a) the present value of estimated future net
revenues computed by applying current prices of oil and gas reserves to estimated future production
of proved oil and gas reserves as of the date of the latest balance sheet presented, less estimated
future expenditures (based on current costs) to be incurred in developing and producing the proved
reserves computed using a discount factor of ten percent and assuming continuation of existing
economic conditions; plus (b) the cost of properties not being amortized (e.g. major development
projects) and (c) the lower of cost or fair value of unproved properties included in the costs
being amortized less (d) income tax effects related to the difference between the book and tax
basis of the properties referred to in (b) and (c) above. If capitalized costs exceed this limit,
the excess is charged as a provision for impairment. Unproved properties and major development
projects are assessed on a quarterly basis for possible impairments or reductions in value. If a
reduction in value has occurred, the impairment is transferred to the carrying value of proved oil
and gas properties. The Company performed the ceiling test in accordance with U.S. GAAP and
determined that for the three-months ended March 31, 2010 no impairment provision was required, nor
was an impairment provision required under Canadian GAAP. The cumulative differences in the amount
of impairment provisions between U.S. and Canadian GAAP were $38.5 million at March 31, 2010 and
December 31, 2009.
(ii) The cumulative differences in the amount of impairment provisions between U.S. and
Canadian GAAP resulted in a reduction in accumulated depletion.
(iii) As more fully described in Note 5 of our financial statements and in Item 8 of our 2009
Annual Report filed on Form 10-K, we were required, under Canadian GAAP, to bifurcate the value of
a convertible note, allocating a portion to long-term debt and a portion to equity. Under U.S.
GAAP, the convertible debt securities are classified in their entirety as debt. Under Canadian GAAP
this discount accretion was capitalized. To reconcile to U.S. GAAP the entire $2.1 million recorded
in equity is reversed as well as the unamortized discount of $1.1 million and the accreted discount
that was capitalized in the amount of $1.0 million. In addition, because the convertible note is
not denominated in U.S. currency the remeasurement of the different carrying value for U.S. GAAP
results in an increase to net income. The foreign exchange loss of $0.1 million is shown as a
separate amount in the U.S. GAAP reconciliation of the Companys balance sheet shown above and is
adjusted to the Foreign Exchange Loss line item in the U.S. GAAP reconciliation of the statement of
operations below.
Shareholders Equity
(iv) In June 1999, the shareholders approved a reduction of stated capital in respect of the
common shares by an amount of $74.5 million being equal to the accumulated deficit as at December
31, 1998. Under U.S. GAAP, a reduction of the accumulated deficit such as this is not recognized
except in the case of a quasi reorganization.
(v) Under Canadian GAAP, the Company accounts for all stock options granted to employees and
directors since January 1, 2002 using the fair value based method of accounting. Under this method,
compensation costs are recognized in the financial statements over the stock options vesting
period using an option-pricing model for determining the fair value of the stock options at the
grant date. Under U.S. GAAP, prior to January 1, 2006 the Company applied Accounting Principles
Board (APB) Opinion No. 25, as interpreted by the Financial Accounting Standards Board (FASB)
Interpretation No. 44, in accounting for its stock option plan and did not recognize compensation
costs in its financial statements for stock options issued to employees and directors. Beginning
January 1, 2006 the Company applied the revision to FASBs Accounting Standards Codification
(ASC) Topic 718 Stock Compensation (formerly SFAS 123R) which supersedes APB No. 25,
Accounting for Stock Issued to Employees. The Company elected to implement this statement on a
modified prospective basis starting in the first quarter of 2006 whereby the Company began
recognizing stock based compensation in its U.S. GAAP results of operations for the unvested
portion of awards outstanding as at January 1, 2006 and for all awards granted after January 1,
2006. There are no significant differences between the accounting for stock options under Canadian
GAAP and U.S. GAAP subsequent to January 1, 2006.
(vi) The Company accounts for purchase warrants as equity under Canadian GAAP. As more fully
described in our financial statements in Item 8 of our 2009 Annual Report filed on Form 10-K, the
accounting treatment of warrants under U.S. GAAP reflects the application of ASC Topic 815
Derivatives and Hedging (formerly SFAS 133). Under Topic 815, share purchase warrants with an
exercise price denominated in a currency other than a companys functional currency are accounted
for as derivative liabilities. Changes in the fair value of the warrants are required to be
recognized in the statement of operations each reporting period for U.S. GAAP purposes. At the time
that the Companys share purchase warrants are exercised, the value of the warrants will be
reclassified to shareholders equity for U.S. GAAP purposes. Under Canadian GAAP, the fair value of
the warrants on the issue date is recorded
as a reduction to the proceeds from the issuance of common shares, with the offset to the
warrant component of equity. The warrants are not revalued to fair value under Canadian GAAP.
19
(vii) Under U.S. GAAP, the aggregate value attributed to the acquisition of royalty rights
during 1999 and 2000 was $1.4 million higher, due to the difference between Canadian and U.S. GAAP
in the value ascribed to the shares issued, primarily resulting from differences in the recognition
of effective dates of the transactions.
Condensed Consolidated Statements of Operations
The application of U.S. GAAP had the following effects on net income (loss) and net income (loss)
per share as reported under Canadian GAAP:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2010 |
|
|
Three Months Ended March 31, 2009 |
|
|
|
Canadian |
|
|
Increase |
|
|
|
|
U.S. |
|
|
Canadian |
|
|
Increase |
|
|
|
|
U.S. |
|
|
|
GAAP |
|
|
(Decrease) |
|
|
Notes |
|
GAAP |
|
|
GAAP |
|
|
(Decrease) |
|
|
Notes |
|
GAAP |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil revenue |
|
$ |
5,330 |
|
|
$ |
|
|
|
|
|
$ |
5,330 |
|
|
$ |
5,733 |
|
|
$ |
|
|
|
|
|
$ |
5,733 |
|
Gain (loss) on derivative instruments |
|
|
|
|
|
|
(127 |
) |
|
(vi) |
|
|
(127 |
) |
|
|
82 |
|
|
|
(2,041 |
) |
|
(vi) |
|
|
(1,959 |
) |
Interest income |
|
|
19 |
|
|
|
|
|
|
|
|
|
19 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
|
5,349 |
|
|
|
(127 |
) |
|
|
|
|
5,222 |
|
|
|
5,826 |
|
|
|
(2,041 |
) |
|
|
|
|
3,785 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs |
|
|
2,275 |
|
|
|
|
|
|
|
|
|
2,275 |
|
|
|
2,701 |
|
|
|
|
|
|
|
|
|
2,701 |
|
General and administrative |
|
|
4,977 |
|
|
|
|
|
|
|
|
|
4,977 |
|
|
|
5,879 |
|
|
|
|
|
|
|
|
|
5,879 |
|
Business and technology development |
|
|
2,511 |
|
|
|
|
|
|
|
|
|
2,511 |
|
|
|
2,037 |
|
|
|
|
|
|
|
|
|
2,037 |
|
Depletion and depreciation |
|
|
2,083 |
|
|
|
(1,093 |
) |
|
(ix) |
|
|
990 |
|
|
|
5,955 |
|
|
|
(3,213 |
) |
|
(ix) |
|
|
2,742 |
|
Foreign exchange (gain) loss |
|
|
(4,187 |
) |
|
|
120 |
|
|
(iii) |
|
|
(4,067 |
) |
|
|
(993 |
) |
|
|
(392 |
) |
|
(iii) |
|
|
(1,385 |
) |
Interest expense and financing costs |
|
|
4 |
|
|
|
|
|
|
|
|
|
4 |
|
|
|
177 |
|
|
|
|
|
|
|
|
|
177 |
|
Provision for impairment of intangible asset and development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
146 |
|
|
(viii) |
|
|
146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Expenses |
|
|
7,663 |
|
|
|
(973 |
) |
|
|
|
|
6,690 |
|
|
|
15,756 |
|
|
|
(3,459 |
) |
|
|
|
|
12,297 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before income taxes |
|
|
(2,314 |
) |
|
|
846 |
|
|
|
|
|
(1,468 |
) |
|
|
(9,930 |
) |
|
|
1,418 |
|
|
|
|
|
(8,512 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
(79 |
) |
|
|
|
|
|
|
|
|
(79 |
) |
|
|
(1,645 |
) |
|
|
|
|
|
|
|
|
(1,645 |
) |
Future |
|
|
(174 |
) |
|
|
|
|
|
|
|
|
(174 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(253 |
) |
|
|
|
|
|
|
|
|
(253 |
) |
|
|
(1,645 |
) |
|
|
|
|
|
|
|
|
(1,645 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from continuing operations |
|
|
(2,567 |
) |
|
|
846 |
|
|
|
|
|
(1,721 |
) |
|
|
(11,575 |
) |
|
|
1,418 |
|
|
|
|
|
(10,157 |
) |
Net income (loss) from discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(698 |
) |
|
|
1,164 |
|
|
(x) |
|
|
466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss and Comprehensive Loss |
|
|
(2,567 |
) |
|
|
846 |
|
|
|
|
|
(1,721 |
) |
|
|
(12,273 |
) |
|
|
2,582 |
|
|
|
|
|
(9,691 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss from continuing operations, basic and diluted |
|
$ |
(0.01 |
) |
|
$ |
0.00 |
|
|
|
|
$ |
(0.01 |
) |
|
$ |
(0.04 |
) |
|
$ |
0.01 |
|
|
|
|
|
(0.03 |
) |
Net Income (loss) from discontinued operations, basic and diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00 |
|
|
|
|
|
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss per share, basic and diluted |
|
$ |
(0.01 |
) |
|
$ |
0.00 |
|
|
|
|
$ |
(0.01 |
) |
|
$ |
(0.04 |
) |
|
$ |
0.01 |
|
|
|
|
$ |
(0.03 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of shares (in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted |
|
|
307,233 |
|
|
|
|
|
|
|
|
|
307,233 |
|
|
|
279,381 |
|
|
|
|
|
|
|
|
|
279,381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
Development Costs
(viii) As more fully described under Oil and Gas Properties and Development Costs in Item 8
of our 2009 Annual Report filed on Form 10-K, under Canadian GAAP, feasibility, marketing and
related costs incurred prior to executing a definitive agreement are capitalized and are
subsequently written down upon determination that a projects future value has been impaired. Under
U.S. GAAP, such costs are considered to be research and development and are expensed as incurred.
