Sign In  |  Register  |  About Mill Valley  |  Contact Us

Mill Valley, CA
September 01, 2020 1:29pm
7-Day Forecast | Traffic
  • Search Hotels in Mill Valley

  • CHECK-IN:
  • CHECK-OUT:
  • ROOMS:

Teradata Reports Third Quarter 2023 Financial Results Continuing Its Cloud Momentum Driving Profitable Growth

  • Public cloud ARR of $454 million, an increase of 63% as reported and 61% in constant currency from the prior year period(1)
  • Total ARR of $1.524 billion, an increase of 11% as reported and 9% in constant currency from the prior year period(1)
  • Third quarter recurring revenue of $360 million, an increase of 9% as reported and 10% in constant currency from the prior year period(1)
  • Third quarter total revenue of $438 million, an increase of 5% as reported and 6% in constant currency from the prior year period(1)
  • Third quarter GAAP diluted earnings per share of $0.12
  • Third quarter Non-GAAP diluted earnings per share of $0.42(2)
  • Third quarter cash from operations of $41 million and free cash flow of $36 million(3)
  • Third quarter share repurchases of $141 million, resulting in a year-to-date return of free cash flow of 161%

Teradata (NYSE: TDC) today announced its third quarter 2023 financial results.

“Our best-in-class cloud analytics and data platform for AI delivers harmonized data, trusted AI, and faster innovation for better decision-making,” said Steve McMillan, President and Chief Executive Officer of Teradata. “We are pleased with our financial results, execution across the organization, and with the innovations we’ve been able to deliver.”

“I am pleased by the company’s consistent execution, resulting in a solid set of financial results that were led by 63% growth in Cloud ARR and 10% growth in recurring revenue,” said Claire Bramley, Chief Financial Officer of Teradata. “With over $140 million of shares repurchased in the quarter, we remain steadfastly focused on capital allocation as a driver of sustained shareholder value.”

Third Quarter 2023 Financial Highlights Compared to Third Quarter 2022

  • Public cloud ARR increased to $454 million from $279 million, an increase of 63% as reported and 61% in constant currency(1)
  • Total ARR increased to $1.524 billion from $1.374 billion, an increase of 11% as reported and 9% in constant currency(1)
  • Recurring revenue was $360 million versus $331 million, an increase of 9% as reported and 10% in constant currency(1)
  • Total revenue was $438 million versus $417 million, an increase of 5% as reported and 6% in constant currency(1)
  • Recurring revenue was 82% of total revenue in the third quarter, up from 79% in the prior year period
  • GAAP gross margin was 59.1% versus 62.1%
  • Non-GAAP gross margin was 60.3% versus 62.6%(2)
  • GAAP operating income was $27 million versus $25 million
  • Non-GAAP operating income was $63 million versus $54 million(2)
  • GAAP diluted EPS was $0.12 versus $0.08 per share
  • Non-GAAP diluted EPS was $0.42 versus $0.31(2)
  • Cash flow from operations was $41 million compared to $34 million
  • Free cash flow was $36 million compared to $31 million(3)

Outlook

For the fourth quarter of 2023:

  • GAAP diluted EPS is expected to be in the range of ($0.10) to ($0.06)
  • Non-GAAP diluted EPS is expected to be in the range of $0.50 to $0.54(2)

Teradata updates the following outlook for full year 2023:

  • GAAP diluted EPS is now expected be in the range of $0.59 to $0.63 versus the range of $0.74 to $0.86 previously provided
  • Non-GAAP diluted EPS is now expected to be in the range of $2.01 to $2.05 versus the range of $1.92 to $2.04 previously provided(2)

For the full year 2023, Teradata re-affirms the following outlook elements:

  • Public cloud ARR growth of 53% to 57% year-over-year
  • Total ARR growth of 6% to 8% year-over-year
  • Recurring revenue growth of 4% to 7% year-over-year
  • Total revenue growth of 1% to 4% year-over-year
  • Cash flow from operations of $340 million to $380 million
  • Free cash flow of $320 million to $360 million(3)

Earnings Conference Call

A conference call is scheduled for today at 2:00 p.m. PT to discuss the Company’s third quarter 2023 results and provide a business and financial update. Access to the conference call, as well as a replay of the conference call, is available on Teradata’s website at investor.teradata.com.

