================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                                 _______________

                                    FORM 10-K
                                 _______________
(MARK  ONE)
[X]     ANNUAL  REPORT  UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT
        OF  1934

                   FOR THE FISCAL YEAR ENDED DECEMBER 31, 2002

[ ]     TRANSITION  REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
        ACT  OF  1934

                         COMMISSION FILE NUMBER 1-13817
                                 _______________

                                  BOOTS & COOTS
                        INTERNATIONAL WELL CONTROL, INC.
                (Name of Registrant as specified in Its Charter)

               DELAWARE                                 11-2908692
   (State or Other Jurisdiction of         (I.R.S. Employer Identification No.)
    Incorporation or Organization)

         11615 N. Houston Rosslyn                          77086
              Houston, Texas                            (Zip Code)
(Address of Principal Executive Offices)

                                  281-931-8884
                (Issuer's Telephone Number, Including Area Code)
                                _______________

         Securities registered under Section 12(b) of the Exchange Act:

    TITLE  OF  EACH  CLASS            NAME OF EACH EXCHANGE ON WHICH REGISTERED
-------------------------------       -----------------------------------------
Common Stock, $.00001 par value                American Stock Exchange

      Securities registered under Section 12(g) of the Exchange Act: NONE

     Indicate  by  check  mark  whether the registrant (1) has filed all reports
required  to be filed by Section 13 or 15(d) of the Exchange Act during the past
12  months  (or for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past
90  days.  Yes  [x]     No  [ ]

     Indicate  by check mark whether the registrant if there is no disclosure of
delinquent  filers  in  response  to Item 405 of Regulation S-K is not contained
herein,  and  will  not  be contained, to the best of registrant's knowledge, in
definitive proxy or information statements incorporated by reference in Part III
of  this  Form  10-K  or  any  amendment  to  this  Form  10-K  [  ].

          Indicate by check mark whether the registrant is an accelerated filer
(as  defined  in  Exchange  Act  Rule  (2b-2)  [  ].

     The aggregate market value of Common stock held by non-affiliate as of June
28,  2002  was  $8,503,000.

     The  number of shares of the issuer's common stock outstanding on March 28,
2003  was  71,187,727.

                       DOCUMENT INCORPORATED BY REFERENCE
          Portions  of the Registrant's definitive proxy statement for the 2003
Annual  Meeting  of Stockholder to be held on June 17, 2003, which will be filed
with  the  Securities and Exchange Commission within 120 days after December 31,
2002,  are  incorporated  by  reference  into  Part  III.

================================================================================





                                                 FORM 10-K

                                               ANNUAL REPORT
                                   FOR THE YEAR ENDED DECEMBER 31, 2002

                                             TABLE OF CONTENTS

                                                                                                      PAGE
                                                                                                      ----
                                                                                                   
PART I . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     3
  Item 1.    Description of Business . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    10
  Item 2.    Description of Properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    10
  Item 3.    Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    10
  Item 4.    Submission of Matters to a Vote of Security Holders . . . . . . . . . . . . . . . . . .    10
PART II. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    10
  Item 5.    Market for Common Equity and Related Stockholder Matters. . . . . . . . . . . . . . . .    10
  Item 6.    Selected Financial Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    12
  Item 7.    Management's Discussion and Analysis of Financial Condition and Results of  Operations.    13
  Item 7A.   Quantitative and Qualitative Disclosures about Market Risk. . . . . . . . . . . . . . .    21
  Item 8.    Financial Statements. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    21
  Item 9.    Changes in and Disagreements with Accountants on Accounting and Financial Disclosure. .    21
PART III . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    22
  Item 10.   Directors and  Executive Officers,. . . . . . . . . . . . . . . . . . . . . . . . . . .    22
  Item 11.   Executive Compensation. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    22
  Item 12.   Security Ownership of Certain Beneficial Owners and Management. . . . . . . . . . . . .    22
  Item 13.   Certain Relationships and  Related Party Transactions . . . . . . . . . . . . . . . . .    22
  Item 14.   Controls and Procedures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    22
  Item 15.   Exhibits, Financial Statement Schedules and Reports on Form 8-K . . . . . . . . . . . .    22
SIGNATURES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    26
CERTIFICATIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    27
FINANCIAL STATEMENTS
  Independent Auditors' Report . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   F-1
  Report of Independent Public Accountants . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   F-3
  Consolidated Balance Sheets. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   F-4
  Consolidated Statements of Operations. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   F-5
  Consolidated Statements of Stockholders' Equity. . . . . . . . . . . . . . . . . . . . . . . . . .   F-6
  Consolidated Statements of Cash Flows. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   F-7
  Notes to Consolidated Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . .   F-8



                                        2

     This  Annual  Report  on Form 10-K and the documents incorporated herein by
reference  contain  forward-looking  statements based on expectations, estimates
and projections as of the date of this filing.  These statements by their nature
are  subject  to  risks,  uncertainties  and  assumptions  and are influenced by
various factors and, as a consequence, actual results may differ materially from
those  expressed  in  forward-looking  statements.  See  Item  7  of  Part  II -
"Management's  Discussion  and  Analysis  of  Financial Condition and Results of
Operations  -  Forward-Looking  Statements."

                                     PART I
ITEM  1.  DESCRIPTION  OF  BUSINESS

GENERAL

     Boots  &  Coots  International  Well  Control,  Inc.  (the  "Company") is a
global-response  oil  and  gas service company that specializes in responding to
and controlling oil and gas well emergencies, including blowouts and well fires.
In  connection  with  these services, the Company has the capacity to supply the
equipment,  expertise  and  personnel necessary to contain the oil and hazardous
materials  spills  and  discharges  associated  with oil and gas emergencies and
restore  affected  oil and gas wells to production. Through its participation in
the  proprietary  insurance  program  WELLSURE(R),  the  Company  provides  lead
contracting and high-risk management services, under critical loss scenarios, to
the  program's  insured clients. Additionally, under the WELLSURE(R) program the
Company  provides certain pre-event prevention and risk mitigation services. The
Company  also provides high-risk well control management services, and pre-event
planning,  training  and  consulting  services.

RECENT  DEVELOPMENTS

     FINANCING  ARRANGEMENT.  On  December  4,  2002, the Company entered into a
loan agreement with Checkpoint Business, Inc. ("Checkpoint") providing for short
term working capital up to $1,000,000.  The effective interest rate of under the
loan  agreement  is 15% per annum.  Checkpoint collateral includes substantially
all  of  the  assets  of  the  Company,  including  the  stock  of the Company's
Venezuelan  subsidiary.

     As  of  December  31,  2002  and  March  28, 2003, the Company had borrowed
$500,000  and  an  additional  $200,000,  respectively,  under this facility. In
January  2003, the Company received a notice of default from Checkpoint, wherein
it  alleged  several  defaults  under  the  loan  agreement.  As  a condition of
receiving  additional  advances,  in  February 2003, the Company entered into an
agreement  with  Checkpoint  in which it agreed to grant Checkpoint an option to
purchase  its  Venezuelan  subsidiary  for  fair  market value, as determined by
appraisal,  under  certain  circumstances.  In  the  event  Checkpoint wishes to
exercise  the  option  within  certain time limits and is not permitted to do so
because  the  option agreement is set aside by a bankruptcy court or the Company
is unable to obtain the necessary consents to a sale of its subsidiary, then the
Company  would  be  obligated  to  pay  $250,000  in  liquidated  damages.

     In  January  2003,  Checkpoint  presented  the Company with a restructuring
proposal  that  would  entail  a  voluntary Chapter 11 bankruptcy filing and the
cancellation of the Company's common equity as part of the bankruptcy plan.  The
Company  considered  this proposal and other alternatives that would allow it to
restructure  its  obligations  and  improve  its liquidity and engaged legal and
financial  consultants  to  assist  it in its assessment of its alternatives. On
March  28,  2003,  the  Company  decided against the restructuring proposal from
Checkpoint  and  paid  in  full  the  principal balance of $700,000 and interest
outstanding  under  its  loan  agreement  with  Checkpoint.  The  Company  and
Checkpoint  are  currently  discussing  terminating  the  option agreement.  The
Company  continues  to consider its restructuring alternatives, which, under the
proper circumstances may include a voluntary filing for protection under Chapter
11  of  the  Bankruptcy  Code.

     Amex  Listing  The  American  Stock Exchange ("AMEX") by letter dated March
15,  2002, required the Company to submit a reasonable plan to regain compliance
with  AMEX's  continued  listing  standards  by December 31, 2002.  On April 15,
2002,  the  Company  submitted  a plan that included interim milestones that the
Company  would be required to meet to remain listed.  AMEX subsequently notified
the  Company  that  its  plan  had been accepted; however, on June 28, 2002, the
Company  submitted  an  amendment  to the plan to take into account, among other
things, certain restructuring initiatives that the Company had undertaken.   The
Company  has  not  been  advised by AMEX whether or not it approved the June 28,
2002,  amended  plan.  Since  submitting  the amended plan, the Company has been
actively  pursuing  alternatives  that  would allow it to fulfill the objectives
outline  in the amended plan.  However, the Company does not, at this time, have
any  prospects  or  commitments  for  new  financing or the restructuring of its
existing  obligations  that,  if  successfully  completed,  would  result  in
compliance  with  AMEX's  continued  listing  standards.



                                        3

     AMEX  may institute immediate delisting proceedings as a consequence of the
Company's  failure  to achieve compliance its continued listing standards. As of
the  date  hereof  the  Company  has  not  been advised by AMEX of any immediate
delisting  action.

     AMEX  continued  listing  standards  require that listed companies maintain
stockholders'  equity  of  $2,000,000  or  more  if  the  Company  has sustained
operating  losses  from  continuing operations or net losses in two of its three
most  recent fiscal years or stockholders equity of $4,000,000 or more if it has
sustained  operating losses from continuing operations or net losses in three of
its  four  most  recent  fiscal  years. Further, the AMEX will normally consider
delisting companies that have sustained losses from continuing operations or net
losses in their five most recent fiscal years or that have sustained losses that
are  so  substantial  in relation to their operations or financial resources, or
whose  financial condition has become so impaired, that it appears questionable,
in  the  opinion  of  AMEX,  as  to whether the company will be able to continue
operations  or  meet  its  obligations  as  they  mature.

     Going  Concern.  The  accompanying  consolidated  financial statements have
been  prepared  assuming  that  the  Company  will  continue as a going concern.
However,  the uncertainties surrounding the sufficiency and timing of its future
cash  flows, the current default on certain debt agreements and the lack of firm
commitments for additional capital raises substantial doubt about the ability of
the  Company  to  continue  as  a  going concern.  The accompanying consolidated
financial  statements  do  not  include  any  adjustments  relating  to  the
recoverability  and  classification  of  recorded  asset carrying amounts or the
amount and classification of liabilities that might result should the Company be
unable  to  continue  as  a  going  concern.

HISTORY  OF  COMPANY

     The  Company  was incorporated in Delaware in April 1988, remaining largely
inactive  until  acquiring  IWC  Services, Inc., a Texas corporation on July 29,
1997.  In  the  transaction, the stockholders of IWC Services became the holders
of  approximately  93%  of the outstanding shares of common stock of the Company
and  the  management  of  IWC  Services  assumed management of the Company.  IWC
Services  is  a  global-response  oil  and gas well control service company that
specializes  in  responding  to  and  controlling  oil and gas well emergencies,
including  blowouts and well fires.  In addition, IWC Services provides snubbing
and  other  non-critical  well  control services.  IWC Services was organized in
June  1995  by  six  former  key  employees  of  the  Red  Adair  Company.

