Sign In  |  Register  |  About Mill Valley  |  Contact Us

Mill Valley, CA
September 01, 2020 1:29pm
7-Day Forecast | Traffic
  • Search Hotels in Mill Valley

  • CHECK-IN:
  • CHECK-OUT:
  • ROOMS:

Coursera Reports Third Quarter 2023 Financial Results

  • 2023 revenue outlook midpoint raised by $10 million to $630 million
  • 2023 Adjusted EBITDA margin outlook midpoint improved by 100 bps to (2.5)%

Coursera, Inc. (NYSE: COUR) today announced financial results for its third quarter ended September 30, 2023.

“Coursera is enabling a new era for education, bridging the combined expertise of university and industry to better meet the needs of a fast-changing global workforce,” said Coursera CEO Jeff Maggioncalda. “We accelerated our AI-powered translation initiative to deliver over 4,000 courses in seven languages, broadening access to the world's best educators and trusted brands for the millions of new learners coming to our platform.”

Financial Highlights for Third Quarter 2023

  • Total revenue was $165.5 million, up 21% from $136.4 million a year ago.
  • Gross profit was $83.3 million or 50.3% of revenue, compared to $87.6 million or 64.2% of revenue a year ago. Non-GAAP gross profit was $84.9 million or 51.3% of revenue, compared to $89.2 million or 65.4% of revenue a year ago. The change reflects a shift of expense, from operating expense to cost of revenue, associated with the previously announced contract extension with our largest industry partner.
  • Net loss was $(32.1) million or (19.4)% of revenue, compared to $(36.0) million or (26.4)% of revenue a year ago. Non-GAAP net loss was $(2.1) million or (1.3)% of revenue, compared to $(8.6) million or (6.3)% of revenue a year ago.
  • Adjusted EBITDA was $(5.3) million or (3.2)% of revenue, compared to $(4.9) million or (3.6)% of revenue a year ago.
  • Net cash provided by operating activities was $19.8 million, compared to $4.8 million provided by operating activities a year ago. Free cash flow was $15.6 million, compared to $1.3 million a year ago.

For more information regarding the non-GAAP financial measures discussed in this press release, please see "Non-GAAP Financial Measures" and "Reconciliation of GAAP to Non-GAAP Financial Measures" below.

“Our differentiated catalog of high-quality, branded industry micro-credentials is producing durable demand for our Consumer segment, leading to our strong third quarter performance and raised full year outlook,” said Ken Hahn, Coursera’s CFO. “We are pleased with our ability to invest in our platform’s multiple growth opportunities while demonstrating leverage and scale in our operating model.”

Operating Segment Highlights for Third Quarter 2023

  • Consumer revenue was $99.0 million, up 27% from a year ago on strong demand for newly launched entry-level Professional Certificates created by Google, IBM, and Microsoft. Segment gross margin was $51.8 million, or 52.3% of Consumer revenue, compared to 73.2% a year ago. The change is associated with the previously announced contract extension with our largest industry partner. We added 6.5 million new registered learners during the quarter for a total of 136 million.
  • Enterprise revenue was $54.9 million, up 14% from a year ago on growth in our business, government, and campus verticals. Segment gross margin was $37.1 million, or 67.6% of Enterprise revenue, compared to 70.8% a year ago. Our Net Retention Rate (NRR) for Paid Enterprise Customers was 99%. The total number of Paid Enterprise Customers increased to 1,315, up 21% from a year ago.
  • Degrees revenue was $11.7 million, up 13% from a year ago on growing student enrollments. Segment gross margin was 100% of Degrees revenue as there is no content cost attributable to the Degrees segment. The total number of Degrees Students reached 20,432, up 15% from a year ago.

All key business metrics are as of September 30, 2023. For more information regarding the metrics discussed in this press release, please see "Key Business Metrics Definitions" below.