Supplemental Financial Information

Additional information regarding Teradata’s operating results is provided below as well as on Teradata’s website at investor.teradata.com.

1.

The impact of currency is determined by calculating the prior-period results using the current-year monthly average currency rates. See the foreign currency fluctuation schedule, which is used to determine revenue on a constant currency (“CC”) basis, on the Investor Relations page of the Company’s website at investor.teradata.com.

Revenue

 

(in millions)

 

 

For the Three Months ended September 30

 

2023

 

 

2022

 

% Change as

Reported

 

% Change in CC

Recurring revenue

$

360

 

$

331

 

9

%

 

10

%

Perpetual software licenses, hardware and other

 

7

 

 

14

 

(50

%)

 

(50

%)

Consulting services

 

71

 

 

72

 

(1

%)

 

(1

%)

Total revenue

$

438

 

$

417

 

5

%

 

6

%

 

 

 

 

 

 

 

 

Americas

$

264

 

$

242

 

9

%

 

11

%

EMEA

 

113

 

 

105

 

8

%

 

3

%

APJ

 

61

 

 

70

 

(13

%)

 

(8

%)

Total revenue

$

438

 

$

417

 

5

%

 

6

%

Revenue

 

 

 

 

 

 

 

(in millions)

 

 

 

 

 

 

 

 

For the Nine Months ended September 30

 

 

2023

 

 

2022

 

% Change as Reported

 

% Change in CC

Recurring revenue

$

1,120

 

$

1,062

 

5

%

 

8

%

Perpetual software licenses, hardware and other

 

33

 

 

48

 

(31

%)

 

(27

%)

Consulting services

 

223

 

 

233

 

(4

%)

 

(1

%)

Total revenue

$

1,376

 

$

1,343

 

2

%

 

5

%

 

 

 

 

 

 

 

 

Americas

$

824

 

$

781

 

6

%

 

7

%

EMEA

 

348

 

 

337

 

3

%

 

5

%

APJ

 

204

 

 

225

 

(9

%)

 

(4

%)

Total revenue

$

1,376

 

$

1,343

 

2

%

 

5

%

 

 

 

As of September 30

 

 

2023

 

 

2022

 

% Change as Reported

 

% Change in CC

Annual recurring revenue*

$

1,524

 

$

1,374

 

11

%

 

9

%

Public cloud ARR**

$

454

 

$

279

 

63

%

 

61

%

The impact of currency on ARR is determined by calculating the prior period ending ARR using the current period end currency rates.

 

* Total annual recurring revenue (“ARR”) is defined as the annual value at a point in time of all recurring contracts, including subscription, cloud, software upgrade rights, and maintenance. Total ARR does not include managed services and third-party software. The Company believes this is a useful metric to investors as it demonstrates progress toward achieving our strategic objectives as outlined in the Form 10-K and Form 10-Q.

 

** Public cloud ARR is defined as the annual value at a point in time of all contracts related to public cloud implementations of Teradata VantageCloud and does not include ARR related to private or managed cloud implementations. The Company believes this is a useful metric to investors as it demonstrates progress toward achieving our strategic objectives as outlined in the Form 10-K and Form 10-Q.

 

2.

Teradata reports its results in accordance with GAAP. However, as described below, the Company believes that certain non-GAAP measures such as free cash flow, non-GAAP gross profit, non-GAAP operating income, non-GAAP net income, and non-GAAP diluted earnings per share, all of which exclude certain items, and which may be reported on a constant currency basis, are useful for investors. Our non-GAAP measures are not meant to be considered in isolation to, as substitutes for, or superior to, results determined in accordance with GAAP, and should be read only in conjunction with our condensed consolidated financial statements prepared in accordance with GAAP. Each of our non-GAAP measures do not have a uniform definition under GAAP and therefore, Teradata’s definition may differ from other companies’ definitions of these measures.