     Following  the IWC Services transaction, the Company engaged in a series of
acquisitions.  On  July  31, 1997, the Company acquired substantially all of the
operating assets of Boots & Coots, L.P., a Colorado limited partnership, and the
stock  of its subsidiary corporations, Boots & Coots Overseas, Ltd., and Boots &
Coots  de Venezuela, S.A.  Boots & Coots, L.P. and its subsidiaries were engaged
in oil well fire fighting, snubbing and blowout control services. Boots & Coots,
L.P.  was  organized by Boots Hansen and Coots Matthews, two former employees of
the  Red Adair Company who, like the founders of IWC Services, left that firm to
form an independent company, which was a primary competitor of IWC Services.  As
a  consequence  of  the  acquisition of Boots & Coots, L.P. the Company became a
leader  in  the  worldwide  oil  well firefighting and blowout control industry,
reuniting  many  of  the  former  employees  of  the  Red  Adair  Company.

     In September 1997, the Company acquired Abasco, Inc., a manufacturer of oil
and  chemical  spill  containment  equipment and products.  In January 1998, the
Company  acquired  international  Tool  and  Supply Corporation, a materials and
equipment  procurement, transportation and logistics company.  In February 1998,
the  Company  acquired  Code  3, Inc., a provider of containment and remediation
services  in  hazardous  materials  and  oil  spills.  In July 1998, the Company
acquired Baylor Company, a manufacturer of industrial products for the drilling,
marine  and  power  generation industries.  In November 1998, Code 3, Inc., then
known  as  "Special Services", acquired HAZ-TECH Environmental Services, Inc., a
provider  of hazardous material and waste management and related services.  As a
result  of  ongoing  operating losses, the Company discontinued the operation of
Abasco  and  Special  Services, and sold the Baylor Company.  International Tool
and Supply Corporation ceased operations and filed for bankruptcy in April 2000.

     Halliburton  Alliance.  The Company conducts business in a global strategic
alliance  with  the Halliburton Energy Services division of Halliburton Company.
The  alliance  operates under the name "WELLCALL(SM)" and draws on the expertise
and  abilities  of both companies to offer a total well control solution for oil
and  gas producers worldwide. The Halliburton Alliance provides a complete range
of  well  control  services  including pre-event troubleshooting and contingency
planning,  snubbing,  pumping,  blowout  control, debris removal, fire fighting,
relief  and  directional  well  planning,  and  other  specialized  services.

     Business  Strategy.  As  a result of operating losses, the Company has been
forced  to  operate with a minimum of working capital.  As a result, the Company
curtailed  its  business  expansion program, discontinued the operations of ITS,
sold the assets of Baylor Company, Abasco and its Special Services divisions and
focused  its  efforts  on  its  remaining core business segments, Prevention and
Response. Subject to capital availability, and recognizing that the well control
services business is a finite market with services dependent upon the occurrence
of  blowouts  which cannot be reasonably predicted, the Company intends to build
upon  its  demonstrated  strengths  in  high-risk  management  while  increasing
revenues  from  its  pre-event  and  engineering services and non-critical event
services.


                                        4

     Executive  Offices.  The Company's principal executive office is located at
11615  N.  Houston  Rosslyn,  Houston,  Texas,  77086.

     THE  EMERGENCY  RESPONSE  SEGMENT  OF  THE  OIL  AND  GAS  SERVICE INDUSTRY

     History.  The  emergency  response  segment  of  the  oil  and gas services
industry  traces  its  roots  to the late 1930's when Myron Kinley organized the
Kinley  Company,  the  first  oil  and  gas well firefighting specialty company.
Shortly  after  organizing  the  Kinley Company, Mr. Kinley took on an assistant
named  Red  Adair  who  learned  the  firefighting  business  under Mr. Kinley's
supervision  and remained with the Kinley Company until Mr. Kinley's retirement.
When  Mr.  Kinley  retired in the late 1950's, Mr. Adair organized the Red Adair
Company and subsequently hired Boots Hansen, Coots Matthews and Raymond Henry as
members  of  his professional firefighting staff.  Mr. Adair later added Richard
Hatteberg,  Danny  Clayton,  Brian  Krause,  Mike  Foreman and Juan Moran to his
staff,  and  the  international  reputation of the Red Adair Company grew to the
point where it was a subject of popular films and the dominant competitor in the
industry.  Boots  Hansen  and Coots Matthews remained with the Red Adair Company
until  1978  when  they  split  off  to  organize  Boots & Coots, an independent
firefighting,  snubbing  and  blowout  control  company.

     Historically,  the  well  control emergency response segment of the oil and
gas  services  industry  has  been  reactive, rather than proactive, and a small
number  of  companies  have dominated the market. As a result, if an operator in
Indonesia,  for  example,  experienced  a well blowout and fire, he would likely
call  a  well  control emergency response company in Houston that would take the
following  steps:

-    Immediately  dispatch  a  control  team  to the well location to assess the
     damage,  supervise  debris  removal,  local equipment mobilization and site
     preparation;

-    Gather and analyze the available data, including drilling history, geology,
     availability  of support equipment, personnel, water supplies and ancillary
     firefighting  resources;

-    Develop  or  implement  a  detailed fire suppression and well-control plan;

-    Mobilize  additional  well-control  and  firefighting equipment in Houston;

-    Transport  equipment  by  air freight from Houston to the blowout location;

-    Extinguish  the  fire  and  bring  the  well  under  control;  and

-    Transport  the  control  team  and  equipment  back  to  Houston.

     On a typical blowout, debris removal, fire suppression and well control can
require  several  weeks  of  intense  effort  and  consume  millions of dollars,
including  several  hundred  thousand  dollars  in  air  freight  costs  alone.

     The  1990's  were  a period of rapid change in the oil and gas well control
and  firefighting  business. The hundreds of oil well fires that were started by
Iraqi  troops  during  their  retreat from Kuwait spurred the development of new
firefighting techniques and tools that have become industry standards. Moreover,
after  extinguishing the Kuwait fires, the entrepreneurs who created the oil and
gas  well  firefighting  industry,  including  Red Adair, Boots Hansen and Coots
Matthews,  retired,  leaving  the Company's senior staff as the most experienced
active  oil  and  gas  well firefighters in the world. At present, the principal
competitors  in the oil and gas well firefighting business are the Company, Wild
Well  Control,  Inc.,  and  Cudd  Pressure  Control,  Inc.

     Trends.  The  increased  recognition  of  the importance of risk mitigation
services,  training  and emergency preparedness, are having a profound impact on
the  emergency response segment of the oil and gas services industry. Instead of
waiting  for  a  blowout,  fire  or  other  disaster  to  occur,  both major and
independent  oil  producers are coming to the Company for proactive preparedness
and  incident  prevention  programs.  These  requests,  together  with pre-event
consultation  on  matters relating to well control training, blowout contingency
planning,  on-site  safety inspections and formal fire drills, are expanding the
market  for the Company's engineering unit. Decreasing availability of financial
capacity  in the re-insurance markets is causing underwriting syndicates to seek
significant  renewal  rate increases and higher quality risks in the "Control of
Well" segment of the energy insurance market. The Company believes these factors
enhance  the  viability  of  proven  alternative  risk transfer programs such as
WELLSURE(R),  a  proprietary  insurance  program  in  which  the  Company is the
provider  of  both  pre-event  and  loss  management  services.


                                        5

     Volatility  of  Firefighting  Revenues.  The  market  for  oil and gas well
firefighting  and  blowout  control  services  is highly volatile due to factors
beyond  the  control of the Company, including changes in the volume and type of
drilling and work-over activity occurring in response to fluctuations in oil and
natural  gas prices. Wars, acts of terrorism and other unpredictable factors may
also  increase  the  need  for oil and gas well firefighting and blowout control
services from time to time. As a result, the Company expects to experience large
fluctuations  in  its  revenues  from  oil and gas well firefighting and blowout
control  services.  The  Company's acquisitions of complementary businesses were
designed  to  broaden its product and service offerings and mitigate the revenue
and  earnings  volatility  associated with its oil and gas well firefighting and
blowout  control  services. The contraction of the Company's service and product
offerings  as  a  consequence  of  its  financial  difficulties has made it more
susceptible  to  this  volatility.  Accordingly,  the  Company  expects that its
revenues  and  operating performance may vary considerably from year to year for
the  foreseeable  future.

     The Company's principal products and services for its two business segments
include:

PREVENTION

     Firefighting  Equipment  Sales  and Service. This service line involves the
sale  of  complete  firefighting  equipment packages, together with maintenance,
monitoring,  updating  of  equipment  and ongoing consulting services. A typical
example of this service line is the industry supported Emergency Response Center
that  the Company has established on the North Slope of Alaska and the Emergency
Response  Center  established  in  Algeria.  The  Company  also provides ongoing
consulting  services  relating  to  the  Emergency  Response  Centers, including
equipment  sales,  training,  contingency  planning,  safety  inspections  and
emergency  response  drills.

     Drilling  Engineering.  The  Company  has  a  highly  specialized  in-house
engineering  staff  which,  in  alliance  with  Halliburton  Energy  Services  ,
provides  engineering  services,  including  planning  and design of relief well
drilling (trajectory planning, directional control and equipment specifications,
and  on-site  supervision  of  the  drilling operations); planning and design of
production  facilities  which  are  susceptible to well capping or other control
procedures;  and  mechanical  and  computer  aided  designs  for  well  control
equipment.

     Inspections.  A  cornerstone  of  the  Company's  strategy  of  providing
preventive  well  control  services  involves  on-site  inspection  services for
drilling  and  work  over  rigs,  drilling  and  production platforms, and field
production facilities. These inspection services are provided by the Company and
offered  as  a  standard  option  in  Halliburton's  field  service  programs.

     Training.  The  Company  provides  specialized  training  in  well  control
procedures  for drilling, exploration and production personnel for both U.S. and
international  operators.  The  Company's  training  services  are  offered  in
conjunction  with  ongoing  educational  programs  sponsored  by  Halliburton.

     Strategic  Event  Planning (S.T.E.P.). A critical component of the services
offered by the Halliburton Alliance is a strategic and tactical planning process
addressing  action  steps,  resources and equipment necessary for an operator to
control a blowout. This planning process incorporates organizational structures,
action  plans,  specifications,  people  and  equipment  mobilization plans with
engineering  details  for  well  firefighting,  capping,  relief  well  and kill
operations.  It  also  addresses  optimal  recovery  of  well production status,
insurance  recovery,  public  information and relations and safety/environmental
issues.  While the S.T.E.P. program includes a standardized package of services,
it  is  easily  modified  to  suit  the  particular  needs of a specific client.

     Regional  Emergency  Response  Centers  (SafeGuard).  The  Company  has
established  and maintains industry supported "Fire Stations" on the North Slope
of  Alaska.  The  Company  has  sold  to a consortium of producers the equipment
required  to  respond  to  a  blowout or oil or gas well fire, and has agreed to
maintain  the  equipment  and  conduct  on-site safety inspections and emergency
response  drills.  The  Company also currently has Emergency Response Centers in
Houston,  Texas,  Anaco,  Venezuela,  and  Algeria.


RESPONSE

     Well  Control.  This  service  segment is divided into two distinct levels:
"Critical Event" response is ordinarily reserved for well control projects where
hydrocarbons  are  escaping  from  a well bore, regardless of whether a fire has
occurred;  "Non-critical Event" response, on the other hand, is intended for the
more  common  sub-surface  operating  problems  that  do  not  involve  escaping
hydrocarbons.