Content, Customer, and Platform Highlights

  • Content and Credentials:
    • Launched the first entry-level Professional Certificate from Amazon Web Services (AWS) designed to help learners of all backgrounds develop the skills needed to begin their cloud consulting careers.
    • Welcomed the University of California, Berkeley and Dartmouth College as our newest degree partners, expanding access to world-class engineering programs at two top-ranked universities.
    • Announced two new degree programs from Northeastern University that embrace leading capabilities of the Coursera platform, including performance-based admissions, affordable tuition, and pathways for learners without a technical background.
  • Enterprise Customers:
    • Coursera for Business signed new and expanded talent development partnerships with BP (U.K.), Celecom-Digi (Malaysia), ITC Infotech (India), Maxis (Malaysia), and Tata Digital (India).
    • Coursera for Government partnered with the Nevada Department of Employment, Training, and Rehabilitation (DETR) to launch a statewide program designed to help tens of thousands of Nevadans, particularly young adults, acquire in-demand skills and credentials, while addressing employer talent shortages in emerging industries across the state.
    • Coursera for Campus expanded a partnership with the University of Texas System to create the most comprehensive industry-recognized micro-credential program in the country, offering Career Academy to more than 240,000 students, faculty, staff, and alumni across nine campuses.
  • Learning Platform:
    • Accelerated our machine learning translation initiative, delivering over 4,000 fully translated courses in seven of the world’s most widely spoken languages for Consumer and Enterprise learners.
    • Received European Credit Transfer and Accumulation System (ECTS) credit recommendations for 12 certificates from Google and IBM, enabling ministries, higher education institutions, and students to accept and transfer university credit for eligible industry micro-credentials on Coursera at institutions across 49 member nations.
    • Enabled more than ten new degree pathways into recently launched master’s programs from Illinois Tech, allowing eligible Consumer learners to earn academic credit towards a degree for completing Professional Certificates by Google, IBM, and Meta.

Highlights reflect developments since June 30, 2023 through today’s announcement. For additional information on these developments, see the Coursera Blog at blog.coursera.org.

Financial Outlook

  • Fourth quarter 2023:
    • Revenue in the range of $161 to $165 million
    • Adjusted EBITDA breakeven
  • Full year 2023:
    • Revenue in the range of $628 to $632 million
    • Adjusted EBITDA of approximately $(15.7) million

Actual results may differ materially from Coursera’s Financial Outlook as a result of, among other things, the factors described under “Special Note on Forward-Looking Statements” below.

A reconciliation of our non-GAAP guidance measure (Adjusted EBITDA) to the corresponding GAAP guidance measure is not available on a forward-looking basis without unreasonable effort due to the uncertainty regarding, and the potential variability of, expenses that may be incurred in the future. Stock-based compensation expense-related charges, including employer payroll tax-related items on employee stock transactions, are impacted by the timing of employee stock transactions, the future fair market value of our common stock, and our future hiring and retention needs, all of which are difficult to predict and subject to constant change. We have provided a reconciliation of GAAP to non-GAAP financial measures in the financial statement tables for our historical non-GAAP financial results included in this press release.

Conference Call Details

As previously announced, Coursera will hold a conference call to discuss its third quarter 2023 performance today, October 26, 2023, at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time).

A live, audio-only webcast of the conference call and earnings release materials will be available to the public on our Investor Relations page at investor.coursera.com. For those unable to listen to the broadcast live, an archived replay will be accessible in the same location for one year.

Disclosure Information

In compliance with disclosure obligations under Regulation FD, Coursera announces material information to the public through a variety of means, including filings with the Securities and Exchange Commission (“SEC”), press releases, company blog posts, public conference calls, and webcasts, as well as via Coursera’s investor relations website.