 

The following tables reconcile Teradata’s actual and projected results and EPS under GAAP to the Company’s actual and projected non-GAAP results and EPS for the periods presented, which exclude certain specified items. Our management internally uses supplemental non-GAAP financial measures, such as gross profit, operating income, net income, and EPS, excluding certain items, to understand, manage and evaluate our business and support operating decisions on a regular basis. The Company believes such non-GAAP financial measures (1) provide useful information to investors regarding the underlying business trends and performance of the Company’s ongoing operations, (2) are useful for period-over-period comparisons of such operations and results, that may be more easily compared to peer companies and allow investors a view of the Company’s operating results excluding stock-based compensation expense and special items, (3) provide useful information to management and investors regarding present and future business trends, and (4) provide consistency and comparability with past reports and projections of future results.

 

For the

Three Months

 

 

 

For the

Nine Months

 

(in millions, except per share data)

ended September 30

 

 

 

ended September 30

 

Gross Profit:

 

2023

 

 

 

2022

 

 

% Chg.

 

 

2023

 

 

 

2022

 

 

% Chg.

GAAP Gross Profit

$

259

 

$

259

 

-

 

 

$

837

 

$

818

 

 

2

%

% of Revenue

 

59.1

%

 

62.1

%

 

 

60.8

%

 

60.9

%

 

 

 

 

 

 

 

 

Excluding:

 

 

 

 

 

 

Stock-based compensation expense

 

4

 

 

3

 

 

 

12

 

 

12

 

 

 

Reorganization and transformation cost

 

1

 

 

(1

)

 

 

1

 

 

6

 

 

 

Non-GAAP Gross Profit

$

264

 

$

261

 

1

%

 

$

850

 

$

836

 

 

2

%

% of Revenue

 

60.3

%

 

62.6

%

 

 

61.8

%

 

62.2

%

 

 

 

Operating Income

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Operating Income

$

27

 

$

25

 

8

%

 

$

139

 

$

107

 

 

30

%

% of Revenue

 

6.2

%

 

6.0

%

 

 

10.1

%

 

8.0

%

 

 

 

 

 

 

 

 

Excluding:

 

 

 

 

 

 

Stock-based compensation expense

 

33

 

 

27

 

 

 

96

 

 

90

 

 

 

Reorganization and transformation cost

 

3

 

 

2

 

 

 

8

 

 

27

 

 

 

Non-GAAP Operating Income

$

63

 

$

54

 

17

%

 

$

243

 

$

224

 

 

8

%

% of Revenue

 

14.4

%

 

12.9

%

 

 

17.7

%

 

16.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Net Income

$

12

 

$

8

 

50

%

 

$

69

 

$

40

 

 

73

%

% of Revenue

 

2.7

%

 

1.9

%

 

 

5.0

%

 

3.0

%

 

 

 

 

 

 

 

 

Excluding:

 

 

 

 

 

 

Stock-based compensation expense

 

33

 

 

27

 

 

 

96

 

 

90

 

 

 

Reorganization and transformation cost

 

 

3

 

 

 

2

 

 

 

 

 

8

 

 

 

27

 

 

 

Income tax adjustments(i)

 

(5

)

 

(5

)

 

 

(18

)

 

(19

)

 

 

Non-GAAP Net Income

 

$

43

 

 

$

32

 

 

34

%

 

$

155

 

 

$

138

 

 

12

%

% of Revenue

 

9.8

%

 

7.7

%

 

 

11.3

%

 

10.3

%

 

 

 

For the Three Months

e
nded September 30

 

For the Nine Months

e
nded September 30

 

2023 Outlook

Earnings Per Share:

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

 