                                        6

          Critical Events. Critical Events frequently result in explosive fires,
     loss  of  life,  destruction  of  drilling  and  production  facilities,
     substantial  environmental  damage and the loss of hundreds of thousands of
     dollars  per  day  in  production revenue. Since Critical Events ordinarily
     arise  from  equipment  failures  or  human  error,  it  is  impossible  to
     accurately  predict  the  timing  or  scope of the Company's Critical Event
     work. Critical Events of catastrophic proportions can result in significant
     revenues  to  the  Company  in  the  year  of  the  incident. The Company's
     professional  firefighting  staff  has over 200 years of aggregate industry
     experience  in  responding to Critical Events, oil well fires and blowouts.

          Non-critical  Events.  Non-critical  Events  frequently  occur  in
     connection  with workover operations or the drilling of new wells into high
     pressure  reservoirs.  In  most Non-critical Events, the blowout prevention
     equipment  and  other safety systems on the drilling rig function according
     to  design  and  the Company is then called upon to supervise and assist in
     the  well control effort so that drilling operations can resume as promptly
     as  safety  permits.  While  Non-critical Events do not ordinarily have the
     revenue  impact  of a Critical Event, they are more common and predictable.
     Non-critical  Events  can  escalate  into  Critical  Events.

     Firefighting  Equipment  Rentals.  This  service  includes  the  rental  of
specialty  well  control and firefighting equipment by the Company primarily for
use  in  conjunction  with  Critical  Events, including firefighting pumps, pipe
racks, Athey wagons, pipe cutters, crimping tools and deluge safety systems. The
Company  charges  this  equipment  out  on  a  per diem basis. Rentals typically
average  approximately  40%  of  the  revenues associated with a Critical Event.

     WELLSURE(R) Program. The Company and Global Special Risks, Inc., a managing
general  insurance  agent located in Houston, Texas, and New Orleans, Louisiana,
have  formed  an  alliance  that  offers  oil  and  gas  exploration  production
companies,  through  retail insurance brokers, a program known as "WELLSURE(R),"
which combines traditional well control and blowout insurance with the Company's
post-event  response  services  and well control preventative services including
company-wide  and/or  well  specific  contingency  planning, personnel training,
safety  inspections  and  engineering  consultation.  Insurance  provided  under
WELLSURE(R)  has  been  arranged  with  leading  London  insurance underwriters.
WELLSURE(R)  program  participants  are provided with the full benefit of having
the  Company  as a safety and prevention partner. In the event of well blowouts,
the  Company  serves  as  the integrated emergency response service provider, as
well as lead contractor and project manager for control and restoration of wells
covered  under  the  program.


DEPENDENCE  UPON  CUSTOMERS

     The  Company  is not materially dependent upon a single or a few customers,
although  one or a few customers may represent a material amount of business for
a  limited  period  as a result of the unpredictable demand for well control and
firefighting services. The emergency response business is by nature episodic and
unpredictable.  A customer that accounted for a material amount of business as a
result  of  an  oil  well  blow-out  or  similar emergency may not account for a
material  amount  of  business  after  the  emergency  is  over.

HALLIBURTON  ALLIANCE

     In response to ongoing changes in the emergency response segment of the oil
and  gas  service industry, the Company entered into a global strategic alliance
in 1995 with Halliburton Energy Services. Halliburton is widely recognized as an
industry  leader  in  the  pumping, cementing, snubbing, production enhancement,
coiled  tubing  and related services segment of the oil field services industry.
This  alliance,  WELLCALL(SM),  draws  on  the  expertise  and abilities of both
companies  to  offer  a  total  well  control solution for oil and gas producers
worldwide.  The  Halliburton  Alliance provides a complete range of well control
services including pre-event troubleshooting and contingency planning, snubbing,
pumping,  blowout  control, debris removal, firefighting, relief and directional
well  planning  and  other  specialized  services.  The  specific  benefits that
WELLCALL(SM)  provides  to  an  operator  include:

     -    Quick  response  with  a  global  logistics  system  supported  by  an
          international  communications  network that operates around the clock,
          seven  days  a  week

     -    A  full-time  team  of  experienced  well control specialists that are
          dedicated  to  safety

     -    Specialized  equipment  design,  rental,  and  sales



                                        7

     -    Contingency  planning consultation where WELLCALL(SM) specialists meet
          with  customers,  identify  potential  problems,  and  help  develop a
          comprehensive  contingency  plan

     -    A  single-point  contact  to  activate a coordinated total response to
          well  control  needs.

     Operators  contracting with WELLCALL(SM) receive a Strategic Event Plan, or
S.T.E.P.,  a  comprehensive  contingency  plan  for  well  control  that  is
region-specific,  reservoir-specific,  site-specific  and  well-specific.  The
S.T.E.P.  plan  provides  the  operator  with  a  written,  comprehensive  and
coordinated action plan that incorporates historical data, pre-planned call outs
of  Company  and  Halliburton  personnel,  pre-planned  call  outs  of necessary
equipment  and  logistical  support to minimize response time and coordinate the
entire well control effort. In the event of a blowout, WELLCALL(SM) provides the
worldwide engineering and well control equipment capabilities of Halliburton and
the  firefighting  expertise  of the Company through an integrated contract with
the  operator.

      As  a result of the Halliburton Alliance, the Company is directly involved
in  Halliburton's  well  control  projects  that  require  firefighting and Risk
Management expertise, Halliburton is a primary service vendor to the Company and
the  Company  has  exclusive  rights  to  use  certain firefighting technologies
developed  by  Halliburton.  It  is  anticipated  that future Company-owned Fire
Stations,  if developed, will be established at existing Halliburton facilities,
such  as  the  Algerian  Fire  Station, and that maintenance of the Fire Station
equipment  will  be supported by Halliburton employees. The Halliburton Alliance
also gives the Company access to Halliburton's global communications, credit and
currency  management  systems,  capabilities  that  could  prove  invaluable  in
connection  with  the  Company's  international  operations.

      Consistent  with the Halliburton Alliance, the Company's focus has evolved
to meet its clients' needs in a global theater of operations. With the increased
emphasis by operators on operating efficiencies and outsourcing many engineering
services,  the  Company has developed a proactive menu of services to meet their
needs.  These services emphasize pre-event planning and training to minimize the
likelihood  of  a  blowout  and  minimize damages in the event of a blowout. The
Company  provides  comprehensive  advance  training,  readiness,  preparation,
inspections and mobilization drills which allow clients to pursue every possible
preventive  measure  and to react in a cohesive manner when an event occurs. The
Halliburton Alliance stresses the importance of safety, environmental protection
and  cost  control,  along  with  asset  protection  and liability minimization.

     The  agreement documenting the alliance between the Company and Halliburton
(the  "Alliance  Agreement")  provided  that  it  would  remain in effect for an
indefinite  period  of time and could be terminated prior to September 15, 2005,
only  for  cause, or by mutual agreement between the parties. Under the Alliance
Agreement,  cause for termination was limited to (i) a fundamental breach of the
Alliance Agreement, (ii) a change in the business circumstances of either party,
(iii)  the  failure of the Alliance to generate economically viable business, or
(iv)  the  failure of either party to engage in good faith dealing. On April 15,
1999,  in  connection with a $5,000,000 purchase by Halliburton of the Company's
Series  A Cumulative Senior Preferred Stock, the Company and Halliburton entered
into  an  expanded  Alliance  Agreement.  While  the  Company  considers  its
relationship  with  Halliburton  to  be  good and strives to maintain productive
communication  with  its  chief Alliance partner, there can be no assurance that
the Alliance Agreement will not be terminated by Halliburton. The termination of
the  Alliance  Agreement  could  have a material adverse effect on the Company's
future  operating  performance.

REGULATION

      The operations of the Company are affected by numerous federal, state, and
local laws and regulations relating, among other things, to workplace health and
safety  and  the  protection  of  the environment. The technical requirements of
these  laws and regulations are becoming increasingly complex and stringent, and
compliance  is  becoming  increasingly  difficult  and  expensive.  However, the
Company  does  not  believe that compliance with current laws and regulations is
likely  to have a material adverse effect on the Company's business or financial
statements.  Nevertheless, the Company is obligated to exercise prudent judgment
and  reasonable  care  at  all  times  and  the failure to do so could result in
liability  under  any  number  of  laws  and  regulations.

     Certain  environmental  laws provide for "strict liability" for remediation
of  spills  and  releases of hazardous substances and some provide liability for
damages  to natural resources or threats to public health and safety.  Sanctions
for  noncompliance  may include revocation of permits, corrective action orders,
administrative or civil penalties, and criminal prosecution. It is possible that
changes  in the environmental laws and enforcement policies hereunder, or claims
for  damages  to  persons, property, natural resources, or the environment could
result  in  substantial  costs  and  liabilities  to  the Company. The Company's
insurance  policies  provide  liability  coverage  for  sudden  and  accidental
occurrences  of  pollution  and/or  clean-up and containment of the foregoing in
amounts  which the Company believes are comparable to companies in the industry.
To  date,  the  Company  has  not  been  subject  to  any fines or penalties for
violations  of  governmental  or  environmental regulations and has not incurred
material  capital  expenditures  to  comply  with  environmental  regulations.


                                        8

RESEARCH  AND  DEVELOPMENT

     The  Company  is  not directly involved in activities that will require the
expenditure  of  substantial sums on research and development. The Company does,
however,  as  a  result  of  the  Halliburton Alliance, benefit from the ongoing
research  and  development  activities  of  Halliburton  to  the extent that new
Halliburton  technologies  are or may be useful in connection with the Company's
business.

COMPETITION

     The  emergency  response  segment of the oil and gas services business is a
rapidly evolving field in which developments are expected to continue at a rapid
pace.  The  Company  believes  that the Halliburton Alliance and the WELLSURE(R)
program  have strengthened its competitive position in the industry by expanding
the  scope  of  services  that the Company offers to its customers. However, the
Company's  ability  to  compete  depends  upon,  among  other  factors,  capital
availability,  increasing  industry  awareness  of  the  variety of services the
Company  offers,  expanding  the  Company's network of Fire Stations and further
expanding  the  breadth  of  its  available  services.  Competition  from  other
emergency  response  companies,  some  of which have greater financial resources
than  the  Company,  is  intense  and  is  expected  to increase as the industry
undergoes  additional  change.  The  Company's  competitors  may also succeed in
developing  new  techniques,  products and services that are more effective than
any  that  have  been  or  are being developed by the Company or that render the
Company's  techniques,  products  and  services  obsolete or noncompetitive. The
Company's  competitors  may also succeed in obtaining patent protection or other
intellectual property rights that might hinder the Company's ability to develop,
produce  or  sell  competitive products or the specialized equipment used in its
business.

EMPLOYEES

     As  of  March  31,  2003,  the  Company  and  its  operating  subsidiaries
collectively  had  43  full-time  employees,  and 3 part-time personnel, who are
available  as  needed  for emergency response projects. In addition, the Company
has  several part-time consultants and also employs part-time contract personnel
who  remain  on-call for certain emergency response projects. The Company is not
subject to any collective bargaining agreements and considers its relations with
its  employees  to  be  good.

OPERATING  HAZARDS;  LIABILITY  INSURANCE  COVERAGE

     The Company's operations involve ultra-hazardous activities that involve an
extraordinarily  high  degree  of  risk.  Hazardous  operations  are  subject to
accidents  resulting  in  personal  injury  and  the  loss  of life or property,
environmental  mishaps and mechanical failures, and litigation arising from such
events  may  result in the Company being named a defendant in lawsuits asserting
large claims. The Company may be held liable in certain circumstances, including
if  it  fails to exercise reasonable care in connection with its activities, and
it  may also be liable for injuries to its agents, employees and contractors who
are  acting  within  the  course  and scope of their duties. The Company and its
subsidiaries  currently  maintain  liability  insurance  coverage with aggregate
policy limits which are believed to be adequate for their respective operations.
However,  it  is generally considered economically unfeasible in the oil and gas
service  industry  to  maintain  insurance  sufficient  to cover large claims. A
successful  claim  for  which  the  Company  is  not  fully insured could have a
material  adverse  effect  on  the  Company.  No assurance can be given that the
Company  will  not  be  subject  to  future  claims  in  excess of the amount of
insurance coverage which the Company deems appropriate and feasible to maintain.