Depletion and Depreciation
(ix) As discussed under Oil and Gas Properties and Development Costs in this note, there is
a difference between U.S. and Canadian GAAP in performing the ceiling test evaluation under the
full cost method of the accounting rules. Application of the ceiling test evaluation under U.S.
GAAP has resulted in an accumulated net increase in impairment provisions on the Companys U.S. and
China oil and gas properties. This net increase in U.S. GAAP impairment provisions has resulted in
lower depletion rates for U.S. GAAP purposes and a reduction in the net loss for the three-months
ended March 31, 2010 and 2009.
Discontinued Operations
(x) For the three months ended March 31, 2009, a $1.2 million adjustment related to
discontinued operations resulting from depletion differences as more fully described in note (ii).
Condensed Consolidated Statement of Cash Flow
There would be no material difference in cash flow presentation between Canadian and U.S. GAAP for
the three-months ended March 31, 2010 and 2009.
21
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
With the exception of historical information, certain matters discussed in this Form 10-Q,
including those within this Item 2 Managements Discussion and Analysis of Financial Condition
and Results of Operations, are forward looking statements that involve risks and uncertainties.
Certain statements contained in this Form 10-Q, including statements which may contain words such
as anticipate, could, propose, should, intend, seeks to, is pursuing, expect,
believe, will and similar expressions may be indicative of forward-looking statements. Although
the Company believes that its expectations are based on reasonable assumptions, forward-looking
statements involve known and unknown risks and uncertainties that may cause the actual future
results, performances or achievements to be materially different from managements current
expectations. These known and unknown risks and uncertainties may include, but are not limited to,
the ability to raise capital as and when required, the timing and extent of changes in prices for
oil and gas, competition, environmental risks, drilling and operating risks, uncertainties about
the estimates of reserves and the potential success of heavy-to-light and gas-to-liquids
technologies, the prices of goods and services, the availability of drilling rigs and other support
services, legislative and government regulations, political and economic factors in countries in
which the Company operates and implementation of its capital investment program. Except as
required by law, we undertake no obligation to update publicly or revise any forward-looking
statements contained in this report. All subsequent forward-looking statements, whether written or
oral, attributable to us, or persons acting on our behalf, are expressly qualified in their
entirety by these cautionary statements.
The above items and their possible impact are discussed more fully in the section entitled Risk
Factors in Item 1A and Quantitative and Qualitative Disclosures About Market Risk in Item 7A of
the Companys 2009 Annual Report on Form 10-K.
The following should be read in conjunction with the Companys unaudited condensed consolidated
financial statements contained herein, and the audited consolidated financial statements, and
Managements Discussion and Analysis of Financial Condition and Results of Operations, contained in
the Form 10-K for the year ended December 31, 2009. Any terms used but not defined in the following
discussion have the same meaning given to them in the Form 10-K. The unaudited condensed
consolidated financial statements in this Quarterly Report filed on Form 10-Q have been prepared in
accordance with GAAP in Canada. The impact of significant differences between Canadian GAAP and
U.S. GAAP on the unaudited condensed consolidated financial statements is disclosed in Note 14.
Special Note to Canadian Investors
The Company is a registrant under the Securities Exchange Act of 1934 and voluntarily files reports
with the U.S. Securities and Exchange Commission (SEC) on Form 10-K, Form 10-Q and other forms
used by registrants that are U.S. domestic issuers. Therefore, the Companys reserves estimates and
securities regulatory disclosures generally follow SEC requirements. In 2004 and amended in 2008,
the Canadian Securities Administrators (CSA) adopted National Instrument 51-101 Standards of
Disclosure for Oil and Gas Activities (NI 51-101), which prescribes certain standards for the
preparation, and disclosure of reserves and related information by Canadian issuers. The Company
has been granted certain exemptions from NI 51-101. Please refer to the Special Note to Canadian
Investors on page 10 of the 2009 Annual Report on Form 10-K.
THE DISCUSSION AND ANALYSIS OF THE COMPANYS OIL AND GAS ACTIVITIES WITH RESPECT TO OIL AND GAS
VOLUMES, RESERVES AND RELATED PERFORMANCE MEASURES IS PRESENTED NET OF WORKING INTEREST AFTER
ROYALTIES. ALL TABULAR AMOUNTS ARE EXPRESSED IN THOUSANDS OF U.S. DOLLARS, EXCEPT PER SHARE AND
PRODUCTION DATA INCLUDING REVENUES AND COSTS PER BOE.
As generally used in the oil and gas business and throughout this Form 10-Q, the following terms
have the following meanings:
|
|
|
Bbl
|
|
= barrel |
Bbls/d
|
|
= barrels per day |
Bopd
|
|
= barrels of oil per day |
Boe
|
|
= barrel of oil equivalent |
Boe/d
|
|
= barrels of oil equivalent per day |
MBbl
|
|
= thousand barrels |
MBbls/d
|
|
= thousand barrels per day |
Mboe
|
|
= thousands of barrels of oil equivalent |
Mboe/d
|
|
= thousands of barrels of oil equivalent per day |
MMBbl
|
|
= million barrels |
MMBls/d
|
|
= million barrels per day |
Mcf
|
|
= thousand cubic feet |
Mcf/d
|
|
= thousand cubic feet per day |
MMBtu
|
|
= million British thermal units |
MMcf
|
|
= million cubic feet |
MMcf/d
|
|
= million cubic feet per day |
22
Oil equivalents compare quantities of oil with quantities of gas or express these different
commodities in a common unit. In calculating Bbl equivalents (boe), the generally recognized
industry standard is one Bbl is equal to six Mcf. boes may be misleading, particularly if used in
isolation. The conversion ratio is based on an energy equivalent conversion method primarily
applicable at the burner tip and does not represent a value equivalency at the wellhead.
Electronic copies of the Companys filings with the SEC and the CSA are available, free of charge,
through the Companys web site (www.ivanhoeenergy.com) or, upon request, by contacting its investor
relations department at (403) 817-1108. Alternatively, the SEC and the CSA each maintains a
website (www.sec.gov and www.sedar.com) from which the Companys periodic reports
and other public filings with the SEC and the CSA can be obtained.