2023 Q4

Guidance

 

 

2023 FY

Guidance

GAAP Earnings / (Loss) Per Share

$

0.12

 

 

$

0.08

 

 

$

0.67

 

 

$

0.38

 

 

($0.10 - $0.06)

 

$0.59 - $0.63

 

Excluding:

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

0.32

 

 

 

0.26

 

 

 

0.93

 

 

 

0.85

 

 

0.32

 

 

1.25

 

Reorganization and transformation cost

 

0.03

 

 

0.02

 

 

 

0.08

 

 

 

0.25

 

 

0.18

 

 

0.24

 

Argentina Foreign Exchange Actions

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

0.12

 

 

0.12

 

Income tax adjustments(i)

 

(0.05

)

 

 

(0.05

)

 

 

(0.17

)

 

 

(0.18

)

 

(0.02

)

 

(0.19

)

Non-GAAP Diluted Earnings Per Share

$

0.42

 

$

0.31

 

 

$

1.51

 

 

$

1.30

 

 

$0.50 - $0.54

 

$2.01 - $2.05

i.

Represents the income tax effect of the pre-tax adjustments to reconcile GAAP to Non-GAAP income based on the applicable jurisdictional statutory tax rate of the underlying item. Including the income tax effect assists investors in understanding the tax provision associated with those adjustments and the effective tax rate related to the underlying business and performance of the Company’s ongoing operations. As a result of these adjustments, the Company’s non-GAAP effective tax rate for the three months ended September 30, 2023 was 12.2% and September 30, 2022 was 17.9%. For the nine months ended the non-GAAP effective tax rate was 22.1% for 2023 and 24.2% for 2022.

 

3.

As described below, the Company believes that free cash flow is a useful non-GAAP measure for investors. Free cash flow does not have a uniform definition under GAAP in the United States and therefore, Teradata's definition may differ from other companies' definitions of this measure. Teradata defines free cash flow as cash provided by/used in operating activities, less capital expenditures for property and equipment and additions to capitalized software. Teradata’s management uses free cash flow to assess the financial performance of the Company and believes it is useful for investors because it relates the operating cash flow of the Company to the capital that is spent to continue and improve business operations. In particular, free cash flow indicates the amount of cash generated after capital expenditures which can be used for among other things, investments in the Company's existing businesses, strategic acquisitions, strengthening the Company’s balance sheet, repurchase of Company stock and repay the Company’s debt obligations. Free cash flow does not represent the residual cash flow available for discretionary expenditures since there may be other non-discretionary expenditures that are not deducted from the measure. This non-GAAP measure should not be considered as a substitute for, or superior to, cash flows from operating activities under GAAP.

(in millions)

For the Three Months

 

For the

Nine Months

 

 

 

ended September 30

 

ended September 30

 

Outlook

 

2023

 

 

 

2022

 

 

 

 

 

2023

 

 

 

 

 

 

2022

 

 

 

2023

 

 

 

 

 

 

 

Cash provided by operating activities (GAAP)

$

41

 

$

34

 

 

$

199

 

 

$

290

 

 

$340 to $380

Less capital expenditures

 

(5

)

 

(3

)

 

 

(12

)

 

 

(7

)

 

(~20)

Free Cash Flow (non-GAAP measure)

$

36

 

$

31

 

 

$

187

 

 

$

283

 

 