RELIANCE  UPON  OFFICERS,  DIRECTORS  AND  KEY  EMPLOYEES

     The  Company's  emergency  response  services  require  highly  specialized
skills.  Because  of the unique nature of the industry and the (SM)all number of
persons  who  possess the requisite skills and experience, the Company is highly
dependent  upon  the  personal  efforts  and  abilities of its key employees. In
seeking  qualified  personnel,  the  Company  will  be  required to compete with
companies  having  greater financial and other resources than the Company. Since
the  future success of the Company will be dependent upon its ability to attract
and  retain  qualified  personnel,  the  inability  to  do  so,  or  the loss of
personnel,  could  have  a  material  adverse  impact on the Company's business.

CONTRACTUAL  OBLIGATIONS  TO  CUSTOMERS;  INDEMNIFICATION

     The  Company  customarily  enters  into  service  contracts  which  contain
provisions  that  hold  the  Company  liable  for  various losses or liabilities
incurred  by  the  customer  in  connection  with the activities of the Company,
including,  without  limitation,  losses  and  liabilities relating to claims by



                                        9

third  parties,  damage to property, violation of governmental laws, regulations
or  orders, injury or death to persons, and pollution or contamination caused by
substances  in  the  Company's  possession  or  control.  The  Company  may  be
responsible for any such losses or liabilities caused by contractors retained by
the  Company in connection with the provision of its services. In addition, such
contracts  generally  require the Company, its employees, agents and contractors
to comply with all applicable laws, rules and regulations (which may include the
laws,  rules  and  regulations  of various foreign jurisdictions) and to provide
sufficient  training and educational programs to such persons in order to enable
them  to  comply  with  applicable  laws,  rules and regulations. In the case of
emergency  response services, the Company frequently enters into agreements with
customers  which  limit  the  Company's exposure to liability and/or require the
customer  to  indemnify  the  Company  for losses or liabilities incurred by the
Company in connection with such services, except in the case of gross negligence
or  willful  misconduct by the Company. There can be no assurance, however, that
such  contractual  provisions  limiting  the  liability  of  the Company will be
enforceable  in  whole  or  in  part  under  applicable  law.

ITEM  2.  DESCRIPTION  OF  PROPERTIES.

     The  Company  owns  a  facility  in  northwest  Houston, Texas, at 11615 N.
Houston  Rosslyn  Road,  that  includes  approximately  2 acres of land, a 4,000
square foot office building and a 12,000 square foot manufacturing and warehouse
building.  Additionally,  the  Company  has  leased office and equipment storage
facilities  in  various other cities within the United States and Venezuela. The
future  commitments  on  these  additional  leases  are  immaterial. The Company
believes  that  these  facilities  will  be  adequate for its anticipated needs.

ITEM  3.  LEGAL  PROCEEDINGS

     In  September  1999,  a  lawsuit styled Jerry Don Calicutt, Jr., et al., v.
Larry  H.  Ramming,  et  al.,  was  filed  against  the  Company, certain of its
subsidiaries, Larry H. Ramming, Charles Phillips, certain other employees of the
Company,  and  several  entities  affiliated  with Larry H. Ramming in the 269th
Judicial  District  Court, Harris County, Texas.  The plaintiffs alleged various
causes  of action, including fraud, breach of contract, breach of fiduciary duty
and  other  intentional  misconduct  relating  to  the acquisition of stock of a
corporation  by the name of Emergency Resources International, Inc. ("ERI") by a
corporation  affiliated  with Larry H. Ramming and the circumstances relating to
the  founding  of the Company.  In July 2002, the Company agreed to pay $500,000
in cash in four installments, the last installment being due in January 2003, in
partial  settlement of the plaintiffs' claims against all of the defendants.  As
to  the remaining claims, the defendants filed motions for summary judgment.  On
September  24,  2002  the  court  granted  the  defendants'  motions for summary
judgment.  The  Company  had  defaulted  on  the  settlement  after  paying  one
installment of $100,000, but has since resettled the case on behalf of all Boots
& Coots entities and all employees of the Company (but not on behalf of Larry H.
Ramming,  Charles  Phillips,  and  the  other  entities affiliated with Larry H.
Ramming)  by paying the remaining unpaid $400,000 in March, 2003 in exchange for
full  and final release by all plaintiffs from any and all claims related to the
subject  of  the  case.

     The  Company  is  involved  in  or  threatened  with  various  other  legal
proceedings  from  time to time arising in the ordinary course of business.  The
Company  does  not  believe  that  any  liabilities  resulting  from  any  such
proceedings  will  have a material adverse effect on its operations or financial
position.

ITEM  4.  SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS.

There  were  no matter submitted to a vote of security holders during the fourth
quarter  of  2002.


                                     PART II

ITEM  5.  MARKET  FOR  COMMON  EQUITY  AND  RELATED  STOCKHOLDER  MATTERS.

     The  Company's  common  stock is listed on the AMEX under the symbol "WEL."
The  following  table  sets forth the high and low sales prices per share of the
common  stock  for  each full quarterly period within the two most recent fiscal
years  as  reported  on  the  AMEX:



                                       10



                                HIGH AND LOW SALES PRICES
                                    2001          2002
                                ------------  ------------
                                HIGH    LOW   HIGH    LOW
                                -----  -----  -----  -----
                                         
          First Quarter. . . .  $0.96  $0.44  $0.46  $0.32
          Second Quarter . . .   0.75   0.45   0.45   0.17
          Third Quarter. . . .   0.85   0.51   0.22   0.06
          Fourth Quarter . . .   0.69   0.35   0.24   0.06


     On  March  28,  2003  the  last  reported sale price of the common stock as
reported  on  AMEX  was  $0.83  per  share.

     As  of March 28, 2003, the Company's common stock was held by approximately
232 holders of record.  The Company estimates that it has a significantly larger
number  of  beneficial  stockholders  as  much  of  its  common stock is held by
broker-dealers  in  street  name  for  their  customers.

     The  Company  has  not paid any cash dividends on its common stock to date.
The Company's current policy is to retain earnings, if any, to provide funds for
the  operation  and  expansion  of its business. The Company's credit facilities
currently  prohibit  paying  cash  dividends.  In  addition,  the  Company  is
prohibited from paying cash dividends on its common stock before full dividends,
including  cumulative  dividends, are paid to holders of the Company's preferred
stock.

     The  Company  is  not  in  compliance  with the listing requirements of the
American  Stock  Exchange  (See  discussion in Item 1, Description of Business -
Amex  Listing.)

SALES  OF  UNREGISTERED  SECURITIES

     During  2002,  the  Company issued an aggregate of 1,181 shares of Series C
Preferred  Stock, 278 shares of Series D Preferred Stock, 5,651 shares of Series
E  Preferred Stock, 9,041 shares of Series G Preferred Stock and 9,772 shares of
Series  H Preferred Stock as quarterly dividends to holders of the same class of
preferred  stock.  These  issuances were structured as exempt private placements
pursuant  to  Section  4(2)  of  the  Securities  Act  of  1933.

     From  May  to  October  2002,  an aggregate of 15,368 shares of outstanding
Series C Preferred Stock were converted into an aggregate of 2,049,105 shares of
common  stock and an aggregate of 6,185 shares of outstanding Series H Preferred
Stock  were converted into an aggregate of 823,999 shares of common stock. These
issuances  were structured as exempt private placements pursuant to Section 4(2)
of  the  Securities  Act  of  1933.

     During  April, May and July 2002, the Company issued shares of common stock
to  certain  lenders  in  connection  with  their participation in the Company's
senior credit facility with Specialty Finance Fund 1, LLC.  In all, an aggregate
of 546,668 shares were issued for this purpose.  These issuances were structured
as  exempt  private placements pursuant to Section 4(2) of the Securities Act of
1933.

     In March 2002, the Company issued 188 shares of Series C Preferred Stock to
settle  a lawsuit.  Shares of Series C Preferred Stock have a face value of $100
per  share  and  are  convertible  into  common  stock at $0.75 per share.  This
issuance  was structured as an exempt private placement pursuant to Section 4(2)
of  the  Securities  Act  of  1933.


                                       11

ITEM  6.  SELECTED  FINANCIAL  DATA

     The  following  table  sets  forth certain historical financial data of the
Company  for  the years ended December 31, 1998, 1999, 2000, 2001 and 2002 which
has  been  derived from the Company's audited consolidated financial statements.
The  results  of  operations of ITS, Baylor Company, Abasco and Special Services
are  presented  as  discontinued  operations.  The  data  should  be  read  in
conjunction with the consolidated financial statements, including the notes, and
"Management's  Discussion  and  Analysis  of  Financial Condition and Results of
Operations"  included  elsewhere.



                                                                                  YEARS ENDED DECEMBER 31,
                                                          -----------------------------------------------------------------------
                                                              1998          1999           2000           2001          2002
                                                          ------------  -------------  -------------  ------------  -------------
                                                                                                     
INCOME STATEMENT DATA:
  Revenues . . . . . . . . . . . . . . . . . . . . . . .  $14,048,000   $ 14,126,000   $ 10,813,000   $16,938,000   $ 14,102,000
  Operating income (loss). . . . . . . . . . . . . . . .     (943,000)    (6,088,000)    (3,363,000)    4,407,000     (1,539,000)
  Income (loss) from continuing operations
     before extraordinary item . . . . . . . . . . . . .   (3,116,000)    (9,171,000)    (8,820,000)    3,687,000     (2,525,000)
  Income (loss) from discontinued
    operations,  net of income taxes . . . . . . . . . .      120,000    (21,945,000)   (12,368,000)   (2,359,000)    (6,179,000)
  Gain (loss) from sale of  discontinued
    operations,  net of income taxes . . . . . . . . . .            -              -     (2,555,000)            -       (476,000)
  Net income (loss) before
     extraordinary item. . . . . . . . . . . . . . . . .   (2,996,000)   (31,116,000)   (23,743,000)    1,328,000     (9,180,000)
  Extraordinary
     item -gain (loss) on
     debt extinguishment . . . . . . . . . . . . . . . .            -              -      2,444,000             -              -
Net income (loss). . . . . . . . . . . . . . . . . . . .   (2,996,000)   (31,116,000)   (21,299,000)    1,328,000     (9,180,000)

Net loss attributable to common
      stockholders . . . . . . . . . . . . . . . . . . .   (3,937,000)   (32,360,000)   (22,216,000)   (1,596,000)   (12,292,000)
BASIC AND DILUTED LOSS PER COMMON SHARE:
   Continuing operations . . . . . . . . . . . . . . . .  $     (0.12)  $      (0.67)  $      (0.29)  $      0.02   $      (0.13)
                                                          ============  =============  =============  ============  =============
   Discontinued operations . . . . . . . . . . . . . . .  $         -   $      (0.27)  $      (0.44)  $     (0.06)  $      (0.15)
                                                          ============  =============  =============  ============  =============
   Extraordinary item. . . . . . . . . . . . . . . . . .  $         -   $          -   $       0.07   $         -   $          -
                                                          ============  =============  =============  ============  =============
   Net loss. . . . . . . . . . . . . . . . . . . . . . .  $     (0.12)  $      (0.94)  $      (0.66)  $     (0.04)  $      (0.28)
                                                          ============  =============  =============  ============  =============
  Weighted average common
     shares outstanding. . . . . . . . . . . . . . . . .   31,753,000     34,352,000     33,809,000    40,073,000     43,311,000