Ivanhoe Energys Business
Ivanhoe Energy is an independent international heavy oil development and production company focused
on pursuing long-term growth in its reserve base and production. The Company plans to utilize
technologically innovative methods designed to significantly improve recovery of heavy oil
resources, including the application of HTLTM Technology and EOR techniques. In
addition, the Company seeks to expand its reserve base and production through conventional
exploration and production of oil and gas. Our core operations are currently carried out in China,
Mongolia, Canada and Ecuador, with business development opportunities worldwide. In late 2009, the
Company, through a wholly owned subsidiary, acquired PanAsian Petroleum Inc., and acquired a
productionsharing contract covering the 16,839 square kilometer Block XVI exploration area in the
Nyalga basin Mongolia.
The Companys proprietary, patented heavy oil upgrading technology upgrades the quality of heavy
oil and bitumen by producing lighter, more valuable crude oil, along with by-product energy that
can be used to generate steam or electricity. The HTLTM Technology has the potential to
substantially improve the economics and transportation of heavy oil. There are significant
quantities of heavy oil throughout the world that have not been developed, much of it stranded due
to the lack of on-site energy, transportation issues, or poor heavy-light price differentials. In
remote parts of the world, the considerable reduction in viscosity of the heavy oil through the
HTLTM process will allow the oil to be transported economically by pipelines. In
addition to a dramatic improvement in oil quality, an HTLTM facility can yield large
amounts of surplus energy for production of the steam and electricity used in heavy oil production.
The thermal energy from the HTLTM process would provide heavy oil producers with an
alternative to increasingly volatile prices for natural gas that now is widely used to generate
steam. Yields of the low-viscosity, upgraded product can be greater than 85% by volume, and high
conversion of the heavy residual fraction is achieved. In addition to the liquid upgraded oil
product, a small amount of valuable by-product gas is produced, and usable excess heat is generated
from the by-product coke.
HTLTM can virtually eliminate cost exposure to natural gas and diluent, solve the
transport challenge, and capture a substantial portion of the heavy to light oil price differential
for oil producers. HTLTM accomplishes this at a much smaller scale and at lower per
barrel capital costs compared with established competing technologies, using readily available
plant and process components. As HTLTM facilities are designed for installation near the
wellhead, they eliminate the need for diluent and make large, dedicated upgrading facilities
unnecessary.
Ivanhoe Energys Business Segments
The Company is organized into four business segments: Oil and Gas Integrated, Oil and Gas
Conventional, Business and Technology Development and Corporate. The narrative that follows
provides context on the nature of operations conducted in each of these segments.
Oil and Gas
Integrated
Projects in this segment will have two primary components. The first consists of conventional
exploration and production activities together with enhanced oil recovery techniques such as steam
assisted gravity drainage. The second component consists of the deployment of the HTLTM
Technology that will be used to upgrade heavy oil at facilities located in the field to produce
lighter, more valuable crude. The Companys two flagship projects currently report in this segment
- a heavy oil project in Alberta (Tamarack) and a heavy oil property in Ecuador (Pungarayacu).
Conventional
The Company explores for, develops and produces conventional crude oil and natural gas in China and
Mongolia, having divested of its U.S. operations. In China, the Companys development and
production activities are conducted at the Dagang oil field located in Hebei Province and its
exploration activities are conducted on the Zitong block located in Sichuan Province. In Mongolia
the Company is conducting early phase exploration activities in the Nyalga basin, southeast of the
capital Ulaanbaatar. The Companys California and Texas exploration, development and production
activities were sold to Seneca South Midway LLC in July, 2009.
23
Business and Technology Development
The Companys technology development activities made major strides in 2009. The Feed Stock
Test Facility in San Antonio, Texas, which was commissioned early in 2009, has been further
optimized to reduce operating costs and improve yields of upgraded crude. During the first
quarter, the Feedstock Test Facility played an instrumental role in the advancement of both the
Tamarack and Pungarayacu projects through evaluating the upgrading potential of test samples from
these fields. The Business Development area of the segment has also continued to move forward in
identifying, evaluating and securing new business development opportunities around the world.
Additional opportunities in the Middle East, North and South America are currently being pursued.
Corporate
The Companys corporate segment consists of costs associated with the board of directors, executive
officers, corporate debt, financings and related corporate activities.
Ivanhoe Energys Corporate Strategy
Importance of the Heavy Oil Segment of the Oil and Gas Industry
The global oil and gas industry is being impacted by the declining availability of low-cost
replacement reserves. This has resulted in volatility in oil markets and marked shifts in the
global demand and supply balance. Although there continues to be a great deal of volatility in the
price of oil and there is growing interest in renewable sources of energy, we believe that oil will
retain a predominant position in the overall global energy mix for the foreseeable future. As a
result, sustained demand for oil and oil products, coupled with the natural decline of conventional
oil production will lead to increasingly favorable economics for higher-cost sources of
hydrocarbon resource, including heavy oil.
Production of conventional heavy oil has been steadily increasing worldwide, led by Canada and
Latin America but with significant contributions from most other oil basins, including the Middle
East and Asia, as producers struggle to replace declines in light oil reserves. Even without the
impact of the large non-conventional heavy oil projects in Canada and Venezuela, world heavy oil
production has become increasingly more common.
Heavy oil developments can be segregated into two types: conventional heavy oil that flows to the
surface without steam enhancement and non-conventional heavy oil and bitumen. While the Company
emphasizes non-conventional heavy oil opportunities, both play an important role in Ivanhoe
Energys corporate strategy.
With regard to non-conventional heavy oil and bitumen, the increased interest and activity has
benefited from various key advances in technology, including improved remote sensing, horizontal
drilling, and new thermal techniques. This has enabled producers to more effectively access the
extensive, heavy oil resources around the world.
While these newer technologies have generated increased access to heavy oil resources, profitable
exploitation requires key challenges to be overcome. These challenges include: 1) the need for
significant amounts of steam and electrical energy to separate the oil from other sedimentary
material, 2) conventional upgrading facilities which require very large scale, high capital cost
facilities, 3) the need for diluent blending to flow the oil once it is delivered into the
transportation pipeline, and 4) the volatile heavy versus light oil price differentials that the
producer is faced with when the product is delivered to market. These challenges can lead to
distressed assets, where economics are poor, or to stranded assets, where the resource cannot
be economically produced and delivered to market.
24
Ivanhoes Value Proposition
The Companys application of the HTLTM Technology seeks to address the four key heavy
oil development challenges outlined above.
Ivanhoe Energys HTL Technology involves a partial upgrading process that is designed to operate
in facilities as small as 20,000 to 30,000 barrels per day. This is substantially smaller than the
minimum economic scale for conventional stand-alone upgraders such as delayed cokers, which
typically operate at scales of over 100,000 barrels per day. Although the HTLTM
technology provides an economically advantaged solution for smaller upgrading requirements, it is
scalable for use in larger applications as well. The Companys HTL Technology is based on carbon
rejection, a tried and tested concept in heavy oil processing. The key advantage of HTL is that it
is a very fast process, as processing times are typically under a few seconds. In addition, the
process does not require hydrogen, catalysts or significant pressure. This results in smaller, less
costly facilities than conventional upgrading. The Companys HTL Technology has the added
advantage of converting the byproducts from the upgrading process into onsite energy, rather than
generating large volumes of low value coke.
The HTL process provides four key benefits to the producer:
|
1. |
|
Virtual elimination of external energy requirements for steam generation and/or power
for upstream operations. |
|
2. |
|
Relatively small minimum economic scale of operations suited for field upgrading and
for smaller field developments. |
|
|
3. |
|
Elimination of the need for diluent or blend oils for transport. |
|
|
4. |
|
Capture of the majority of the heavy versus light oil value differential. |
The value added for any given project is driven by the advantages that HTLTM can bring
to a particular opportunity. The more stranded the resource and the fewer monetization alternatives
that the resource owner has, the greater the opportunity the Company will have to establish the
Ivanhoe Energy value proposition.