$320 to $360

Note to Investors

This release contains forward-looking statements within the meaning of Section 21E of the Securities and Exchange Act of 1934. Forward-looking statements generally relate to opinions, beliefs, and projections of expected future financial and operating performance, business trends, liquidity, and market conditions, among other things. These forward-looking statements are based upon current expectations and assumptions and often can be identified by words such as “expect,” “strive,” “looking ahead,” “outlook,” “guidance,” “forecast,” “anticipate,” “continue,” “plan,” “estimate,” “believe,” “will,” “would,” “likely,” “intend,” “potential,” or similar expressions. Forward-looking statements in this release include our 2023 fourth quarter and full year financial guidance. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially, including those relating to: the global economic environment and business conditions in general, including inflation and/or recessionary conditions, the ability of our suppliers to meet their commitments to us, or the timing of purchases by our current and potential customers; the rapidly changing and intensely competitive nature of the information technology industry and the data analytics business; fluctuations in our operating, capital allocation, and cash flow results; our ability to execute and realize the anticipated benefits of our business transformation program or other restructuring and cost saving initiatives; risks inherent in operating in foreign countries, including sanctions, foreign currency fluctuations, and/or acts of war; risks associated with the ongoing and uncertain impact of the COVID-19 pandemic on our business, financial condition and operating results and on our customers and suppliers; risks associated with data privacy, cyberattacks and maintaining secure and effective products for our customers, as well as, internal information technology and control systems; the timely and successful development, production or acquisition, availability and/or market acceptance of new and existing products, product features and services; tax rates; turnover of our workforce and the ability to attract and retain skilled employees; protecting our intellectual property; availability and successful execution of new alliance and acquisition opportunities; subscription arrangements that may be cancelled or fail to be renewed; the impact on our business and financial reporting from changes in accounting rules; and other factors described from time to time in Teradata’s filings with the U.S. Securities and Exchange Commission, including its most recent annual report on Form 10-K, and subsequent quarterly reports on Forms 10-Q or current reports on Forms 8-K, as well as Teradata’s annual report to stockholders. Teradata does not undertake any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

About Teradata

At Teradata, we believe that people thrive when empowered with better information. We offer the most complete cloud analytics and data platform, including for AI. By delivering harmonized data and trusted AI/ML, we enable more confident decision-making, unlock faster innovation, and drive the impactful business results organizations need most.

See how at Teradata.com.

The Teradata logo is a trademark, and Teradata is a registered trademark of Teradata Corporation and/or its affiliates in the U.S. and worldwide.

            Schedule A

                           
TERADATA CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in millions, except per share amounts - unaudited)
                           
     

For the Period Ended September 30

   

Three Months

 

Nine Months

     

 

2023

 

 

 

2022

 

 

% Chg

 

 

2023

 

 

 

2022

 

 

% Chg

Revenue                    
                   
Recurring   

 $

       360

 

 

 $

        331

 

 

9

%

 

 $

            1,120

 

 

 $

1,062

 

 

5

%

Perpetual software licenses, hardware and other  

 

             7

 

 

 

            14

 

 

(50

%)

 

 

                   33

 

 

 

        48

 

 

(31

%)

Consulting services  

 

           71

 

 

 

            72

 

 

(1

%)

 

 

                 223

 

 

 

      233

 

 

(4

%)

                 
Total revenue  

 

          438

 

 

 

           417

 

 

5

%

 

 

               1,376

 

 

 

   1,343

 

 

2

%

                 
Gross profit                
                 
Recurring  

 

          255

 

 

 

           239

 

     

 

                 810

 

 

 

      769

 

   
% of Revenue  

 

70.8

%

 

 

72.2

%

     

 

72.3

%

 

 

72.4

%

   
Perpetual software licenses, hardware and other  

 

              -

 

 

 

              4

 

     

 

                     3

 

 

 

        14

 

   
% of Revenue  

 

0.0

%

 

 

28.6

%

     

 

9.1

%

 

 

29.2

%

   
Consulting services  

 

             4

 

 

 

            16

 

     

 

                   24

 

 

 

        35

 

   
% of Revenue  

 

5.6

%

 

 

22.2

%

     

 

10.8

%

 

 

15.0

%

   
                 
Total gross profit  

 

          259

 

 

 

           259

 

     

 

                 837

 

 

 

      818

 

   
% of Revenue  

 

59.1

%

 

62.1

%

 

60.8

%

 

60.9

%

   
         
Selling, general and administrative expenses  

 

          156

 

 

 

           155

 

     

 