                                       12




                                                                 AS OF DECEMBER 31,
                                        ---------------------------------------------------------------------
                                           1998          1999           2000          2001          2002
                                        -----------  -------------  ------------  ------------  -------------
                                                                                 
BALANCE SHEET DATA:
  Total assets (1) . . . . . . . . . .  $97,585,000  $ 62,248,000   $18,126,000   $17,754,000   $  7,036,000
  Long-term debt and notes payable,
     including current  maturities (2)   48,748,000    43,122,000    12,620,000    13,545,000     15,000,000
  Working capital (deficit) (3). . . .   56,654,000   (14,757,000)       93,000     3,285,000    (16,994,000)
  Stockholders' equity (deficit) . . .   20,236,000    (4,327,000)   (6,396,000)   (4,431,000)   (13,988,000)
  Common shares outstanding   .. . . .   33,044,000    35,244,000    31,692,000    41,442,000     44,862,000


1.   The  reduction in total assets from 1998 to 1999 is a result of write downs
     in 1999. The reduction in total assets from 1999 to 2000 is a result of the
     sale  of  Baylor. The reductions in total assets from 2001 to 2002 a result
     of  selling  the  assets  of  Special  Services  and  Abasco
2.   The  reduction  of  long-term  debt  and  notes  payable, including current
     maturities from 1999 to 2000 is the result of a troubled debt restructuring
     and  payments  of  debt  from  the  proceeds  of  the  sale  of  Baylor.
3.   Negative  working capital in 1999 is due to the classification of long-term
     debt  as current due to failing certain debt covenants, partially offset by
     net  assets  of discontinued operations being classified as current assets.
     The change in working capital from 1999 to 2000 is a result of reduction of
     current debt due to the effect of the troubled debt restructuring offset by
     the  reduction  of  current  assets  as a result of the sale of Baylor. The
     change  in  working  capital  from  2001  to  2002  is primarily due to the
     classification  of  long-term  debt  as current due to failing certain debt
     covenants


ITEM  7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF  OPERATIONS.

RESULTS  OF  OPERATIONS

     The  following  discussion  and analysis should be read in conjunction with
the  consolidated financial statements and notes thereto and the other financial
information  contained  in  the Company's periodic reports previously filed with
the  Securities  and  Exchange  Commission and incorporated herein by reference.

      Summary consolidated operating results for the fiscal years ended December
31,  2000,  2001  and  2002  are  as  follows:



                                                 YEARS  ENDED  DECEMBER  31,
                                         ------------------------------------------
                                             2000           2001          2002
                                         -------------  ------------  -------------
                                                             
Revenues. . . . . . . . . . . . . . . .  $ 10,813,000   $16,938,000   $ 14,102,000
Costs and expenses:
  Cost of sales . . . . . . . . . . . .     4,006,000     3,085,000      5,809,000
  Operating expenses. . . . . . . . . .     4,955,000     5,463,000      5,893,000
  Selling, general and administrative .     3,005,000     2,739,000      2,737,000
  Depreciation and amortization . . . .     1,213,000     1,244,000      1,202,000
  Loan guaranty charge. . . . . . . . .       997,000             -              -
  Operating income (loss) . . . . . . .    (3,363,000)    4,407,000     (1,539,000)
  Interest (expense) and other income,
     net. . . . . . . . . . . . . . . .    (5,392,000)     (385,000)      (443,000)
  Income tax expense. . . . . . . . . .        65,000       335,000        543,000
Income (loss) from continuing
    operations before extraordinary
    item. . . . . . . . . . . . . . . .    (8,820,000)    3,687,000     (2,525,000)
Income (loss) from discontinued
  operations, net of income taxes . . .   (12,368,000)   (2,359,000)    (6,179,000)
Loss from sale of discontinued
  operations net of income tax. . . . .    (2,555,000)            -       (476,000)
Extraordinary gain on early debt
  extinguishment, net of income taxes .     2,444,000             -              -
   Net income (loss). . . . . . . . . .   (21,299,000)    1,328,000     (9,180,000)
  Stock and warrant accretions. . . . .       (53,000)      (53,000)       (53,000)
  Preferred dividends accrued . . . . .      (864,000)   (2,871,000)    (3,059,000)
Net loss attributable to common
     stockholders        .. . . . . . .  $(22,216,000)  $(1,596,000)  $(12,292,000)


     On  January 1, 2001, the Company redefined the segments that it operates in
as a result of the discontinuation of ITS and Baylor's operations, as well as on
June  30,  2002, for the Abasco and Special Services business operations. All of
these  operations  are  presented as discontinued operations in the consolidated
financial statements and therefore are excluded from the segment information for
all  periods.  The  current  segments  are Prevention and Response. Intercompany
transfers  between  segments  were  not material. The accounting policies of the
operating segments are the same as those described in the summary of significant
accounting  policies.  For  purposes  of this presentation, selling, general and



                                       13

administrative  and  corporate  expenses have been allocated between segments in
proportion  to  their  relative  revenue.  Business  segment operating data from
continuing  operations  is  presented  for purposes of management discussion and
analysis  of  operating  results.

     Most  of  the  Company's  operating expenses represent fixed costs for base
labor  charges,  rent  and utilities.  Consequently, operating expenses increase
only  slightly  as  a  result  of  responding to a critical event.  In the past,
during periods of few critical events, resources dedicated to emergency response
were  underutilized  or,  at  times,  idle,  while the fixed costs of operations
continued  to  be  incurred,  contributing  to significant operating losses.  To
mitigate  these  consequences,  the  Company is actively expanding its non-event
service  capabilities.  These  services  primarily  utilize  existing  personnel
resources  to maximize utilization with only slight increases in fixed operating
costs.

     The  Prevention  segment consists of "non-event" services that are designed
to  reduce  the  number  and  severity  of  critical  well events to oil and gas
operators.  These  services  include  training,  contingency planning, well plan
reviews,  services  associated with the Company's Safeguard programs and service
fees  in conjunction with the WELLSURE(R) risk management program.  All of these
services  are  designed  to  significantly  reduce the risk of a well blowout or
other  critical  response  event.

     The  Response segment consists of personnel and equipment services provided
during  an  emergency,  such  as  a  critical well event or a hazardous material
response.  The  services  provided  are  designed  to minimize response time and
damage  while  maximizing safety. Response revenues typically provide high gross
profit  margins.

     Information  concerning  operations  in different business segments for the
years  ended  December  31,  2000,  2001  and  2002 is presented below.  Certain
classifications  have  been  made to the prior periods to conform to the current
presentation.



                                                  YEAR ENDED DECEMBER 31,
                                         ---------------------------------------
                                             2000         2001          2002
                                         ------------  -----------  ------------
                                                           
REVENUES
  Prevention. . . . . . . . . . . . . .  $ 1,564,000   $ 5,189,000  $ 7,666,000
  Response. . . . . . . . . . . . . . .    9,249,000    11,749,000    6,436,000
                                         ------------  -----------  ------------
                                         $10,813,000   $16,938,000  $14,102,000
                                         ------------  -----------  ------------
COST OF SALES
  Prevention. . . . . . . . . . . . . .  $   709,000   $ 1,232,000  $ 2,746,000
  Response. . . . . . . . . . . . . . .    3,297,000     1,853,000    3,063,000
                                         ------------  -----------  ------------
                                         $ 4,006,000   $ 3,085,000  $ 5,809,000
                                         ------------  -----------  ------------
OPERATING EXPENSES (1)
  Prevention. . . . . . . . . . . . . .  $ 1,029,000   $ 1,863,000  $ 3,547,000
  Response. . . . . . . . . . . . . . .    3,926,000     3,600,000    2,346,000
                                         ------------  -----------  ------------
                                         $ 4,955,000   $ 5,463,000  $ 5,893,000
                                         ------------  -----------  ------------
SELLING, GENERAL AND ADMINISTRATIVE (2)
  Prevention. . . . . . . . . . . . . .  $   400,000   $   839,000  $ 1,488,000
  Response. . . . . . . . . . . . . . .    2,605,000     1,900,000    1,249,000
                                         ------------  -----------  ------------
                                         $ 3,005,000   $ 2,739,000  $ 2,737,000
                                         ------------  -----------  ------------
DEPRECIATION AND AMORTIZATION (3)
  Prevention. . . . . . . . . . . . . .  $   176,000   $   342,000  $   617,000
  Response. . . . . . . . . . . . . . .    1,037,000       902,000      585,000
                                         ------------  -----------  ------------
                                         $ 1,213,000   $ 1,244,000  $ 1,202,000
                                         ------------  -----------  ------------
OPERATING INCOME (LOSS) (4)
  Prevention. . . . . . . . . . . . . .  $  (858,000)  $   913,000  $  (732,000)
  Response. . . . . . . . . . . . . . .   (2,505,000)    3,494,000     (807,000)
                                         ------------  -----------  ------------
                                         $(3,363,000)  $ 4,407,000  $(1,539,000)
                                         ------------  -----------  ------------

     (1)  Operating expenses have been allocated pro rata between segments based
          upon  relative  revenues.
     (2)  Selling,  general  and administrative and corporate expenses have been
          allocated  pro  rata  among  segments  based  upon  relative revenues.
     (3)  Corporate  depreciation  and amortization expenses have been allocated
          pro  rata  among  segments  based  upon  relative  revenues.
     (4)  Includes  write  down  of  loan guarantee charges of $997,000 in 2000.



                                       14

COMPARISON  OF THE YEAR ENDED DECEMBER 31, 2002 WITH THE YEAR ENDED DECEMBER 31,
2001

Revenues

     Prevention  revenues  were $7,666,000 for the year ended December 31, 2002,
compared  to  $5,189,000  for  the  year ended December 31, 2001, an increase of
$2,477,000  (47.7%)  in the current year.  The increase was primarily the result
of  increased  service fees associated with the WELLSURE(R) program and expanded
services  and  equipment  sales  provided under the Company's Safeguard program,
slightly  offset  by  a  decrease  in  domestic  prevention  activities.

     Response  revenues  were  $6,436,000  for the year ended December 31, 2002,
compared  to  $11,749,000  for  the  year ended December 31, 2001, a decrease of
$5,313,000 (45.2%) in the current year. The decrease was primarily the result of
a  decrease  of  emergency  response  services  as drilling activity declined in
response  to  weakening general economic and industry conditions.  Moreover, the
2001  period contained five significant WELLSURE(R) events while there were only
two  critical  well  events  during  the  2002  period.

Cost  of  Sales

     Prevention  cost  of  sales were $2,746,000 for the year ended December 31,
2002,  compared  to $1,232,000 for the year ended December 31, 2001, an increase
of  $1,514,000  (122.9%)  in the current year. The increase was primarily to the
result  of  increased  manufacturing  costs  associated  with  an  international
equipment  sale  under  the  Safeguard  program.

     Response  cost  of  sales  were  $3,063,000 for the year ended December 31,
2002,  compared  to $1,853,000 for the year ended December 31, 2001, an increase
of  $1,210,000  (65.3.0%)  in  the  current  year.  The increase was primarily a
result  of  higher than usual third party costs incurred by the Company's in its
lead  contracting  roll  on  two  response  projects  during  2002.

Operating  Expenses

     Consolidated operating expenses were $5,893,000 for the year ended December
31,  2002,  compared  to  $5,463,000  for  the  year ended December 31, 2001, an
increase  of  $430,000 (7.8%) in the current year. This increase was primarily a
result  of expanding engineering staffing levels, increases in support staff for
the  WELLSURE(R)  program  and  business  development  costs associated with the
Safeguard program. Also included were increases in operating overhead associated
with  higher insurance premiums, professional fees and other personnel expenses.