Implementation Strategy Heavy Oil
We are an oil and gas company with a unique heavy oil technology that addresses several major
problems confronting the oil and gas industry today. This patented technology provides us with a
distinctive competitive advantage. In addition, our staff brings years of heavy oil and
international experience to enable us to effectively deploy our competitive advantage by working
with partners on stranded heavy oil resources around the world.
The Companys continuing strategy is as follows:
|
1. |
|
Build a portfolio of major HTLTM projects. Continue to deploy the personnel
and the financial resources in support of our goal to capture additional opportunities for
development projects utilizing the Companys HTLTM Technology. |
|
2. |
|
Advance the technology. Additional development work will continue to advance the
technology through the first commercial application and beyond. |
|
3. |
|
Enhance the Companys financial position in anticipation of major projects.
Implementation of large projects requires significant capital outlays. The Company is
working on various financing plans and establishing the relationships required for the
development activities of the future. |
|
4. |
|
Build internal capabilities. During 2009, the Company added two key executives; one to
take up the role of President and CEO of its Canadian subsidiary and one to fill the
Corporate CFO role, vacated through retirement. In addition, the Company continued to build
its internal technical capabilities through the addition of senior subsurface engineering
talent as well as senior environmental leadership. These new staff will join existing
execution teams as they advance the Companys first HTLTM projects. The existing
upstream teams consist of a number of experienced heavy oil petroleum engineers and
geologists complemented by a core team of geotechnical experts. The Houston-based
HTLTM technology team is built on a number of engineers that have an extensive
background in chemical and petroleum refining, project engineering and the development and
management of intellectual property. The Company expects to continue filling key positions
as its projects advance. |
|
5. |
|
Build the relationships needed for the future. Commercialization of the Companys
technologies demands close alignment with partners, suppliers, host governments and
financiers. |
25
Executive Overview of First Quarter 2010 Results
In July 2009 the Company disposed of its U.S. operations and used the proceeds for its ongoing
projects. To properly reflect this sale in the Companys first quarter 2010 financial statements,
the results of the U.S. operations have been separately identified in comparative disclosures as
Discontinued Operations.
The Companys net operating loss before tax improved by $7.6 million in the first quarter of 2010
to ($2.3) million relative to a net operating loss from continuing operations before tax of ($9.9)
million in the first quarter of 2009. Although revenues from continuing operations declined
slightly between the comparative periods, the Company benefited from lower operating and general
and administrative expenses, lower depletion expense and a more favorable foreign exchange position
given the denomination of its current and long-term monetary balances and the strengthening of the
Canadian dollar relative to the US. Each of these performance drivers is explained in more depth
below.
In the first quarter of 2010, the Companys total revenues from continuing operations declined $0.4
million when compared to the same period of 2009. Although crude realizations increased nearly $30
per barrel, the companys working interest share of its China production decreased from 82% in the
first quarter of 2009 to 49% in the first quarter of 2010. This decrease reflects the Company
having reached a point of recovering its development investments in the Dagang field in September
2009 as required by the governing production contracts.
In absolute terms, field operating costs from the Companys China operations decreased $1.1 million
from the first quarter of 2009 to the first quarter of 2010. This improvement is driven primarily
by efficiencies in the number of days required to complete well workovers and is also impacted by a
lower working interest share of other operating expenses incurred. These overall improvements were
offset by a higher windfall gain levy resulting from higher commodity prices in the first quarter
of 2010 relative to the same period in 2009. Windfall levy costs increased $0.7 million in the
first quarter of 2010 versus the same period in the prior year.
General and administrative expenses are $0.9 million less overall in the first quarter of 2010 when
compared to the first quarter of 2009. In 2009, the Company incurred $2.9 million of legal
expenses in defending its position in the Grynberg case (see Item 1 to Part II of this Form 10Q).
Legal expenses incurred in the first quarter of 2010 are $0.5 million. This $2.4 million reduction
in legal costs is offset by higher staff costs in support of the Companys growing commitments to
its projects in Canada, Ecuador and elsewhere around the world. These employee costs increased
$1.4 million in the first quarter of 2010 when compared to the same period in 2009.
Depletion expenses associated with the Companys China operations decreased $3.0 million between
the periods ended March 31, 2010 and the comparable period of 2009. This decrease is attributed to
the Companys lower working interest share of Dagang production in the post cost-recovery operating
environment (as described above), as well as lower production rates resulting from the natural
decline of the reservoir, offset by increased reserves due to improved recoverability factors.
At March 31, 2010, the Company benefited from an unrealized gain of $4.4 million relative to its
monetary assets and liabilities held on the balance sheet. For the quarter ended March 31, 2010,
the Company also incurred a realized loss of $0.2 million when compared to the same period in 2009.
The $4.2 million net benefit of these foreign exchange effects flowed through to the Companys
income statement.
In terms of financing and investing activities, the Company raised $136.3 million net of issuance
costs through its private placement of 50,000,000 Special Warrants that were subscribed to and sold
during February and March 2010 at price of Cdn $3.00 per Special Warrant. Each Special Warrant was
convertible, for no additional consideration, into one common share and one-quarter of a share
purchase warrant of the Company upon the filing of a Canadian prospectus. All of the Special
Warrants were converted into common shares during the first quarter of 2010. A substantial portion
of this funding will be used to advance the Companys ongoing projects in Tamarack (Canada) and
Pungarayacu (Ecuador) and Sunwing development and exploration opportunities in China and Mongolia.
To this end, the Company invested $25.3 million in these and other capital investment programs
during the first quarter of 2010.
26
The following table provides particular key financial data for the comparative periods ended March
31, 2010 and 2009.
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
March 31, |
|
|
|
2010 |
|
|
2009 |
|
Oil revenues |
|
$ |
5,330 |
|
|
$ |
5,733 |
|
|
|
|
|
|
|
|
|
|
Net loss from continuing operations |
|
$ |
(2,567 |
) |
|
$ |
(11,575 |
) |
Net loss from continuing operations
per share basic and diluted |
|
$ |
(0.01 |
) |
|
$ |
(0.04 |
) |
|
|
|
|
|
|
|
|
|
Net loss and comprehensive loss |
|
$ |
(2,567 |
) |
|
$ |
(12,273 |
) |
Net loss per share basic and diluted |
|
$ |
(0.01 |
) |
|
$ |
(0.04 |
) |
|
|
|
|
|
|
|
|
|
Average production (Boe/d) |
|
|
804 |
|
|
|
1,456 |
|
|
|
|
|
|
|
|
|
|
Net revenue (loss) from operations per Boe |
|
$ |
(0.05 |
) |
|
$ |
(0.09 |
) |
|
|
|
|
|
|
|
|
|
Cash flow provided by (used in) operating
activities from continuing operations |
|
$ |
(3,994 |
) |
|
$ |
(4,985 |
) |
|
|
|
|
|
|
|
|
|
Cash flow provided by (used in) operating activities |
|
$ |
(3,994 |
) |
|
$ |
(4,088 |
) |
|
|
|
|
|
|
|
|
|
Capital investments (continuing operations) |
|
$ |
(25,337 |
) |
|
$ |
(5,209 |
) |
27
The commentary that follows sets forth certain selected consolidated financial data in more detail
for the three-month periods ended March 31, 2010 and 2009:
Financial Results Change in Net Loss
The following provides an analysis of the changes in net losses for the three-month periods ended
March 31, 2010 as compared to the same period in 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Favorable |
|
|
|
|
|
|
|
|
|
|
(Unfavorable) |
|
|
|
|
|
|
2010 |
|
|
Variances |
|
|
2009 |
|
Summary of Net Loss by Significant
Components: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash Items: |
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Oil Revenues: |
|
$ |
5,330 |
|
|
|
|
|
|
$ |
5,733 |
|
Production volumes |
|
|
|
|
|
$ |
(2,549 |
) |
|
|
|
|
Oil prices |
|
|
|
|
|
|
2,146 |
|
|
|
|
|
Realized gain (loss) on derivative instruments |
|
|
|
|
|
|
(537 |
) |
|
|
537 |
|
Operating costs |
|
|
(2,275 |
) |
|
|
426 |
|
|
|
(2,701 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative, less
stock based compensation |
|
|
(4,460 |
) |
|
|
1,055 |
|
|
|
(5,515 |
) |
Business and technology development,
less stock based compensation |
|
|
(2,492 |
) |
|
|
(483 |
) |
|
|
(2,009 |
) |
Net interest |
|
|
19 |
|
|
|
76 |
|
|
|
(57 |
) |
Current income tax provision |
|
|
(79 |
) |
|
|
1,566 |
|
|
|
(1,645 |
) |
|
|
|
|
|
|
|
|
|
|
Total Cash Variances |
|
|
(3,957 |
) |
|
|
1,700 |
|
|
|
(5,657 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Cash Items: |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain (loss) on derivative instruments |
|
|
|
|
|
|
455 |
|
|
|
(455 |
) |
Foreign Exchange Gain |
|
|
4,187 |
|
|
|
3,194 |
|
|
|
993 |
|
Depletion and depreciation |
|
|
(2,083 |
) |
|
|
3,872 |
|
|
|
(5,955 |
) |
Stock based compensation |
|
|
(537 |
) |
|
|
(87 |
) |
|
|
(450 |
) |
Future income tax expense |
|
|
(174 |
) |
|
|
(174 |
) |
|
|
|
|
Discontinued operations (net of tax) |
|
|
|
|
|
|
698 |
|
|
|
(698 |
) |
Other |
|
|
(3 |
) |
|
|
48 |
|
|
|
(51 |
) |
|
|
|
|
|
|
|
|
|
|
Total Non-Cash Variances |
|
|
1,390 |
|
|
|
8,006 |
|
|
|
(6,616 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss |
|
$ |
(2,567 |
) |
|
$ |
9,706 |
|
|
$ |
(12,273 |
) |
|
|
|
|
|
|
|
|
|
|
Significant individual variances identified above are further explained in the sections that
follow.