                 476

 

 

 

      475

 

   
Research and development expenses  

 

           76

 

 

 

            79

 

     

 

                 222

 

 

 

      236

 

   
       
Income from operations  

 

           27

 

 

            25

 

 

                 139

 

 

      107

 

   
% of Revenue  

 

6.2

%

 

6.0

%

 

10.1

%

 

8.0

%

   
       
Other expense, net  

 

          (14

)

 

           (15

)

 

                  (44

)

 

 

      (42

)

   
         
Income before income taxes  

 

           13

 

 

            10

 

 

                   95

 

 

 

        65

 

   
% of Revenue  

 

3.0

%

 

2.4

%

 

6.9

%

 

 

4.8

%

   
         
Income tax expense  

 

             1

 

 

 

              2

 

   

 

                   26

 

 

 

        25

 

 
% Tax rate  

 

7.7

%

 

20.0

%

 

27.4

%

 

 

38.5

%

   
       
Net income  

 $

         12

 

 

 $

           8

 

     

 $

                69

 

 $

     40

 

% of Revenue  

 

2.7

%

 

 

1.9

%

     

 

5.0

%

 

3.0

%

       
Net income per common share      
Basic   

 $

      0.12

 

 

 $

       0.08

 

     

 $

              0.69

 

 

 $

  0.39

 

   
Diluted  

 $

      0.12

 

 $

       0.08

 

 $

              0.67

 

 

 $

  0.38

 

   
                 
Weighted average common shares outstanding                
Basic  

 

         99.2

 

 

 

        102.7

 

     

 

               100.5

 

 

   103.7

 

   
Diluted  

 

       102.0

 

 

 

        104.7

 

     

 

               102.8

 

 

   106.4

 

   

  Schedule B

   
                     
TERADATA CORPORATION  
CONDENSED CONSOLIDATED BALANCE SHEETS  
(in millions -  unaudited)  
                     
                     
     

September 30,

 

December 31,

 

September 30,

 
       

 

2023

 

 

 

2022

 

 

 

2022

 

   
Assets              
               
Current assets              
Cash and cash equivalents      

 $

              348

 

 

 $

              569

 

 

 $

              506

 

 
Accounts receivable, net      

 

                 286

 

 

 

                 364

 

 

 

                 253

 

 
Inventories      

 

                     8

 

 

 

                    8

 

 

 

                   13

 

 
Other current assets      

 

                   96

 

 

 

                  87

 

 

 

                   83

 

 
             
Total current assets      

 

                 738

 

 

 

              1,028

 

 

 

                 855

 

 
             
Property and equipment, net      

 

                 249

 

 

 

                 244

 

 

 

                 234

 

 
Right of use assets - operating lease, net      

 

                   10

 

 

 

                  13

 

 

 

                   15

 

 
Goodwill      

 

                 396

 

 

 

                 390

 

 

 

                 385

 

 
Capitalized contract costs, net      

 

                   72

 

 

 

                  92

 

 

 

                   88

 

 
Deferred income taxes      

 

                 200

 

 

 

                 213

 

 

 

                 192

 

 
Other assets      

 

                   75

 

 

 

                  42

 

 

 

                   49

 

 
             
Total assets      

 $

            1,740

 

 

 $

           2,022

 

 

 $

            1,818

 

 
             
Liabilities and stockholders' equity            
             
Current liabilities            
Current portion of long-term debt      

 $

                12

 

 

 $

                  -

 

 

 $

                   -

 

 
Current portion of finance lease liability      

 

                   69

 

 

 

                  67

 

 

 

                   66

 

 
Current portion of operating lease liability      

 

                     6

 

 

 

                    8

 

 

 

                     8

 

 
Accounts payable      

 

                 106

 

 

 

                  94

 

 

 

                   79

 

 
Payroll and benefits liabilities      

 

                 120

 

 

 

                 137

 

 

 

                 110

 

 
Deferred revenue      

 

                 477

 

 