Selling,  General  and  Administrative  Expenses

     Consolidated  selling,  general and administrative expenses were $2,737,000
for  the year ended December 31, 2002, compared to $2,739,000 for the year ended
December  31,  2001,  a  decrease  of  $2,000  from the prior year.  The Company
subleasing  space  in  its  corporate  headquarters  and reductions in corporate
personnel  initiated  during the second quarter of 2002.  The two years are very
similar  since  a  proportionate  amount of 2001 expenses have been allocated to
discontinued  operations.  As  previously  footnoted  on the segmented financial
table,  corporate  selling,  general  and  administrative  expenses  have  been
allocated  pro  rata  among  the  segments  on  the  basis  of relative revenue.

Depreciation  and  Amortization

     Consolidated  depreciation and amortization expenses decreased primarily as
a  result  of the reduction in the depreciable asset base between 2002 and 2001.
As  previously  footnoted  on  the  segmented  financial table, depreciation and
amortization  expenses  to related corporate assets have been allocated pro rata
among the segments on the basis of relative revenue as the basis for allocation.

Interest  Expense  and  Other,  Including  Finance  Costs

     The  increase  in interest and other expenses of $58,000 for the year ended
December 31, 2002, as compared to the prior year period is primarily a result of
non-cash  benefits  of  $1,073,000  related  to favorable legal settlements that
allowed  the  Company  to  reduce  its  expense  provisions  related  to the ITS
settlement  as  discussed  above  and  was  mostly offset by the loss on sale of
assets  and  the  charge  to income for the Calicutt settlement.  The year ended
December  31,  2001 included $350,000 for potential claims in the ITS bankruptcy
proceeding,  which  has been settled for $286,000 during the current period, and
$143,000  in  financing costs related to the KBK financing that commenced during
the  period.


                                       15

Income  Tax  Expense

     Income  taxes for the year ended December 31, 2002 and 2001 are a result of
taxable  income in the Company's foreign operations of $543,000 and $335,000 for
the  years  ended  December  31,  2002  and  December  31,  2001,  respectively.

COMPARISON  OF THE YEAR ENDED DECEMBER 31, 2001 WITH THE YEAR ENDED DECEMBER 31,
2000

Revenues

     Prevention  revenues  were $5,189,000 for the year ended December 31, 2001,
compared  to  $1,564,000  for  the year ended December 31, 2000, representing an
increase  of $3,625,000 (231.8%) in the current year. The increase was primarily
the  result  of expansion in strategic engineering services, including training,
contingency  planning  and  well  plan reviews for new and existing domestic and
foreign  customers,  as  well  as  growth  in  the  Safeguard  and "WELLSURE(R)"
programs.

     Response  revenues  were  $11,749,000 for the year ended December 31, 2001,
compared  to  $9,249,000  for  the  year ended December 31, 2000, an increase of
$2,500,000  (27%)  in  the current year. The principal component of the increase
the  2001  period contained five significant WELLSURE(R) events while there were
only  two  WELLSURE(R)  events  during  the  2002  period.

Cost  of  Sales

     Prevention  cost  of  sales were $1,232,000 for the year ended December 31,
2001,  compared to $709,000 for the year ended December 31, 2000, an increase of
$523,000  (73.8%)  in the current year. The increase was due to the reallocation
of  resources  from  the  Response  segment to the Prevention segment due to the
large  increase  in  activity  in  the  Prevention  segment  during this period.

     Response  cost  of  sales  were  $1,853,000 for the year ended December 31,
2001, compared to $3,297,000 for the year ended December 31, 2000, a decrease of
$1,444,000  (43.8%) in the current year.  The increase was a result of equipment
sold  during  a  critical  response  in  Algeria  during  the  2000  period.

Operating  Expenses

     Consolidated operating expenses were $5,463,000 for the year ended December
31,  2001,  compared  to  $4,955,000  for  the  year ended December 31, 2000, an
increase  of  $508,000  (10.3%) in the current year.  These costs are of a fixed
nature  and there were no material increase or decrease in personnel or overhead
between  these  two  years.

Selling,  General  and  Administrative  Expenses

     Consolidated  selling,  general and administrative expenses were $2,739,000
for  the year ended December 31, 2001, compared to $3,005,000 for the year ended
December  31,  2000, a decrease of $266,000 (8.9%) from the prior year. The year
ended  December  31,  2000 selling, general and administrative costs were higher
primarily  as  a result of financing and consulting costs of $797,000, partially
offset  in  the  current  year  by  additions  to the administrative, accounting
staffing  and  systems, and additional support of business development and sales
initiatives.  As  previously  footnoted  on  the  segmented  financial  table,
corporate  selling,  general and administrative expenses have been allocated pro
rata  among  the  segments  on  the  basis  of  relative  revenue.

Depreciation  and  Amortization

     Consolidated  depreciation  and  amortization expenses increased by $31,000
(2.6%)  primarily as a result of additions to the depreciable asset base between
2001  and  2000.  As  previously  footnoted  on  the  segmented financial table,
depreciation  and  amortization  expenses  to related corporate assets have been
allocated  pro  rata  among the segments on the basis of relative revenue as the
basis  for  allocation.

Interest  Expense  and  Other,  Including  Finance  Costs

     The decrease in interest expense and other of $5,007,000 for the year ended
December  31,  2001,  as  compared  to  the prior year period is a result of the
restructuring of the majority of the Company's senior and subordinated debt into
equity  in  December  2000.  The  year  ended  December 31, 2000 also included a
$1,679,000  non-cash  financing  charge  for  an  inducement  to convert certain


                                       16

preferred  stock  into  common stock; $1,060,000 of expenses related to warrants
issued  to  the  participation  interest  in  our  senior  credit  facility  and
associated  advisory  services;  and charges of $598,000 related to the Comerica
debt.  Other expense for the prior period also included approximately $1,609,000
in  legal  settlements  and  other  financing  related  costs.

Income  Tax  Expense

     Income  taxes for the year ended December 31, 2001 and 2000 are a result of
taxable  income  in the Company's foreign operations for the year ended December
31,  2001.

LIQUIDITY  AND  CAPITAL  RESOURCES/INDUSTRY  CONDITIONS

"LIQUIDITY"

     At  December  31,  2002,  the  Company  had  a  working  capital deficit of
$16,994,000,  a  total  stockholders'  deficit  of $13,988,000, and had incurred
losses  from operations for the year then ended of $1,539,000.  In addition, the
Company  is  currently  in default under its loan agreements with The Prudential
Insurance  Company  of  America  and  Specialty  Finance  Fund 1, LLC, and, as a
consequence,  these lenders and the participants in the Specialty Finance credit
facility may accelerate the maturity of their obligations at any time. As of the
date  of  this  annual  report on Form 10-K, the Company has not received notice
from  any  lender  of  acceleration  nor  any demand for repayment. All of these
obligations  have been classified as current liabilities at December 31, 2002 in
the  accompanying consolidated balance sheet.  See Note H for further discussion
of  the  Company's  debt.  The  Company  also  has  significant  past due vendor
payables  at  December  31,  2002.

     Subsequent  to  December  31,  2002,  the  Company's  short  term liquidity
improved  as a consequence of certain asset sales, which resulted in net proceed
(after  replacement costs) to the Company of approximately $2 million. A portion
of these proceeds were used to pay amounts owing of $700,000 plus interest under
the  Company's  credit  facility  with Checkpoint Business, Inc. (See Note H for
further  discussion).  The Company also applied a portion of the proceeds to pay
$400,000 to settle the Calicutt lawsuit (See Note K for further discussion). and
to  reduce  payables  owing  to  certain  of  the Company's significant vendors.

     The  Company  generates its revenues from prevention services and emergency
response  activities.  Response  activities  are  generally  associated  with  a
specific  emergency  or  "event"  whereas  prevention  activities  are generally
"non-event"  related  services.  Event related services typically produce higher
operating margins for the Company, but the frequency of occurrence varies widely
and  is  inherently  unpredictable.  Non-event  services  typically  have  lower
operating  margins, but the volume and availability of work is more predictable.
Historically  the  Company  has  relied  on event driven revenues as the primary
focus  of  its  operating activity, but more recently the Company's strategy has
been  to achieve greater balance between event and non-event service activities.
While the Company has successfully improved this balance, event related services
are  still  the  major  source of revenues and operating income for the Company.

     The  majority of the Company's event related revenues are derived from well
control  events  (i.e.,  blowouts)  in the oil and gas industry.  Demand for the
Company's  well  control services is impacted by the number and size of drilling
and  work over projects, which fluctuate as changes in oil and gas prices affect
exploration  and  production  activities,  forecasts and budgets.  The Company's
reliance  on  event  driven  revenues  in  general,  and  well control events in
particular, impairs the Company's ability to generate predictable operating cash
flows.

     Subsequent  to  December 31, 2002, there has been a significant increase in
the  demand  for  the  Company's  emergency  response  services,  particularly
internationally  and  specifically in the Middle East in connection with the war
in  Iraq.  The  Company  currently  has  several  employees either on standby or
actively  working  to control wells in Iraq, and in some cases it is realizing a
premium  to  its  typical  day  rates  for  similar  activities.  While  these
developments  have  positively  impacted the Company's near-term liquidity there
can  be  no assurance that the cash flows generated from such activities will be
sufficient  to meet the Company's near-term liquidity needs.  In addition, while
the  Company  has  recently  been  able  to pay its critical vendors for current
services  and  materials,  there  remains significant overdue payables which the
Company  has  been  unable  to  satisfy.

     The  accompanying  consolidated  financial  statements  have  been prepared
assuming  that  the  Company  will  continue  as  a  going concern. However, the
uncertainties  surrounding  the sufficiency and timing of its future cash flows,
the  current  defaults of certain debt agreements with its lenders, and the lack
of  firm  commitments  for additional capital raises substantial doubt about the
ability  of  the  Company  to  continue  as  a  going concern.  The accompanying
consolidated financial statements do not include any adjustments relating to the
recoverability  and  classification  of  recorded  asset carrying amounts or the
amount and classification of liabilities that might result should the Company be
unable  to  continue  as  a  going  concern.



                                       17

DISCLOSURE  OF  ON  AND  OFF  BALANCE  SHEET  DEBTS  AND  COMMITMENTS:




             FUTURE COMMITMENTS TO BE PAID IN THE YEAR ENDED DECEMBER 31,
--------------------------------------------------------------------------------------
DESCRIPTION                  2003       2004     2005     2006     2007    THEREAFTER
------------------------  -----------  -------  -------  -------  -------  -----------
                                                         
Long term debt and
notes payable including
short term debt (1). . .  $15,000,000        -        -        -        -            -
------------------------  -----------  -------  -------  -------  -------  -----------
Future minimum lease
payments . . . . . . . .  $   130,000  $46,000  $16,000  $12,000  $12,000  $     6,000
------------------------  -----------  -------  -------  -------  -------  -----------

Total commitments. . . .  $15,130,000  $46,000  $16,000  $12,000  $12,000  $     6,000
------------------------  ===========  =======  =======  =======  =======  ===========


(1)  Accrued  interest  totaling  $4,320,000  is  included  in the Company's 12%
     Senior  Subordinated  Note at December 31, 2002 due to the accounting for a
     troubled  debt  restructuring  during  2000, but has been excluded from the
     above  presentation.  Accrued interest calculated through December 31, 2002
     will  be  deferred  for  payment  until  December 30, 2005. All of the debt
     obligations  have  been  classified  as current liabilities at December 31,
     2002 in the accompanying consolidated balance sheet. See Note H for further
     discussion  of  the  Company's  debt.  Payments  on  accrued interest after
     December  31, 2002 will begin on March 31, 2003 and will continue quarterly
     until  December  30,  2005.