About Coursera

Coursera was launched in 2012 by two Stanford Computer Science professors, Andrew Ng and Daphne Koller, with a mission to provide universal access to world-class learning. It is now one of the largest online learning platforms in the world, with 136 million registered learners as of September 30, 2023. Coursera partners with over 300 leading university and industry partners to offer a broad catalog of content and credentials, including courses, Specializations, Professional Certificates, Guided Projects, and bachelor’s and master’s degrees. Institutions around the world use Coursera to upskill and reskill their employees, citizens, and students in fields such as data science, technology, and business. Coursera became a Delaware public benefit corporation and a B Corp in February 2021.

Key Business Metrics Definitions

Registered Learners

We count the total number of registered learners at the end of each period. For purposes of determining our registered learner count, we treat each customer account that registers with a unique email as a registered learner and adjust for any spam, test accounts, and cancellations. Our registered learner count is not intended as a measure of active engagement. New registered learners are individuals that register in a particular period.

Paid Enterprise Customers

We count the total number of Paid Enterprise Customers at the end of each period. For purposes of determining our customer count, we treat each customer account that has a corresponding contract as a unique customer, and a single organization with multiple divisions, segments, or subsidiaries may be counted as multiple customers. We define a “Paid Enterprise Customer” as a customer who purchases Coursera via our direct sales force. For purposes of determining our Paid Enterprise Customer count, we exclude our Enterprise customers who do not purchase Coursera via our direct sales force, which include organizations engaging on our platform through our Coursera for Teams offering or through our channel partners.

Net Retention Rate (“NRR”) for Paid Enterprise Customers

We calculate annual recurring revenue (“ARR”) by annualizing each customer’s monthly recurring revenue (“MRR”) for the most recent month at period end. We calculate “Net Retention Rate” as of a period end by starting with the ARR from all Paid Enterprise Customers as of the 12 months prior to such period end, or Prior Period ARR. We then calculate the ARR from these same Paid Enterprise Customers as of the current period end (“Current Period ARR”). Current Period ARR includes expansion within Paid Enterprise Customers and is net of contraction or attrition over the trailing 12 months, but excludes revenue from new Paid Customers in the current period. We then divide the total Current Period ARR by the total Prior Period ARR to arrive at our Net Retention Rate.

Number of Degrees Students

We count the total number of Degrees students for each period. For purposes of determining our Degrees student count, we include all the students that are matriculated in a degree program and who are enrolled in one or more courses in such degree program during the period. If a degree term spans across multiple quarters, said student is counted as active in all quarters of the degree term. For purposes of determining our Degrees student count, we do not include students who are matriculated in the degree but are not enrolled in a course in that period.

Non-GAAP Financial Measures

In addition to financial information presented in accordance with GAAP, this press release includes non-GAAP gross profit, non-GAAP net loss, Adjusted EBITDA, Adjusted EBITDA margin, and Free Cash Flow, each of which is a non-GAAP financial measure. These are key measures used by our management to help us analyze our financial results, establish budgets and operational goals for managing our business, evaluate our performance, and make strategic decisions. Accordingly, we believe that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and board of directors. In addition, we believe these measures are useful for period-to-period comparisons of our business. We also believe that the presentation of these non-GAAP financial measures provides an additional tool for investors to use in comparing our core business and results of operations over multiple periods with other companies in our industry, many of which present similar non-GAAP financial measures to investors, and to analyze our cash performance. However, the non-GAAP financial measures presented may not be comparable to similarly titled measures reported by other companies due to differences in the way that these measures are calculated. These non-GAAP financial measures are presented for supplemental informational purposes only and should not be considered as a substitute for or in isolation from financial information presented in accordance with GAAP. These non-GAAP financial measures have limitations as analytical tools.

Non-GAAP Gross Profit and Non-GAAP Net Loss

We define non-GAAP gross profit and non-GAAP net loss as GAAP gross profit and GAAP net loss excluding the impact of amortization of stock-based compensation expense capitalized as internal-use software costs, stock-based compensation expense, restructuring related charges, and payroll tax expense related to stock-based compensation. We believe the presentation of these adjusted operating results provides useful supplemental information to investors and facilitates the analysis and comparison of our operating results across reporting periods.

