The Liberty Corporation
 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549


FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

Date of report (Date of earliest event reported) November 4, 2003


The Liberty Corporation


(Exact name of Registrant as Specified in Charter)
         
South Carolina   1-5846   57-0507055

 
 
(State or Other Jurisdiction
of Incorporation)
  (Commission File
Number)
  (IRS Employer
Identification No.)
     
135 South Main Street, Greenville, SC   29601

 
(Address of Principal Executive Offices)   (Zip Code)
 
Registrant’s telephone number, including area code   (864) 241-5400
   

n/a


(Former Name or Former Address, if Changed Since Last Report)

ITEM 12. DISCLOSURE OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION

[LIBERTY CORPORATION LETTERHEAD]

     For further information: Howard Schrott, 864-241-5400

LIBERTY CORPORATION REPORTS THIRD QUARTER RESULTS

Greenville, SC (November 4, 2003) — The Liberty Corp. (NYSE: LC) today reported financial results for the third quarter and nine months ended September 30, 2003. Liberty owns and operates 15 network-affiliated television stations along with other ancillary businesses.

     For the quarter, net revenue was $49.1 million compared with $50.2 million for the prior year, a difference of two percent, while broadcast operating profit was $18.9 million, compared with $21.2 million in the prior year, a decrease of 11%. Year to date, net revenue was $144.7 million, approximately even with the prior year, while broadcast operating profit decreased eight percent to $54.8 million. A reconciliation of broadcast operating profit to operating income is presented below. For the

 


 

LC Reports Second Quarter Results
Page 2
November 4, 2003

quarter and year to date, operating income was $9.1 million and $26.1 million, respectively, compared with $11.6 million and $32.2 million, respectively, in the prior-year periods.

     “Our market-leading stations continue to perform efficiently and effectively,” said Hayne Hipp, Chief Executive Officer of Liberty. “Our core local and national revenue was up four percent in the quarter and year to date. Further, in the first three quarters of this year, our stations have made up over $6 million in non-recurring political advertising from the prior year. Our stations continue to be well positioned as we prepare to enter 2004, with its cyclical political and Olympic revenue opportunities and the positives an economic upswing may hold.”

     Broadcast operating profit, a measurement of earnings, (previously referred to as “broadcast cash flow” in prior Company releases) is used by the Company to evaluate the operating performance of its media properties, and is not a measure of financial performance under generally accepted accounting principles (GAAP). Broadcast operating profit is not a standardized measure and may be calculated in a number of ways. Liberty defines broadcast operating profit as operating income plus depreciation and amortization, cash earned in excess of revenue recorded on network affiliation contracts, non-cash compensation, and corporate cash expenses.

     A major group broadcaster, Liberty owns fifteen network-affiliated television stations, including eight NBC affiliates (WAVE-TV, Louisville, KY; WIS-TV, Columbia, SC; WLBT-TV, Jackson, MS; WFIE-TV, Evansville, IN; WSFA-TV, Montgomery, AL; KCBD-TV, Lubbock, TX; WALB-TV, Albany, GA and KPLC-TV, Lake Charles, LA); five ABC affiliates (KLTV-TV, Tyler, TX; KTRE-TV, the satellite affiliate of KLTV in Lufkin, TX; WLOX-TV, Biloxi, MS; WWAY-TV, Wilmington, NC and KAIT-TV, Jonesboro, AR); and two CBS affiliates (WTOL-TV, Toledo, OH and KGBT-TV, Harlingen, TX).

-MORE-


 

LC Reports Second Quarter Results
Page 3
November 4, 2003

     For further information about Liberty, visit the corporate website, http://www.libertycorp.com/

* * * * *

     The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for forward-looking statements. Certain information contained herein or in any other written or oral statements made by, or on behalf of the Company, is or may be viewed as forward-looking. The words “expect,” “believe,” “anticipate” or similar expressions identify forward-looking statements. Although the Company has used appropriate care in developing any such forward-looking information, forward-looking information involves risks and uncertainties that could significantly impact actual results. These risks and uncertainties include, but are not limited to, the following: changes in national and local markets for television advertising; changes in general economic conditions, including the performance of financial markets and interest rates; competitive, regulatory, or tax changes that affect the cost of or demand for the Company’s products; and adverse litigation results. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future developments, or otherwise.

-MORE-

 


 

THE LIBERTY CORPORATION
Income Statement Information

                                       
          Three Months Ended   Nine Months Ended
          September 30,   September 30,
         
 
(In 000's, except per share data)   2003   2002   2003   2002

 
 
 
 
                  (Unaudited)        
REVENUES
                               
 
Station revenues (net of commissions)
  $ 45,211     $ 46,173     $ 133,511     $ 133,269  
 
Cable advertising and other revenues
    3,864       3,993       11,159       11,528  
 
   
     
     
     
 
   
Net revenues
    49,075       50,166       144,670       144,797  
EXPENSES
                               
Operating expenses
    30,001       28,725       89,505       84,479  
Amortization of program rights
    1,776       1,826       5,236       5,542  
Depreciation and amortization of intangibles
    4,758       4,433       13,580       13,343  
Corporate, general, and administrative expenses
    3,424       3,586       10,249       9,186  
 
   
     
     
     
 
   
Total operating expenses
    39,959       38,570       118,570       112,550  
Operating income
    9,116       11,596       26,100       32,247  
Net investment income (loss)
    674       (87 )     (74 )     113  
 
   
     
     
     
 
Income before income taxes
    9,790       11,509       26,026       32,360  
Provision for income taxes
    3,671       4,332       9,760       12,255  
 
   
     
     
     
 
Income before the cumulative effect of a change in accounting principle
    6,119       7,177       16,266       20,105  
Cumulative effect of a change in accounting principle
                      (47,388 )
 
   
     
     
     
 
     
NET INCOME (LOSS)
  $ 6,119     $ 7,177     $ 16,266     $ (27,283 )
 
   
     
     
     
 
DILUTED EARNINGS (LOSS) PER SHARE:
                               
Diluted earnings before the cumulative effect of a change in accounting principle per common share
  $ 0.32     $ 0.36     $ 0.84     $ 1.02  
Cumulative effect of a change in accounting principle
                      (2.40 )
 
   
     
     
     
 
Diluted earnings (loss) per common share
  $ 0.32     $ 0.36     $ 0.84     $ (1.38 )
 
   
     
     
     
 
Weighted average common dilutive shares
    19,250       19,670       19,273       19,754  
Actual common and common equivalent shares outstanding at end of period
    19,239       19,639       19,239       19,639  
RECONCILIATION OF OPERATING INCOME TO BROADCAST OPERATING PROFIT
                               
Operating income per income statement
  $ 9,116     $ 11,596     $ 26,100     $ 32,247  
Add:
                               
 
Depreciation and amortization
    4,758       4,433       13,580       13,343  
 
Adj. for network compensation due vs. accrued
    1,233       1,233       3,699       3,699  
 
Non-cash compensation
    759       639       2,756       1,854  
 
Corporate cash expenses
    3,031       3,288       8,634       8,394  
 
   
     
     
     
 
Broadcast operating profit
  $ 18,897     $ 21,189     $ 54,769     $ 59,537  
 
   
     
     
     
 

-END-

 


 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

             
    THE LIBERTY CORPORATION
 
             
 
    By:       /s/ Martha Williams
           
        Name:   Martha Williams
        Title:   Vice President, General Counsel
and Secretary
 
            November 4, 2003