Revenues and Operating Costs
China
Production and operating information including production, operating costs and depletion are
detailed below on a per barrel of oil equivalent (boe) basis:
|
|
|
|
|
|
|
|
|
|
|
Three Month Periods Ended March 31, |
|
|
|
2010 |
|
|
2009 |
|
Net Production: |
|
|
|
|
|
|
|
|
Boe |
|
|
72,396 |
|
|
|
131,078 |
|
Boe/day for the period |
|
|
804 |
|
|
|
1,456 |
|
|
|
Per Boe |
|
|
|
|
|
|
|
|
Revenue |
|
$ |
73.63 |
|
|
$ |
43.74 |
|
|
|
|
|
|
|
|
Field operating costs |
|
|
18.45 |
|
|
|
18.95 |
|
Windfall Levy |
|
|
11.20 |
|
|
|
0.95 |
|
Engineering and support costs |
|
|
1.77 |
|
|
|
0.71 |
|
|
|
|
|
|
|
|
|
|
|
31.42 |
|
|
|
20.61 |
|
|
|
|
|
|
|
|
Net operating revenue |
|
|
42.21 |
|
|
|
23.13 |
|
Depletion |
|
|
31.05 |
|
|
|
40.23 |
|
|
|
|
|
|
|
|
Net revenue (loss) from operations |
|
$ |
11.16 |
|
|
$ |
(17.10 |
) |
|
|
|
|
|
|
|
28
The following is a comparison of changes in production volumes for the three-month period ended
March 31, 2010 compared to the same period in 2009:
Production Volumes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Month Periods Ended March 31, |
|
|
|
Net Boes |
|
|
Percentage |
|
|
|
2010 |
|
|
2009 |
|
|
Change |
|
China: |
|
|
|
|
|
|
|
|
|
|
|
|
Dagang |
|
|
67,794 |
|
|
|
128,478 |
|
|
|
-47 |
% |
Daqing |
|
|
4,602 |
|
|
|
2,600 |
|
|
|
77 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,396 |
|
|
|
131,078 |
|
|
|
-45 |
% |
|
|
|
|
|
|
|
|
|
|
|
Overall net production volumes at the Dagang field during the three-month period ended March 31,
2010 decreased by 60,684 barrels or 674 barrels per day when compared to the same 2009 period. The
main reason for the decrease is that the field reached cost recovery in September 2009, reducing
the Companys revenue working interest from 82% to 49%. The exit rate at March 31, 2010 was 1,270
barrels per day from 35 producing wells compared to 1,840 barrels per day from 37 wells at March
31, 2009. The Company was issued a 2010 production quota of 70,000 tones or approximately 506,000
barrels or 1,387 barrels per day. The Company is taking advantage of this quota situation and is
performing certain maintenance workovers that normally would have been delayed. This has resulted
in reduced barrels per day rates for the first quarter 2010.
Operating Costs
Operating costs in China, including engineering support costs and Windfall Levy, increased 52% or
$10.81 per boe for the three-month period ended March 31, 2010 when compared to the same period in
2009. The majority of the increase relates to an increase in the Windfall Levy as oil prices
increased substantially from the three-month period ended March 31, 2009 to 2010. Field operating
costs decreased $0.50 per boe in the three-month period ended March 31, 2010 compared to same
period in 2009. Road and lease maintenance costs, which are weather related, and decreased well
maintenance and workover costs were the main contributing factors to the decrease. These decreases
were offset by increases in allocated field office costs as capital activity was slightly reduced
from the first quarter 2009 and increased engineering support.
In March 2006, the Ministry of Finance of the Peoples Republic of China (PRC) issued the
Administrative Measures on Collection of Windfall Gain Levy on Oil Exploitation Business (the
Windfall Levy Measures). According to the Windfall Levy Measures, effective as of March 26, 2006,
enterprises exploiting and selling crude oil in the PRC are subject to a windfall gain levy if the
monthly weighted average price of crude oil is above $40 per barrel. The Windfall Levy is imposed
at progressive rates from 20% to 40% on the portion of the weighted average sales price exceeding
$40 per barrel. The cost associated with Windfall Levy has been included in operating costs in our
financial statements. With oil prices increasing in the first three-month period ended March 31,
2010 when compared to the same period in 2009, the 2010 Windfall Levy increased $10.25 per boe when
compared to 2009.
It is important to note that none of the Companys Sunwing operations or staff were affected by the
earthquake in Sichuan province on April 17, 2010.
General and Administrative
Changes in general and administrative expenses for continuing operations by segment for the
three-month period ended March 31, 2010 as compared to the same period for 2009 are as follows:
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
2010 vs. 2009 |
|
Favorable (Unfavorable) Variances: |
|
|
|
|
Oil Activities |
|
|
|
|
Canada |
|
$ |
(276 |
) |
Ecuador |
|
|
18 |
|
Asia |
|
|
(291 |
) |
Corporate |
|
|
1,451 |
|
|
|
|
|
|
|
$ |
902 |
|
|
|
|
|
29
Canada
The $0.3 million increase in expenses is attributed to the growth in efforts to develop the
Tamarack project.
Ecuador
The slight decrease in general and administrative expenses reflects a lower allocation of corporate
overheads to the Pungarayacu project in the first quarter of 2010 when compared with the first
quarter of 2009. This is consistent with the overall drop in corporate administrative costs
between the comparative periods of 2010 and 2009.
Asia
General and administrative expenses related to operations in Asia increased $0.3 million for the
three-month period ended March 31, 2010 compared to the same period in 2009. The increase results
from added payroll costs as additional engineering and geological staff was hired in the last
quarter of 2009 and the first three months of 2010 and reduced capitalized overhead in 2010 as
allowable recoveries in our China projects was decreased. In addition, corporate costs increased
in 2010 as 2009 comparative included a write-down of certain payables related to a prior years
financing process.
Corporate
General and administrative costs related to Corporate activities decreased $1.5 million for the
three-month period ended March 31, 2010 when compared to the same period in 2009. This decrease is
largely due to $2.4 million lower legal costs resulting from the absence of fees incurred during
the first quarter of 2009 related to the Grynberg case (see Item 1 to Part II of this Form 10Q).
This benefit is partially offset by increased costs in the areas of office rents and employee costs
($1.2 million in total) associated with increased project activity.
Business and Technology Development
Business and technology development expenses increased $0.5 million for the three-month period
ended March 31, 2010 when compared to the same periods in 2009 mainly as a result of higher
operating costs attributed to FTF evaluations of Tamarack and Pungarayacu production samples.