Adjusted EBITDA and Adjusted EBITDA Margin

We define Adjusted EBITDA as our GAAP net loss excluding: (1) depreciation and amortization; (2) interest income; (3) other expense, net; (4) stock-based compensation expense; (5) restructuring related charges; (6) income tax expense; and (7) payroll tax expense related to stock-based compensation. We define Adjusted EBITDA margin as Adjusted EBITDA divided by revenue.

Free Cash Flow

Free Cash Flow is a non-GAAP financial measure that we calculate as net cash provided by (used in) operating activities, less cash used for purchases of property, equipment, software, and capitalized internal-use software costs. Purchases of property, equipment, and software and capitalized internal-use software costs are considered necessary components of our ongoing operations.

Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the Appendix.

Special Note on Forward-Looking Statements

This press release contains forward-looking statements that involve substantial risks and uncertainties. Any statements contained in this press release that are not statements of historical facts may be deemed to be forward-looking statements. In some cases, you can identify forward-looking statements by terms such as: “accelerate,” “anticipate, “believe,” “can,” “continue,” “could,” “demand,” “design”, “estimate,” “expand,” “expect,” “intend,” “may,” “might,” “mission,” “need”, “objective,” “ongoing,” “outlook”, “plan,” “potential,” “predict,” “project,” “should,” “target,” “will,” “would,” or the negative of these terms, or other comparable terminology intended to identify statements about the future. These forward-looking statements include, but are not limited to, statements regarding enabling a new era of education to better meet the needs of a changing global workforce; the Company's belief regarding the accessibility of high quality education to learners anywhere in the world, including through the acceleration of the Company's AI-powered translation initiative to meet the needs of learners coming to Coursera; the expected benefits of the Company's differentiated catalog of high-quality, branded industry micro-credentials and its anticipated impact on the Company's financial performance; the Company's ability to invest in its platform's multiple growth opportunities while demonstrating leverage and scale in its operating model; the anticipated features and benefits of the Company's AI initiatives, expanded talent and skills development partnerships, new certificate and degree programs and partnerships, and its learning platform (including its machine learning translation initiative, credit recommendations, and new degree pathways); the potential of Coursera's stock repurchase program to reduce the impact of stock dilution; Coursera’s mission to provide universal access to world-class learning; the demand for online learning; anticipated features and benefits of our customer and partner relationships and our content and platform offerings; the anticipated utility of non-GAAP financial measures; anticipated growth rates; and our financial outlook, future financial performance, and expectations, among others. These forward-looking statements involve known and unknown risks, uncertainties, and other factors that may cause our actual results, levels of activity, performance, or achievements to be materially different from the information expressed or implied by these forward-looking statements. These risks and uncertainties include, but are not limited to, the following: our ability to manage our growth; our limited operating history; the relative nascency of online learning solutions and risks related to market adoption of online learning; our ability to maintain and expand our partnerships with our university and industry partners and to create opportunities with new partners; our dependence on our partners for content available on our platform; our ability to attract and retain learners; our ability to increase sales of our Enterprise offering; risks related to our AI innovations and AI generally; our ability to compete effectively; regulatory matters impacting us or our partners; risks related to intellectual property; cybersecurity and privacy risks and regulations; potential disruptions to our platform; risks related to international operations, regulatory, economic, and geopolitical conditions, the resurgence of the COVID-19 pandemic or similar widespread health crises, and our status as a B Corp, as well as the risks and uncertainties discussed in our most recently filed periodic reports on Form 10-K and Form 10-Q and subsequent filings and as detailed from time to time in our SEC filings. You should not rely upon forward-looking statements as predictions of future events. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that the future results, levels of activity, performance, or events and circumstances reflected in the forward-looking statements will be achieved or occur. Moreover, neither we nor any other person assumes responsibility for the accuracy and completeness of the forward-looking statements. Such forward-looking statements relate only to events as of the date of this press release. We undertake no obligation to update any forward-looking statements except to the extent required by law.