 

                 589

 

 

 

                 462

 

 
Other current liabilities      

 

                   95

 

 

 

                 112

 

 

 

                   78

 

 
             
Total current liabilities      

 

                 885

 

 

 

              1,007

 

 

 

                 803

 

 
             
Long-term debt      

 

                 486

 

 

 

                 498

 

 

 

                 498

 

 
Finance lease liability      

 

                   70

 

 

 

                  54

 

 

 

                   45

 

 
Operating lease liability      

 

                     7

 

 

 

                  10

 

 

 

                   11

 

 
Pension and other postemployment plan liabilities    

 

                   91

 

 

 

                 101

 

 

 

                 127

 

 
Long-term deferred revenue      

 

                   16

 

 

 

                    8

 

 

 

                   14

 

 
Deferred tax liabilities      

 

                     6

 

 

 

                    7

 

 

 

                     6

 

 
Other liabilities      

 

                   57

 

 

 

                  79

 

 

 

                   79

 

 
             
Total liabilities      

 

              1,618

 

 

 

              1,764

 

 

 

              1,583

 

 
             
Stockholders' equity            
Common stock      

 

                     1

 

 

 

                    1

 

 

 

                     1

 

 
Paid-in capital      

 

              2,044

 

 

 

              1,941

 

 

 

              1,908

 

 
Accumulated deficit      

 

             (1,797

)

 

 

             (1,565

)

 

 

             (1,519

)

 
Accumulated other comprehensive loss      

 

                (126

)

 

 

               (119

)

 

 

                (155

)

 
             
Total stockholders' equity      

 

                 122

 

 

 

                 258

 

 

 

                 235

 

 
             
Total liabilities and stockholders' equity      

 $

            1,740

 

 

 $

           2,022

 

 

 $

            1,818

 

 
               
              Schedule C
               
TERADATA CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions - unaudited)
               
   

For the Period Ended September 30

 

Three Months  

 

Nine Months  

   

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Operating activities      
Net income  

 $

                 12

 

 $

                   8

 

 $

                 69

 

 

 $

                 40

 

         
Adjustments to reconcile net income to net cash provided        
  by operating activities:        
Depreciation and amortization  

 

                    27

 

 

                    28

 

 

                    86

 

 

                  101

 

Stock-based compensation expense  

 

                    33

 

 

                    27

 

 

                    96

 

 

                    90

 

Deferred income taxes  

 

                     (1

)

 

                     (9

)

 

                      1

 

 

                     (7

)

Changes in assets and liabilities:          
Receivables  

 

                   (21

)

 

                    13

 

 

                    78

 

 

                    83

 

Inventories  

 

                      1

 

 

                      4

 

 

                       -

 

 

                    13

 

Current payables and accrued expenses  

 

                    21

 

 

                      4

 

 

                     (9

)

 

                   (22

)

Deferred revenue  

 

                   (40

)

 

                   (65

)

 

                 (104

)

 

                 (103

)

Other assets and liabilities  

 

                      9

 

 

                    24

 

 

                   (18

)

 

                    95

 

           
Net cash provided by operating activities  

 

                    41

 

 

                    34

 

 

                  199

 

 

                  290

 

       
Investing activities      
Expenditures for property and equipment  

 

                     (5

)

 

                     (3

)

 

                   (11

)

 

                     (6

)

Additions to capitalized software  

 

                       -

 

 

                       -

 

 

                     (1

)

 

                     (1

)

Other investing activities  

 

                   (16

)

 

                       -

 

 

                   (16

)

 

                       -

 

Net cash used in investing activities  

 

                   (21

)

 

                     (3

)

 

                   (28

)

 

                     (7

)

       
Financing activities        
Repurchases of common stock  

 

                 (147

)

 

                   (29

)

 

                 (301

)

 

 

                 (346

)

Proceeds from long-term borrowings  

 

                       -

 

 

                       -

 

 

                       -

 

 

 

                  500

 