Foreign Exchange
At present, the Company holds monetary assets that are principally in the form of a Canadian dollar
term deposit and monetary liabilities that are primarily associated with its Canadian dollar
denominated debt obligation. Since the Company prepares its period-end balance sheet on a US
dollar functional currency basis, it must translate these balances from Canadian currency to a US
dollar equivalent basis at the period-end exchange rate. These translations give rise to
unrealized foreign exchange gains or losses depending on whether the Canadian dollar strengthened
relative to the US dollar between the comparative balance sheet dates or weakened. Similarly, the
Company conducts its operations for each quarterly reporting period in a variety of currencies (US
dollar, Canadian dollar and Chinese Renmimbi) but it, nevertheless, reports this settlement
activity in US dollars. These operational foreign exchange effects give rise to realized foreign
exchange gains or losses depending on the relative strengthening or weakening of foreign currencies
relative to the US dollar. At March 31, 2010, the Company benefited from an unrealized gain of
$4.4 million relative to its monetary assets and liabilities held on the balance sheet. For the
quarter ended March 31, 2010, the Company also incurred a realized loss of $0.2 million when
compared to the same period in 2009.
Net Interest
Interest expense decreased $0.2 million for the three-month period ended March 31, 2010 when
compared to the same period in 2009 as a result of the retirement of loan obligations associated
with our China and US operations during the course of 2009.
30
Unrealized Gain (Loss) on Derivative Instruments
With the repayment of borrowings that required the Company to hedge a substantial portion of its
Dagang production, the Company no longer holds derivative positions. The mark-to-market value of
the Companys derivative position at March 31, 2009 was a $455 thousand loss, offset by a $537
thousand gain for a net first quarter 2009 gain of $82 thousand.
Depletion and Depreciation
Depletion and depreciation decreased $3.5 million for the three-month period ended March 31, 2010
when compared to the same period in 2009. This decrease is attributed to our China operations, as
described below, and the absence of $0.5 million of depreciation on the Companys CDF asset that
was retired in 2009.
China
Chinas depletion decreased $3.0 million in the three-month period ended March 31, 2010 when
compared to the same period in 2009. Reduced net production volumes accounted for $2.3 million of
the decrease while a rate decrease of $9.17 per boe accounted for the remaining $0.7 million of
decrease. The decrease in the rates from period to period was mainly due to an increase in total
estimated proved reserves as at January 1, 2010 at our Dagang project due to reduced decline rates
and improved recovery rates.
Provision for/Recovery of Income Taxes
China
Provisions for current income taxes decreased by $1.6 million between the first quarter of 2010 and
the same period in 2009. This decrease was driven by a one-time retrospective change in the first
quarter of 2009 to the minimum depreciation and amortization periods required by Chinese tax law.
Business and Technology Development
Prior to the Company selling its U.S. operating segment in July 2009, as further described in Note
13 to the accompanying financial statements, the Company had future tax assets arising from net
operating losses carry-forwards generated by this business segment. These future income tax assets
were partially offset by certain future income tax liabilities in the U.S. and by a valuation
allowance. As at June 30, 2009, as a result of the pending sale of the business segment, the
Company was no longer able to offset these tax assets and liabilities but was required to present
these future income tax assets as assets from discontinued operations and a future income tax
liability both in the amount of $29.6 million in the June 30, 2009 balance sheet. The future income
tax assets classified as Assets from discontinued operations were ultimately included in the
$23.4 million loss on disposition as described in Note 14. Revisions were made to the future income
tax liability during the third and fourth quarters of 2009 and the first quarter of 2010 based on
revised projections of taxable income and the Companys utilization of net operating loss
carryforwards. As at March 31, 2010, the Companys future income tax liability is $22.8 million in
the accompanying balance sheet.
Discontinued Operations
In June of 2009, management commenced a process to sell all of the Companys United States oil and
gas exploration and production operations. The Company completed the sale for total proceeds of
$39.2 million in July 2009. The net proceeds from the sale totaled approximately $33.1 million,
after repayment of debt in the amount of $5.2 million and transaction expenses estimated at $1.2
million. The net amount of the loss from discontinued operations for the three-month period ended
March 31, 2009 is $0.7 million.
31
Financial Condition, Liquidity and Capital Resources
Sources and Uses of Cash
The following table sets forth a summary of our cash flows from continuing and discontinued
operations for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, |
|
|
|
2010 |
|
|
2009 |
|
Net cash provided by (used in) operating activities from
continuing operations |
|
$ |
(3,994 |
) |
|
$ |
(4,985 |
) |
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities from
continuing operations |
|
$ |
(24,805 |
) |
|
$ |
(5,792 |
) |
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities from
continuing operations |
|
$ |
137,957 |
|
|
$ |
40 |
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
$ |
114,873 |
|
|
$ |
(10,901 |
) |
As reflected in the accompanying unaudited condensed consolidated financial statements, we have
losses from operations, negative cash flows from operations and have a substantial accumulated deficit. Historically, we have
principally used external sources to fund operations, to fund acquisitions of oil and gas
properties and projects, to service long-term liabilities and to develop our technology and major
projects. The main source of funds historically has been public and private equity and debt
markets. The Companys cash flow from operating activities will not be sufficient to meet its
operating and capital obligations, including the Zitong and Nyalga commitments described in Note 6
to these Unaudited Financial Statements, and as such, the Company intends to finance its operating
and capital projects from a combination of strategic investors in its projects and/or public and
private debt and equity markets, either at a parent company level or at a project level.
Principal factors that could affect our ability to obtain funds from external sources include:
|
|
|
Inability to attract strategic investors to our projects, |
|
|
|
Volatility in the public debt and private and equity markets, |
|
|
|
Increases in interest rates or credit spreads, as well as limitations on the
availability of credit, that affect our ability to borrow under future potential credit
facilities on a secured or unsecured basis, and |
|
|
|
A decrease in the market price for our common stock. |
Operating Activities
Operating activities used $3.2 million in cash for the three-month period ended March 31, 2010
compared to $4.1 million cash consumed during the same period in 2009. The decrease in cash from
operating activities for the three-month period ended March 31, 2010 was mainly due to a decrease
in operating costs and general and administrative expenses when compared to the same periods in
2009.
Investing Activities
Changes in capital investments by country are detailed below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Month Periods Ended |
|
|
|
March 31, |
|
|
|
|
|
|
|
|
|
|
|
(Increase) |
|
|
|
2010 |
|
|
2009 |
|
|
Decrease |
|
Oil and Gas Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Canada |
|
$ |
17,912 |
|
|
$ |
2,068 |
|
|
$ |
(15,844 |
) |
Ecuador |
|
|
4,175 |
|
|
|
656 |
|
|
|
(3,519 |
) |
Asia |
|
|
2,803 |
|
|
|
1,156 |
|
|
|
(1,647 |
) |
US |
|
|
|
|
|
|
55 |
|
|
|
55 |
|
Business and Technology Development |
|
|
225 |
|
|
|
1,274 |
|
|
|
1,049 |
|
Corporate |
|
|
222 |
|
|
|
|
|
|
|
(222 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
25,337 |
|
|
$ |
5,209 |
|
|
$ |
(20,128 |
) |
|
|
|
|
|
|
|
|
|
|
32
Canada
Capital investments during the three-month period ended March 31, 2010 consisted of seismic and
other geophysical costs, environmental work, the drilling of 28 delineation wells and completion
spend and capitalized interest.
Ecuador
The increase of investment activities in the first quarter of 2010 is due to the continuation of
work to develop Ecuadors Pungarayacu heavy-oil field using our HTLTM Technology. Work
conducted in the first quarter of 2010 focused primarily on the drilling and completion of our
first appraisal well.
Asia
Capital asset expenditures increased $1.6 million in the three-month period ended March 31, 2010 as
compared to the same periods in 2009. The increase is attributed to seismic expenditures
associated with the Companys Mongolia project and pre-drilling costs at the Sichuan prospect,
slightly offset with reduced development expenditures at our Dagang field.