 

Coursera Inc.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

(In thousands, except shares and per share data)

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Revenue

$

165,540

 

 

$

136,389

 

 

$

466,884

 

 

$

381,576

 

Cost of revenue(1)

 

82,267

 

 

 

48,821

 

 

 

226,442

 

 

 

137,972

 

Gross profit

 

83,273

 

 

 

87,568

 

 

 

240,442

 

 

 

243,604

 

Operating expenses:

 

 

 

 

 

 

 

Research and development(1)

 

37,616

 

 

 

39,415

 

 

 

122,711

 

 

 

122,299

 

Sales and marketing(1)

 

59,792

 

 

 

58,504

 

 

 

164,665

 

 

 

165,757

 

General and administrative(1)

 

25,449

 

 

 

25,998

 

 

 

75,909

 

 

 

76,902

 

Restructuring related charges(1)

 

 

 

 

 

 

 

(5,806

)

 

 

 

Total operating expenses

 

122,857

 

 

 

123,917

 

 

 

357,479

 

 

 

364,958

 

Loss from operations

 

(39,584

)

 

 

(36,349

)

 

 

(117,037

)

 

 

(121,354

)

Other income (expense):

 

 

 

 

 

 

 

Interest income

 

8,857

 

 

 

2,301

 

 

 

25,134

 

 

 

3,473

 

Other expense, net

 

(325

)

 

 

(976

)

 

 

(231

)

 

 

(2,574

)

Loss before income taxes

 

(31,052

)

 

 

(35,024

)

 

 

(92,134

)

 

 

(120,455

)

Income tax expense

 

1,038

 

 

 

1,014

 

 

 

4,063

 

 

 

3,185

 

Net loss

$

(32,090

)

 

$

(36,038

)

 

$

(96,197

)

 

$

(123,640

)

Net loss per share—basic and diluted

$

(0.21

)

 

$

(0.25

)

 

$

(0.64

)

 

$

(0.85

)

Weighted average shares used in computing net loss per share—basic and diluted

 

150,853,611

 

 

 

146,020,571

 

 

 

150,036,927

 

 

 

144,619,748

 

(1) Includes stock-based compensation expense as follows:

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2023

 

 

2022

 

 

2023

 

 

 

2022

Cost of revenue

$

239

 

$

683

 

$

2,030

 

 

$

2,072

Research and development

 

11,595

 

 

11,675

 

 

38,363

 

 

 

34,037

Sales and marketing

 

7,479

 

 

7,630

 

 

23,335

 

 

 

21,952

General and administrative

 

8,540

 

 

6,382

 

 

23,780

 

 

 

17,792

Restructuring related charges

 

 

 

 

 

(5,605

)

 

 

Total stock-based compensation expense

$

27,853

 

$

26,370

 

$

81,903

 

 

$

75,853

 

Coursera Inc.

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)

(In thousands)

 

 

September 30, 2023

 

December 31, 2022

 

 

 

 

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

507,157

 

 

$

320,817

 

Marketable securities

 

213,996

 

 

 

459,654

 

Accounts receivable, net

 

62,104

 

 

 

53,734

 

Deferred costs, net

 

26,428

 

 

 

24,147

 

Prepaid expenses and other current assets

 

19,450

 

 

 

17,636

 

Total current assets

 

829,135

 

 

 

875,988

 

Property, equipment, and software, net

 

29,699

 

 

 

27,096

 

Operating lease right-of-use assets

 

5,975

 

 

 

9,605

 

Intangible assets, net

 

10,690

 

 

 

8,553

 

Other assets

 

38,846

 

 

 

26,355

 

Total assets

$

914,345

 

 

$

947,597

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

Current liabilities:

 

 

 

Educator partners payable

$

98,063

 

 

$

66,375

 

Other accounts payable and accrued expenses

 

25,108

 

 

 