Repayments of long-term borrowings  

 

                       -

 

 

                       -

 

 

                       -

 

 

 

                 (413

)

Payments of finance leases  

 

                   (21

)

 

                   (22

)

 

                   (62

)

 

 

                   (67

)

Other financing activities, net  

 

                      7

 

 

                      5

 

 

                      6

 

 

 

                      6

 

             
Net cash used in financing activities  

 

                 (161

)

 

                   (46

)

 

                 (357

)

 

 

                 (320

)

           
Effect of exchange rate changes on cash and cash equivalents  

 

                   (16

)

 

                   (24

)

 

                   (36

)

 

 

                   (49

)

             
Decrease in cash, cash equivalents and restricted cash  

 

                 (157

)

 

                   (39

)

 

                 (222

)

 

 

                   (86

)

Cash, cash equivalents and restricted cash at beginning of period  

 

                  506

 

 

                  548

 

 

                  571

 

 

 

                  595

 

             
Cash, cash equivalents and restricted cash at end of period  

 $

                349

 

 $

                509

 

 $

                349

 

 

 $

                509

 

         
Supplemental cash flow disclosure:        
Non-cash investing and financing activities:                
Assets acquired by finance leases  

 $

                 21

 

 

 $

                 13

 

 

 $

                 80

 

 

 $

                 47

 

Assets acquired by operating leases  

 $

                   2

 

 

 $

                   2

 

 

 $

                   6

 

 

 $

                   3

 

 

 Schedule D

 
TERADATA CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in millions - unaudited)
 

For the Three Months Ended September 30

 

For the Nine Months Ended September 30

 

2023

 

 

 

2022

 

 

% Change

As Reported

 

% Change Constant

Currency (2)

 

 

2023

 

 

 

2022

 

 

% Change

As Reported

 

% Change Constant

Currency (2)

Segment Revenue  
   
Americas 

 $

          264

 

 $

          242

 

9

%

11

%

 $

          824

 

 $

          781

 

6

%

 

7

%

EMEA

 

             113

 

 

             105

 

8

%

3

%

 

             348

 

 

             337

 

3

%

 

5

%

APJ

 

               61

 

 

               70

 

(13

%)

(8

%)

 

             204

 

 

             225

 

(9

%)

 

(4

%)

       
       
Total segment revenue

 

             438

 

 

             417

 

5

%

6

%

 

          1,376

 

 

          1,343

 

2

%

 

5

%

       
Segment gross profit  
 
Americas 

 

             164

 

 

 

             151

 

 

             521

 

 

 

             493

 

% of Revenue

 

62.1

%

 

 

62.4

%

 

63.2

%

 

 

63.1

%

EMEA

 

               67

 

 

 

               66

 

 

             214

 

 

 

             207

 

% of Revenue

 

59.3

%

 

 

62.9

%

 

61.5

%

 

 

61.4

%

APJ

 

               33

 

 

 

               44

 

 

             115

 

 

 

             136

 

% of Revenue

 

54.1

%

 

 

62.9

%

 

56.4

%

 

 

60.4

%

       
Total segment gross profit

 

             264

 

 

             261

 

 

             850

 

 

             836

 

% of Revenue

 

60.3

%

 

62.6

%

 

61.8

%

 

62.2

%

 
Reconciling items(1)

 

               (5

)

 

               (2

)

 

              (13

)

 

              (18

)

       
Total gross profit

 $

          259

 

 $

          259

 

 $

          837

 

 $

          818

 

% of Revenue

 

59.1

%

 

62.1

%

 

60.8

%

 

60.9

%

(1) 

Reconciling items include stock-based compensation, amortization of acquisition-related intangible assets and acquisition, integration and reorganization-related items.

(2) 

The impact of currency is determined by calculating the prior period results using the current-year monthly average currency rates.  

 

Contacts

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.
 
 
Copyright © 2010-2020 MillValley.com & California Media Partners, LLC. All rights reserved.