Business and Technology Development
The decrease in capital spending during the three-month period ending March 31, 2010 when compared
to same period in 2009 was due to the timing of costs relating to the construction and delivery of
the FTF. Additionally, in 2010 there were modifications to the FTF to provide increased efficiency
and enhance the facilitys intellectual property development capabilities.
Corporate
Capital expenditures in the Corporate segment for the first quarter of 2010 are attributed to
computer equipment, furniture and leasehold improvements associated with the Companys headquarters
in Calgary, Alberta.
Financing Activities
Financing activities for the three-month period ended March 31, 2010 consisted mainly of the
recognition of Cdn $150 million in private placement proceeds associated with the issuance of
50,000,000 special warrants (Special Warrants) at Cdn $3.00 per Special Warrant (the Offering).
Each Special Warrant was convertible into one common share and one-quarter purchase warrant
exercisable at Cdn $3.16 per share for one year upon the filing of a Canadian prospectus. The
status of the Companys purchase warrant activity is reported in Note 7.
Outlook for 2010
Our 2010 capital program is progressing and will encompass the following: a) continued advancement
of the Tamarack and Pungarayacu heavy oil developments, b) exploration drilling in the Zitong
prospect in Sichuan province, China, and c) selected engineering and development costs related to
the enhancement of our proprietary HTLTM oil upgrading technology, and d) minor
maintenance in the Dagang oil field, Hebei province China. Managements plans for financing future
funding requirements include the potential for alliances or other arrangements with strategic
partners as well as traditional project financing, debt and mezzanine financing or the sale of
equity securities.
Discussions with potential strategic partners are focused primarily on national oil companies and
other sovereign or government entities from Asian and Middle Eastern countries that have approached
the Company and expressed interest in participating in the Companys heavy oil activities in
Ecuador, Canada and around the world. However, no assurances can be given that we will be able to
enter into one or more alternative business alliances with other parties or raise additional
capital. If we are unable to enter into such business alliances or obtain adequate additional
financing, we will be required to curtail our operations, which may include the sale of assets.
In addition to Tamarack and Pungarayacu, the Company will continue to pursue ongoing discussions
related to other HTL heavy oil and selected conventional oil opportunities in North and South
America, the Middle East and North Africa.
33
Contractual Obligations
The table below summarizes the contractual obligations that are reflected in the Unaudited
Condensed Consolidated Balance Sheet as at March 31, 2010 and/or disclosed in the accompanying
Notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Year |
|
|
|
(stated in thousands of U.S. dollars) |
|
|
|
Total |
|
|
2010 |
|
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
After 2013 |
|
Consolidated Balance Sheets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long term debt |
|
$ |
38,449 |
|
|
$ |
|
|
|
$ |
38,449 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Asset retirement obligation |
|
|
990 |
|
|
|
330 |
|
|
|
|
|
|
|
160 |
|
|
|
|
|
|
|
500 |
|
Long term obligation |
|
|
1,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,900 |
|
|
|
|
|
Other Commitments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest payable |
|
|
2,209 |
|
|
|
1,301 |
|
|
|
908 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease commitments |
|
|
3,193 |
|
|
|
1,480 |
|
|
|
1,141 |
|
|
|
446 |
|
|
|
126 |
|
|
|
|
|
Zitong exploration commitment |
|
|
24,761 |
|
|
|
24,761 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nyalga exploration commitment |
|
|
1,926 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,926 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
73,428 |
|
|
$ |
27,872 |
|
|
$ |
40,498 |
|
|
$ |
606 |
|
|
$ |
3,952 |
|
|
$ |
500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off Balance Sheet Arrangements
As at March 31, 2010, we did not have any relationships with unconsolidated entities or financial
partnerships, such as structured finance or special purpose entities, which would have been
established for the purpose of facilitating off-balance sheet arrangements or other contractually
narrow or limited purposes. In addition, we do not engage in trading activities involving
non-exchange traded contracts. As such, we are not materially exposed to any financing, liquidity,
market or credit risk that could arise if we had engaged in such relationships. We do not have
relationships and transactions with persons or entities that derive benefits from their
non-independent relationship with us, or our related parties, except as disclosed herein.
34
Outstanding Share Data
As at May 10, 2010, there were 333,840,188 common shares of the Company issued and outstanding.
Additionally, the Company had 24,633,000 share purchase warrants outstanding and exercisable to
purchase 24,633,000 common shares. As at May 10, 2010, there were 14,834,625 incentive stock
options outstanding to purchase the Companys common shares.
Quarterly Financial Data In Accordance With Canadian and U.S. GAAP (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTER ENDED |
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
1st Qtr |
|
|
4th Qtr |
|
|
3rd Qtr |
|
|
2nd Qtr |
|
|
1st Qtr |
|
|
4th Qtr |
|
|
3rd Qtr |
|
|
2nd Qtr |
|
Total revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canadian GAAP |
|
$ |
5,349 |
|
|
$ |
4,999 |
|
|
$ |
7,991 |
|
|
$ |
4,844 |
|
|
$ |
5,824 |
|
|
$ |
19,525 |
|
|
$ |
26,159 |
|
|
$ |
(3,249 |
) |
U.S. GAAP |
|
$ |
5,222 |
|
|
$ |
2,263 |
|
|
$ |
6,826 |
|
|
$ |
4,280 |
|
|
$ |
3,783 |
|
|
$ |
24,920 |
|
|
$ |
40,800 |
|
|
$ |
(15,453 |
) |
Net income (loss) from
continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canadian GAAP |
|
$ |
(2,567 |
) |
|
$ |
(11,915 |
) |
|
$ |
(2,795 |
) |
|
$ |
(11,444 |
) |
|
$ |
(11,577 |
) |
|
$ |
(16,321 |
) |
|
$ |
4,822 |
|
|
$ |
(18,547 |
) |
U.S. GAAP |
|
$ |
(1,721 |
) |
|
$ |
(12,385 |
) |
|
$ |
(1,151 |
) |
|
$ |
(8,985 |
) |
|
$ |
(10,158 |
) |
|
$ |
(27,188 |
) |
|
$ |
20,206 |
|
|
$ |
(30,201 |
) |
Net income (loss) from
discontinued operations: (net of tax): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canadian GAAP |
|
$ |
|
|
|
$ |
|
|
|
$ |
(23,290 |
) |
|
$ |
66 |
|
|
$ |
(697 |
) |
|
$ |
2,341 |
|
|
$ |
5,240 |
|
|
$ |
(3,184 |
) |
U.S. GAAP |
|
$ |
|
|
|
$ |
41 |
|
|
$ |
(689 |
) |
|
$ |
1,151 |
|
|
$ |
466 |
|
|
$ |
(18,212 |
) |
|
$ |
5,618 |
|
|
$ |
(2,780 |
) |
Net income (loss) per share
continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canadian GAAP |
|
$ |
(0.01 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.06 |
) |
|
$ |
0.02 |
|
|
$ |
(0.08 |
) |
U.S. GAAP |
|
$ |
(0.01 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.00 |
) |
|
$ |
(0.03 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.11 |
) |
|
$ |
0.08 |
|
|
$ |
(0.12 |
) |
Net income (loss) per share
discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canadian GAAP |
|
$ |
|
|
|
$ |
|
|
|
$ |
(0.09 |
) |
|
$ |
0.00 |
|
|
$ |
(0.00 |
) |
|
|
0.01 |
|
|
|
0.02 |
|
|
$ |
(0.01 |
) |
U.S. GAAP |
|
$ |
|
|
|
$ |
|
|
|
$ |
(0.00 |
) |
|
$ |
0.00 |
|
|
$ |
0.01 |
|
|
|
(0.06 |
) |
|
|
0.02 |
|
|
$ |
(0.01 |
) |
The causes of differences between U.S. and Canadian GAAP for the first quarter 2010 revenue, net
income and income per share data presented above are consistent with those presented in Note 14.
Transition to International Financial Reporting Standards (IFRS)
In April 2009, the CICA published the exposure draft Adopting IFRSs in Canada. The exposure draft
proposes to incorporate International Financial Reporting Standards (IFRS) into the CICA
Accounting Handbook effective for interim and annual financial statements relating to fiscal years
beginning on or after January 1, 2011. At this date, publicly accountable enterprises will be
required to prepare financial statements in accordance with IFRS.