23,342

 

Accrued compensation and benefits

 

18,912

 

 

 

21,163

 

Operating lease liabilities, current

 

7,376

 

 

 

8,658

 

Deferred revenue, current

 

138,687

 

 

 

115,701

 

Other current liabilities

 

7,497

 

 

 

7,202

 

Total current liabilities

 

295,643

 

 

 

242,441

 

Operating lease liabilities, non-current

 

1,093

 

 

 

5,791

 

Deferred revenue, non-current

 

2,540

 

 

 

3,076

 

Other liabilities

 

1,668

 

 

 

1,714

 

Total liabilities

 

300,944

 

 

 

253,022

 

Stockholders’ equity:

 

 

 

Common stock

 

2

 

 

 

1

 

Additional paid-in capital

 

1,437,092

 

 

 

1,364,116

 

Treasury stock—at cost

 

(63,154

)

 

 

(4,701

)

Accumulated other comprehensive loss

 

(219

)

 

 

(718

)

Accumulated deficit

 

(760,320

)

 

 

(664,123

)

Total stockholders’ equity

 

613,401

 

 

 

694,575

 

Total liabilities and stockholders’ equity

$

914,345

 

 

$

947,597

 

 

Coursera Inc.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(In thousands)

 

 

Nine Months Ended September 30,

 

 

2023

 

 

 

2022

 

Cash flows from operating activities:

 

 

 

Net loss

$

(96,197

)

 

$

(123,640

)

Adjustments to reconcile net loss to net cash provided by (used in) operating

activities:

 

 

 

Depreciation and amortization

 

16,502

 

 

 

13,507

 

Stock-based compensation expense

 

81,903

 

 

 

75,853

 

(Amortization) accretion of marketable securities

 

(12,301

)

 

 

1,046

 

Impairment of long-lived assets

 

2,844

 

 

 

6,124

 

Other

 

693

 

 

 

1,070

 

Changes in operating assets and liabilities:

 

 

 

Accounts receivable, net

 

(9,032

)

 

 

(21,059

)

Prepaid expenses and other assets

 

(17,008

)

 

 

(19,454

)

Operating lease right-of-use assets

 

3,631

 

 

 

3,655

 

Accounts payable and accrued expenses

 

32,568

 

 

 

18,232

 

Accrued compensation and other liabilities

 

(2,003

)

 

 

(4,498

)

Operating lease liabilities

 

(5,980

)

 

 

(4,788

)

Deferred revenue

 

22,451

 

 

 

21,343

 

Net cash provided by (used in) operating activities

 

18,071

 

 

 

(32,609

)

Cash flows from investing activities:

 

 

 

Purchases of marketable securities

 

(121,756

)

 

 

(287,639

)

Proceeds from maturities of marketable securities

 

380,000

 

 

 

165,000

 

Purchases of property, equipment, and software

 

(1,026

)

 

 

(1,386

)

Capitalized internal-use software costs

 

(11,463

)

 

 

(10,082

)

Purchase of investment in private company

 

(1,701

)

 

 

 

Purchases of content assets

 

(3,377

)

 

 

(1,295

)

Net cash provided by (used in) investing activities

 

240,677

 

 

 

(135,402

)

Cash flows from financing activities:

 

 

 

Proceeds from exercise of stock options

 

20,901

 

 

 

14,641

 

Proceeds from employee stock purchase plan

 

3,530

 

 

 

4,596

 

Payments for repurchases of common stock

 

(58,453

)

 

 

 

Payment of deferred offering costs

 

 

 

 

(295

)

Payments for tax withholding on vesting of restricted stock units

 

(38,682

)

 

 

(6,793

)

Net cash (used in) provided by financing activities

 

(72,704

)

 

 

12,149

 

Net increase (decrease) in cash, cash equivalents, and restricted cash

 

186,044

 

 

 

(155,862

)

Cash, cash equivalents, and restricted cash—Beginning of period

 

322,878

 

 

 

582,719

 

Cash, cash equivalents, and restricted cash—End of period

$

508,922

 

 

$

426,857

 

 

 

 

 

Reconciliation of cash, cash equivalents, and restricted cash:

 

 

 

Cash and cash equivalents

$

507,157

 

 

$

424,796

 

Restricted cash, non-current

 

1,765

 

 

 

2,061

 

Total cash, cash equivalents, and restricted cash

$

508,922

 

 

$

426,857

 

 

Coursera Inc.