     "Credit  Facilities/Capital  Resources"

     On June 18, 2001, the Company entered into an agreement with KBK Financial,
Inc.  ("KBK")  pursuant  to  which  the  Company pledged certain of its accounts
receivable  to  KBK  for  a  cash  advance against the pledged receivables.  The
agreement  allows  the Company to, from time to time, pledge additional accounts
receivable  to KBK in an aggregate amount not to exceed $5,000,000.  The Company
paid  certain  fees  to KBK for the facility and will pay additional fees of one
percent per annum on the unused portion of the facility and a termination fee of
up  to two percent of the maximum amount of the facility.  The facility provides
the  Company  an  initial  advance of eighty-five percent of the gross amount of
each  receivable pledged to KBK.  Upon collection of the receivable, the Company
receives  an  additional  residual  payment  net of fixed and variable financing
charges.  The Company's obligations for representations and warranties regarding
the  accounts  receivable  pledged to KBK are secured by a first lien on certain
other  accounts  receivable  of  the  Company.  The  facility  also provides for
financial  reporting and other covenants similar to those in favor of the senior
lender  of the Company.  The Company had $2,383,000 and $109,000 of its accounts
receivable  pledged to KBK that remained uncollected as of December 31, 2001 and
December  31,  2002,  respectively  and,  accordingly,  this  amount  has  been
classified  as  a  restricted  asset  on  the  balance  sheet  as of both dates.
Included  in  the  December  31,  2001  and  December 31, 2002 is $1,385,000 and
$38,000,  respectively  of restricted assets related to discontinued operations.
In  addition,  as  of December 31, 2001 and December 31, 2002 the Company's cash
balances  include  $58,000  and  $9,000,  respectively  representing  accounts
receivable that had been collected by KBK and were in-transit to the Company but
which  were  potentially  subject  to  being  held  as collateral by KBK pending
collection  of  uncollected  pledged  accounts  receivable.

     On  April  9, 2002, the Company entered into a loan participation agreement
with  certain  party  under  which  it borrowed an additional $750,000 under its
existing  Senior  Secured Loan Facility with Specialty Finance Fund I, LLC.  The
effective  interest  rate  of the participation is 11% after taking into account
rate  adjustment  fees.  The  Company  also  paid  3%  of the borrowed amount in
origination  fees,  paid  closing  expenses  and issued 100,000 shares of common
stock  to the participation lender at closing.  The participation had an initial
maturity  of  90  days,  which  was  extended  for  an additional 90 days at the
Company's  option.  The  Company  issued  an additional 100,000 shares of common
stock  to  the  participation lender to extend the maturity date.  On October 9,
2002, the loan extension period matured.  As of March 28, 2003, none of the loan
participation  has  been  repaid  nor has the Company received formal demand for
payment  from  the  loan  participant.  However,  in  the loan documentation the
Company  has waived the notices which might otherwise be required by law and, as
a  consequence;  the  loan  participants  have  the  current ability to post the
collateral  securing  their  notes  for  foreclosure.

     On May 2, 2002, the Company borrowed $250,000 under the Senior Secured Loan
Facility  upon  similar  terms,  except that the Company issued 33,334 shares of
common  stock  to  the participating lenders at closing and issued an additional
33,334  shares  of  common  stock  to  extend the maturity of those notes for an
additional 90 days.  On October 25, 2002, the loan extension period matured.  As
of  March 28, 2003, none of the loan participations have been repaid nor has the
Company received formal demand for payment from the loan participants.  However,
in  the  loan  documentation  the  Company  has  waived  the notices which might
otherwise  be  required by law and, as a consequence; the loan participants have
the current ability to post the collateral securing their notes for foreclosure.


                                       18

     On  July  5,  2002, the Company entered into a loan participation agreement
with  a certain parties under which it borrowed an additional $100,000 under its
existing  Senior  Secured Loan Facility with Specialty Finance Fund I, LLC.  The
effective  interest  rate  of the participation is 25% after taking into account
rate  adjustment  fees.  The  Company  also  paid  3%  of the borrowed amount in
origination  fees,  paid  closing  expenses  and issued 130,000 shares of common
stock  to the participation lender at closing.  The participation had a maturity
of  90  days.  On  September  28, 2002, the loan matured.  As of March 28, 2003,
none  of  the  loan  participation  has been repaid nor has the Company received
formal  demand  for  payment  from  the  loan participant.  However, in the loan
documentation  the  Company  has  waived  the  notices  which might otherwise be
required  by  law  and, as a consequence; the loan participants have the current
ability  to  post  the  collateral  securing  their  notes  for  foreclosure.

     On  July  8,  2002, the Company entered into a loan participation agreement
with  a  certain  party under which it borrowed an additional $200,000 under its
existing  Senior  Secured Loan Facility with Specialty Finance Fund I, LLC.  The
effective  interest  rate  of the participation is 16% after taking into account
rate  adjustment  fees.  The  Company  also  paid  4%  of the borrowed amount in
origination  fees,  paid  closing  expenses  and issued 150,000 shares of common
stock  to the participation lender at closing.  The participation had a maturity
of  90  days.  On October 1, 2002, the loan matured.  As of March 28, 2003, none
of  the  loan  participation has been repaid nor has the Company received formal
demand  for  payment  from  the  loan  participant.  However,  in  the  loan
documentation  the  Company  has  waived  the  notices  which might otherwise be
required  by  law  and, as a consequence; the loan participants have the current
ability  to  post  the  collateral  securing  their  notes  for  foreclosure.

     On  December  4,  2002,  the  Company  entered  into  a loan agreement with
Checkpoint  Business,  Inc.  ("Checkpoint")  providing  for  short  term working
capital  up  to  $1,000,000.  The  effective  interest  rate  of  under the loan
agreement is 15% per annum.  Checkpoint collateral includes substantially all of
the  assets  of  the  Company,  including  the stock of the Company's Venezuelan
subsidiary.

     As  of  December  31,  2002  and  March  28, 2003, the Company had borrowed
$500,000  and  an  additional  $200,000,  respectively,  under this facility. In
January  2003, the Company received a notice of default from Checkpoint, wherein
it  alleged  several  defaults  under  the  loan  agreement.  As  a condition of
receiving  additional  advances,  in  February 2003, the Company entered into an
agreement  with  Checkpoint  in which it agreed to grant Checkpoint an option to
purchase  its  Venezuelan  subsidiary  for  fair  market value, as determined by
appraisal,  under  certain  circumstances.  In  the  event  Checkpoint wishes to
exercise  the  option  within  certain time limits and is not permitted to do so
because  the  option agreement is set aside by a bankruptcy court or the Company
is unable to obtain the necessary consents to a sale of its subsidiary, then the
Company  would  be  obligated  to  pay  $250,000  in  liquidated  damages.

     In  January  2003,  Checkpoint  presented  the Company with a restructuring
proposal  that  would  entail  a  voluntary Chapter 11 bankruptcy filing and the
cancellation of the Company's common equity as part of the bankruptcy plan.  The
Company  considered  this proposal and other alternatives that would allow it to
restructure  its  obligations  and  improve  its liquidity and engaged legal and
financial  consultants  to assist it in its asses(SM)ent of its alternatives. On
March  28,  2003,  the  Company  decided against the restructuring proposal from
Checkpoint  and  paid  in  full  the  principal balance of $700,000 and interest
outstanding  under  its  loan  agreement  with  Checkpoint.  The  Company  and
Checkpoint  are  currently  discussing  terminating  the  option agreement.  The
Company  continues  to consider its restructuring alternatives, which, under the
proper circumstances may include a voluntary filing for protection under Chapter
11  of  the  Bankruptcy  Code.

     CRITICAL  ACCOUNTING  POLICIES

     In  response to the SEC's Release No. 33-8040, "Cautionary Advice Regarding
Disclosure  about  Critical Accounting Policies," the Company has identified the
accounting  principles  which  it  believes  are  most  critical to the reported
financial  status  by  considering  accounting  policies  that  involve the most
complex  or  subjective  decisions  or asses(SM)ent.  The Company identified its
most  critical  accounting  policies to be those related to revenue recognition,
allowance  for  doubtful  accounts  and  income  taxes.

     Revenue  Recognition  -  Revenue  is  recognized  on  the Company's service
contracts  primarily  on  the  basis  of  contractual  day  rates as the work is
completed.  On  a (SM)all number of turnkey contracts, revenue may be recognized
on  the  percentage-of-completion  method  based upon costs incurred to date and
estimated  total  contract  costs.  Revenue  and cost from product and equipment
sales  is  recognized  upon  customer  acceptance  and  contract  completion.

     Contract  costs  include  all  direct  material  and  labor costs and those
indirect  costs  related  to  contract  performance,  such  as  indirect  labor,
supplies,  tools,  repairs  and  depreciation  costs. General and administrative
costs  are  charged  to  expense as incurred. Provisions for estimated losses on
uncompleted  contracts  are  made  in  the  period  in  which  such  losses  are
determined.


                                       19

     The  Company  recognizes revenues under the WELLSURE(R) program as follows:
(a) initial deposits for pre-event type services are recognized ratably over the
life  of  the contract period, typically twelve months (b) revenues and billings
for  pre-event  type services provided are recognized when the insurance carrier
has  billed  the  operator and the revenues become determinable and (c) revenues
and  billings  for  contracting  and  event  services  are recognized based upon
predetermined  day  rates  of  the  Company and sub-contracted work as incurred.

     Effective  January  1,  2002  the  Company  changed its policy on reporting
revenues  on WELLSURE(R) events from gross to net, in accordance with EITF 99-19
"Reporting  Revenue  Gross  as  a Principal Versus Net as an Agent". All periods
presented  have  been  restated to conform with the current year's presentation.

     The  Company  recognizes revenues under the WELLSURE(R) program as follows:
(a) initial deposits for pre-event type services are recognized ratably over the
life  of  the contract period, typically twelve months (b) revenues and billings
for  pre-event  type services provided are recognized when the insurance carrier
has  billed  the  operator and the revenues become determinable and (c) revenues
and  billings  for  contracting  and  event  services  are recognized based upon
predetermined  day  rates  of  the  Company and sub-contracted work as incurred.
Effective  January  1, 2002 the Company changed its policy on reporting revenues
on  WELLSURE(R)  events  from  gross  to  net.  In  accordance  with  EITF 99-19
"Reporting  Revenue  Gross  as  a  Principal Versus Net as an Agent" all periods
presented  have  been  restated to conform with the current year's presentation.

     Allowance  for Doubtful Accounts - The Company performs ongoing evaluations
of  its  customers  and  generally  does  not  require  collateral.  The Company
assesses its credit risk and provides an allowance for doubtful accounts for any
accounts  which  it  deems  doubtful  of  collection.

     Income  Taxes  - The Company accounts for income taxes pursuant to the SFAS
No.  109  "Accounting  For Income Taxes," which requires recognition of deferred
income  tax  liabilities  and assets for the expected future tax consequences of
events  that  have  been recognized in the Company's financial statements or tax
returns.  Deferred income tax liabilities and assets are determined based on the
temporary  differences  between the financial statement carrying amounts and the
tax  bases  of existing assets and liabilities and available tax carry forwards.

     As  of  December  31,  2000,  2001  and  2002, the Company has net domestic
operating  loss  carry  forwards  of  approximately $53,183,000, $46,065,000 and
$47,155,000,  respectively,  expiring  in various amounts beginning in 2011. The
net  operating  loss  carry  forwards,  along with the other timing differences,
generate a net deferred tax asset. The Company has recorded valuation allowances
in  each  year for these net deferred tax assets since management believes it is
more  likely  than  not  that  the  assets  will  not  be  realized.