While IFRS uses a conceptual framework similar to Canadian GAAP, there are significant differences
in accounting policy, which must be addressed. The Companys IFRS changeover plan is in place and
resources have been deployed during the first quarter of 2010 to
identify key GAAP differences and analyze the presentation and disclosure impacts of these differences. The Companys effort in
this regard has benefited from the International Accounting Standards Board amendments to
International Financial Reporting Standards 1, First Time Adoption of International Financial
Reporting Standards. These amendments address the retrospective application of IFRS to particular
situations and are aimed at ensuring that entities applying IFRS will not face undue cost or effort
in the transition process. One such exemption relating to full cost oil and gas accounting, exempts
entities using the full cost method from retrospective application of IFRS for oil and gas assets.
During the second quarter of 2010, the Company is applying its learnings during the initial
evaluation phase to understand the effects on data systems, internal controls over financial
reporting and business activities, such as financing and compensation arrangements. By mid-year,
2010, the Company will also have begun the process of restating current year Canadian GAAP
financial statements in an IFRS format. This work will enable the Company to present its first set
of IFRS-based financial statements in time for the 2011 initial IFRS filing requirement.
35
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There have been no material changes in our quantitative and qualitative disclosure about market
risk from December 31, 2009. Further information presented on market risks can be found in our 2009
Form 10-K included under Item 7A.
Item 4. Controls and Procedures
The Companys management, including its Chief Executive Officer and Chief Financial Officer,
evaluated the effectiveness of the design and operation of the Companys disclosure controls and
procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of March 31, 2010. Based
upon this evaluation, management concluded that these controls and procedures were (1) designed to
ensure that material information relating to the Company is made known to the Companys Chief
Executive Officer and Chief Financial Officer as appropriate to allow timely decisions regarding
disclosure and (2) effective, in that they provide reasonable assurance that information required
to be disclosed by the Company in the reports that it files or submits under the Securities
Exchange Act is recorded, processed, summarized and reported within the time periods specified in
the SECs rules and forms.
It should be noted that while the Companys principal executive officer and principal financial
officer believe that the Companys disclosure controls and procedures provide a reasonable level of
assurance that they are effective, they do not expect that the Companys disclosure controls and
procedures or internal control over financial reporting will prevent all errors and fraud. A
control system, no matter how well conceived or operated, can provide only reasonable, not
absolute, assurance that the objectives of the control system are met.
During the quarter ended March 31, 2010, there were no changes in the Companys internal control
over financial reporting that have materially affected, or are reasonably likely to have a material
effect on the Companys internal control over financial reporting.
36
Part II Other Information
Item 1. Legal Proceedings:
The Company was a defendant in a lawsuit filed November 20, 2008 in the U.S. District Court for the
District of Colorado by
Jack J. Grynberg and three affiliated companies. The suit alleged bribery and other misconduct and
challenged the propriety of a contract awarded to the Companys wholly-owned subsidiary Ivanhoe
Energy Ecuador Inc. to develop Ecuadors Pungarayacu heavy oil field. The plaintiffs claims were
for unspecified damages or ownership of the Companys interest in the Pungarayacu field. All
defendants filed motions to dismiss the lawsuit for lack of jurisdiction. The Court granted Mr.
Robert Friedlands request to sanction Plaintiffs and Plaintiffs counsel for their conduct related
to bringing the suit by awarding Mr. Friedland fees and costs. The Ivanhoe corporate defendants,
including the Company, were awarded their costs in defending the suit. All defendants are now in
the process of seeking an award for their attorneys fees and costs.
On October 16, 2009, the plaintiffs filed a motion requesting that the Court vacate its judgment
and allow discovery on jurisdictional issues on the grounds that plaintiffs had discovered new
evidence. The defendants have filed their opposition and the plaintiffs have filed their reply, and
the motion is now ready for decision by the Court. The Court has not yet announced a hearing date
or indicated when the motion will be resolved. The likelihood of loss or gain resulting from the
lawsuit, and the estimated amount of ultimate loss or gain, are not determinable or reasonably
estimable at this time.
Item 1A. Risk Factors:
The following risk factor is in addition to those risk factors more fully described in Item 1A. of
our 2009 Annual Report on Form 10-K.
The Companys financial statements have been prepared in accordance with Canadian generally
accepted accounting principles applicable to a going concern, which assumes that the Company will
continue in operation for the near future and will be able to realize its assets and discharge its
liabilities in the normal course of operations. The Company has a history of operating losses and
currently anticipates incurring substantial expenditures to further its capital development
programs. The Companys cash flow from operating activities will not be sufficient to both satisfy
its current obligations and meet the requirements of its capital investment programs. The continued
existence of the Company is dependent upon its ability to obtain capital to meet its obligations,
to preserve its interests in current projects and to meet the obligations associated with future
projects. The Company intends to finance the future payments required for its capital projects from
a combination of strategic investors and/or public and private debt and equity markets, either at a
parent company level or at the project level. Public and private debt and equity markets may not be
accessible now or in the near future and, as such, the Companys ability to obtain financing cannot
be predicted with certainty at this time. Without access to financing, the Company may not be able
to continue as a going concern.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds:
The information required by Item 701 of Regulation S-K regarding the Companys January 26,
2010 private placement of Special Warrants has been included in the Companys Current
Report on Form 8-K filed with the SEC on January 29, 2010.
Item 3. Defaults Upon Senior Securities:
None
Item 4. Removed and Reserved
Item 5. Other Information:
None
37
Item 6. Exhibits
|
|
|
|
|
EXHIBIT |
|
|
NUMBER |
|
DESCRIPTION |
|
|
|
|
|
|
10.21 |
|
|
Special Warrant Indenture dated as of January 26, 2010 among the Company, Macquarie Capital
Markets Canada Ltd. and Cibc Mellon Trust Company. |
|
|
|
|
|
|
10.22 |
|
|
Share Purchase Warrant Indenture dated as of January 26, 2010 among the Company, Macquarie
Capital Markets Canada Ltd. and Cibc Mellon Trust Company. |
|
|
|
|
|
|
10.23 |
|
|
Special Warrant Indenture dated as of February 25, 2010 among the Company, Macquarie Capital
Markets Canada Ltd. and Cibc Mellon Trust Company. |
|
|
|
|
|
|
10.24 |
|
|
Share Purchase Warrant Indenture dated as of February 25, 2010 among the Company, Macquarie
Capital Markets Canada Ltd. and Cibc Mellon Trust Company. |
|
|
|
|
|
|
31.1 |
|
|
Certification by the Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
31.2 |
|
|
Certification by the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
32.1 |
|
|
Certification by the Principal Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
32.2 |
|
|
Certification by the Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused
this report to be signed on its behalf by the undersigned thereto duly authorized.
IVANHOE ENERGY INC.
|
|
|
|
|
By:
|
|
/s/ Gerald D. Schiefelbein
Name: Gerald D. Schiefelbein
Title: Chief Financial Officer
|
|
|
Dated: May 10, 2010
38
INDEX TO EXHIBITS
|
|
|
|
|
Exhibit |
|
|
Number |
|
Description |
|
|
|
|
|
|
10.21 |
|
|
Special Warrant Indenture dated as of January 26, 2010 among the Company, Macquarie
Capital Markets Canada Ltd. and Cibc Mellon Trust Company. |
|
|
|
|
|
|
10.22 |
|
|
Share Purchase Warrant Indenture dated as of January 26, 2010 among the Company,
Macquarie Capital Markets Canada Ltd. and Cibc Mellon Trust Company. |
|
|
|
|
|
|
10.23 |
|
|
Special Warrant Indenture dated as of February 25, 2010 among the Company, Macquarie
Capital Markets Canada Ltd. and Cibc Mellon Trust Company. |
|
|
|
|
|
|
10.24 |
|
|
Share Purchase Warrant Indenture dated as of February 25, 2010 among the Company,
Macquarie Capital Markets Canada Ltd. and Cibc Mellon Trust Company. |
|
|
|
|
|
|
31.1 |
|
|
Certification by the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
31.2 |
|
|
Certification by the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
32.1 |
|
|
Certification by the Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
32.2 |
|
|
Certification by the Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
39