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (Unaudited)

(In thousands)

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

Gross profit

$

83,273

 

$

87,568

 

$

240,442

 

$

243,604

Amortization of stock-based compensation capitalized as internal-use software costs

 

1,325

 

 

903

 

 

3,711

 

 

2,143

Stock-based compensation expense

 

239

 

 

683

 

 

2,030

 

 

2,072

Payroll tax expense related to stock-based compensation

 

24

 

 

3

 

 

100

 

 

16

Non-GAAP gross profit

$

84,861

 

$

89,157

 

$

246,283

 

$

247,835

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Net loss

$

(32,090

)

 

$

(36,038

)

 

$

(96,197

)

 

$

(123,640

)

Amortization of stock-based compensation capitalized as internal-use software costs

 

1,325

 

 

 

903

 

 

 

3,711

 

 

 

2,143

 

Stock-based compensation expense

 

27,853

 

 

 

26,370

 

 

 

87,508

 

 

 

75,853

 

Restructuring related charges

 

 

 

 

 

 

 

(5,806

)

 

 

 

Payroll tax expense related to stock-based compensation

 

765

 

 

 

158

 

 

 

3,142

 

 

 

891

 

Non-GAAP net loss

$

(2,147

)

 

$

(8,607

)

 

$

(7,642

)

 

$

(44,753

)

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Net loss

$

(32,090

)

 

$

(36,038

)

 

$

(96,197

)

 

$

(123,640

)

Depreciation and amortization

 

5,660

 

 

 

4,886

 

 

 

16,502

 

 

 

13,507

 

Interest income

 

(8,857

)

 

 

(2,301

)

 

 

(25,134

)

 

 

(3,473

)

Other expense, net

 

325

 

 

 

976

 

 

 

231

 

 

 

2,574

 

Stock-based compensation expense

 

27,853

 

 

 

26,370

 

 

 

87,508

 

 

 

75,853

 

Restructuring related charges

 

 

 

 

 

 

 

(5,806

)

 

 

 

Income tax expense

 

1,038

 

 

 

1,014

 

 

 

4,063

 

 

 

3,185

 

Payroll tax expense related to stock-based compensation

 

765

 

 

 

158

 

 

 

3,142

 

 

 

891

 

Adjusted EBITDA

$

(5,306

)

 

$

(4,935

)

 

$

(15,691

)

 

$

(31,103

)

Net loss margin

(19

)%

 

(26

)%

 

(21

)%

 

(32

)%

Adjusted EBITDA Margin

(3

)%

 

(4

)%

 

(3

)%

 

(8

)%

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Net cash provided by (used in) operating activities(2)

$

19,750

 

 

$

4,791

 

 

$

18,071

 

 

$

(32,609

)

Less: purchases of property, equipment, and software

 

(305

)

 

 

(669

)

 

 

(1,026

)

 

 

(1,386

)

Less: capitalized internal-use software costs

 

(3,859

)

 

 

(2,816

)

 

 

(11,463

)

 

 

(10,082

)

Free Cash Flow

$

15,586

 

 

$

1,306

 

 

$

5,582

 

 

$

(44,077

)

 

(2) Includes $0 and $5.1 million in cash payments for restructuring related charges made during the three and nine months ended September 30, 2023, respectively.

Source Code: COUR-IR

Contacts

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.
 
 
Copyright © 2010-2020 MillValley.com & California Media Partners, LLC. All rights reserved.