RECENT  ACCOUNTING  STANDARDS

     In June 2001, the FASB issued SFAS No. 143, Accounting for Asset Retirement
Obligations  ("SFAS  No.  143") which covers all legally enforceable obligations
associated  with  the  retirement of tangible long-lived assets and provides the
accounting  and  reporting  requirements  for  such obligations. SFAS No. 143 is
effective for the Company beginning January 1, 2003. Management does not believe
the  adoption  of  SFAS  No.  143  will  have  a  material  impact  on Company's
consolidated  financial  position  or  results  of  operations.

     In  December  2002, the FASB issued Accounting for Stock-Based Compensation
("SFAS  No.  148")  amending  SFAS  No.  123,  to provide alternative methods of
transition  to  the  fair  value  method  of accounting for stock-based employee
compensation.  The  three  methods  provided  in  SFAS  No.  148 include (1) the
prospective  method  which is the method currently provided for in SFAS No. 123,
(2)  the  retroactive  restatement method which would allow companies to restate
all  periods presented and (3) the modified prospective method which would allow
companies  to  present the recognition provisions of all outstanding stock-based
employee  compensation  instruments  as  of  the beginning of the fiscal year of
adoption. In addition, SFAS No. 148 amends the disclosure provisions of SFAS No.
123  to  require disclosure in the summary of significant accounting policies of
the  effects  of  an  entity's  accounting  policy  with  respect to stock-based
employee  compensation  on  reported net income and earnings per share in annual
and  interim  financial  statements. SFAS No. 148 does not amend SFAS No. 123 to
require  companies  to  account  for their employee stock-based awards using the
fair  value  method.  However,  the  disclosure  provisions are required for all
companies  with  stock-based  employee  compensation, regardless of whether they
utilize the fair method of accounting described in SFAS No. 123 or the intrinsic
value  method  described  in  APB Opinion No. 25, Accounting for Stock Issued to
Employees.  The  Company  does  not  intend on adopting the fair value method of
accounting for stock-based compensation of SFAS 123, and accordingly SFAS 148 is
not  expected  to  have  a  material impact on the Company's reported results of
operations  or  financial  position  in  2003.


                                       20

     In  January  2003,  the FASB issued Interpretation No. 46, Consolidation of
Variable  Interest  Entities  (FIN  No.  46),  which  addresses consolidation by
business  enterprises  of  variable  interest entities. FIN No. 46 clarifies the
application  of  Accounting  Research  Bulletin  No.  51, Consolidated Financial
Statements,  to  certain  entities  in  which  equity  investors do not have the
characteristics  of  a  controlling financial interest or do not have sufficient
equity  at  risk  for  the  entity  to finance its activities without additional
subordinated  financial  support  from  other  parties.  FIN  No.  46  applies
immediately to variable interest entities created after January 31, 2003, and to
variable interest entities in which an enterprise obtains an interest after that
date. It applies in the first fiscal year or interim period beginning after June
15,  2003, to variable interest entities in which an enterprise holds a variable
interest  that  it acquired before February 1, 2003. The Company does not expect
to  identify  any variable interest entities that must be consolidated. and thus
the  Company  does  not expect the requirements of FIN No. 46 to have a material
impact  on  its  financial  condition  or  results  of  operations.

FORWARD-LOOKING  STATEMENTS

     The  Private  Securities Litigation Reform Act of 1995 provides save harbor
provisions  for  forward-looking  information.  Forward-looking  information  is
based  on  projections,  assumptions  and estimates, not historical information.
Some  statements  in  this  Form  10  - K are forward-looking and use words like
"may,"  "may not," "believes," "do not believe," "expects," "do not expect," "do
not  anticipate,"  and  other  similar expressions.  We may also provide oral or
written forward-looking information on other materials we release to the public.
Forward-looking  information  involves  risks and uncertainties and reflects our
best  judgment  based  on current information.  Our results of operations can be
affected  by  inaccurate  assumptions  we  make or by known or unknown risks and
uncertainties.  In  addition,  other  factors  may  affect  the  accuracy of our
forward-looking information.  As a result, no forward-looking information can be
guaranteed.  Actual  events  and  results  of  operations  may  vary materially.

     While  it is not possible to identify all factors, we continue to face many
risks  and  uncertainties  that  could  cause  actual results to differ from our
forward-looking  statements  including  those  contained  in the 10-K, our press
releases and Forms 10-Q, 8-K and 10-K filed with to the United States Securities
and  Exchange  Commission.  We  do  not  assume  any  responsibility  t publicly
updating  any  of  our  forward-looking statements regardless of whether factors
change  as  a  result of new information, future events or for any other reason.

ITEM  7A.  QUANTITATIVE  AND  QUALITATIVE  DISCLOSURES  ABOUT  MARKET  RISK

     The  Company's  debt  consists of both fixed-interest and variable-interest
rate  debt;  consequently, the Company's earnings and cash flows, as well as the
fair  values  of  its  fixed-rate debt instruments, are subject to interest-rate
risk.  The  Company  has  performed sensitivity analyses to assess the impact of
this  risk based on a hypothetical 10% increase in market interest rates. Market
rate  volatility  is  dependent on many factors that are impossible to forecast,
and  actual  interest  rate increases could be more severe than the hypothetical
10%  increase.

     The Company estimates that if prevailing market interest rates had been 10%
higher  throughout  2000,  2001  and  2002,  and all other factors affecting the
Company's  debt  remained  the  same,  pretax  earnings would have been lower by
approximately  $122,000,  $29,000  and  $68,000  in  2000,  2001  and  2002,
respectively.  With  respect  to  the fair value of the Company's fixed-interest
rate  debt,  if prevailing market interest rates had been 10% higher at year-end
2000, 2001 and 2002, and all other factors affecting the Company's debt remained
the  same,  the  fair value of the Company's fixed-rate debt, as determined on a
present-value  basis,  would have been lower by approximately $247,000, $212,000
and  $34,000  at  December  31,  2000,  2001  and  2002, respectively. Given the
composition  of the Company's debt structure, the Company does not, for the most
part,  actively  manage  its  interest  rate  risk.

ITEM  8.  FINANCIAL  STATEMENTS.

Attached  following  the  Signature  Pages  and  Exhibits.

ITEM  9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING AND
          FINANCIAL  DISCLOSURE.

     We  have  had  no changes in our independent accountants since our Board of
Directors'  August  12,  2002  appointment, based upon the recommendation of our
Audit  committee,  of  Mann  Frankfort  Stein  & Lipp CPAs, LLP as the Company's
independent  auditors  for  the  fiscal  year ended December 31, 2002, replacing
Arthur  Andersen  LLP  as our independent auditors.  That change was reported by
the  Company  in  a  Current  Report on Form 8-K dated and filed with the SEC on
August  13, 2002.  There were no disagreements with our independent accountants.


                                       21

     A  copy  of  the  previously  issued  report dated March 14, 2002 of Arthur
Andersen  LLP  on  the  consolidated  financial  statements of the Company as of
December  31,  2000 and December 31, 2001 and for each of the years in the three
year period ended December 31, 2001 is included in this Form 10-K Report for the
year  ended  December  31,  2002, but such previously issued report has not been
reissued.

                                    PART III

ITEM  10.  DIRECTORS,  EXECUTIVE  OFFICERS,  PROMOTERS  AND  CONTROL  PERSONS;
           COMPLIANCE  WITH  SECTION  16(A)  OF  THE  EXCHANGE  ACT.

      The  section  entitled  "Election of Director's" in the Registrant's proxy
statement  for  the  2003  annual  meeting  of shareholders sets for the certain
information  with respect to the directors of the Registrant and is incorporated
herein  by  reference.

     The  section  entitled  "Section  16(a)  Beneficial  Ownership  Reporting
Compliance"  in  the Registrant's proxy statement for the 2003 annual meeting of
stock  holder  sets  forth  certain  information with respect to compliance with
Section  16(a)  of  the  Securities  Exchange  Act  of  1934, as amended, and is
incorporated  herein  by  reference.

ITEM  11.  EXECUTIVE  COMPENSATION

      The  section  entitled  "Executive Compensation" in the Registrant's proxy
statement  for  the  2003  annual  meeting  of  stock holders sets forth certain
information  with  respect  to the compensation of management of the Registrant,
and  except  for  the  report  of  the  Compensation,  Benefits and Stock Option
Committee of the Board of Directors and the information therein under "Executive
Compensation  -  Performance  Graph"  is  incorporated  herein  by  reference.

ITEM  12.  SECURITY  OWNERSHIP  OF  CERTAIN  BENEFICIAL  OWNERS  AND MANAGEMENT.

     The  section entitled "Security Ownership of Certain Beneficial Owners" and
"Security  Ownership  of  Directors  and Executive Officers" in the Registrant's
proxy  statement for the 2003 annual meeting of stock holders sets forth certain
information  with respect to the ownership of the  Registrant's common stock and
are  incorporated  herein  by  reference.

ITEM  13.  CERTAIN  RELATIONSHIPS  AND  RELATED  PARTY  TRANSACTIONS

     The  section  entitled  "Certain  Transactions"  in  the Registrant's proxy
statement  for  the  2003  annual  meeting  of  stock holders sets forth certain
information  with respect to the certain relationships and related transactions,
and  is  incorporated  herein  by  reference.

ITEM  14.  CONTROLS  AND  PROCEDURES

     Within  the  90  days prior to the date of this Report, the Company carried
out  an  evaluation,  under  the  supervision  and with the participation of the
Company's  management,  including  the  Company's  Chief  Executive  Officer and
Principal  Accounting  Officer, of the effectiveness of the design and operation
of  the  Company's  disclosure  controls  and  procedures  (as  defined in Rules
13a-14(c)  and 15d-14(c) under Securities Exchange Act of 1934). Based upon that
evaluation,  the  Chief  Executive  Officer  and  Principal  Accounting  Officer
concluded that the Company's disclosure controls and procedures are effective to
ensure  that information required to be disclosed by the Company in reports that
it  files  or  submits  under  the  Securities Exchange Act of 1934 is recorded,
processed,  summarized  and  reported  within  the  time  periods  specified  in
Securities  and  Exchange  Commission rules and forms. There were no significant
changes  in  the  Company's  internal  controls  or  in other factors that could
significantly  affect these controls subsequent to the date of their evaluation,
including  any  corrective  actions  with regard to significant deficiencies and
material  weaknesses.

                                     PART IV

ITEM  15.  EXHIBITS,  FINANCIAL  STATEMENT  SCHEDULES  AND  REPORTS  ON FORM 8-K

(a)       1.   Consolidated financial statements for the year ended December 31,
               2002,  included  after  signature  page.

          2.   Financial  statement schedules included in Consolidated financial
               statements.

          3.   Exhibit  Index

   (a)  Exhibits

                                       22



Exhibit No.                                                Document
------------       ------------------------------------------------------------------------------------------
             


        3.01    -  Amended and Restated Certificate of Incorporation(1)
        3.02    -  Amendment to Certificate of Incorporation(2)
     3.02(a)    -  Amendment to Certificate of Incorporation(3)
        3.03    -  Amended Bylaws(4)
        4.01    -  Specimen Certificate for the Registrant's Common Stock(5)
        4.02    -  Certificate of Designation of 10% Junior Redeemable Convertible Preferred Stock(6)
        4.03    -  Certificate of Designation of Series A Cumulative Senior Preferred Stock(7)
        4.04    -  Certificate of Designation of Series B Convertible Preferred Stock(8)
        4.05    -  Certificate of Designation of Series C Cumulative Convertible Junior Preferred Stock(9)
        4.06    -  Certificate of Designation of Series D Cumulative Junior Preferred Stock(10)
        4.07    -  Certificate of Designation of Series E Cumulative Senior Preferred Stock(11)
        4.08    -  Certificate of Designation of Series F Convertible Senior Preferred Stock(12)
        4.09    -  Certificate of Designation of Series G Cumulative Convertible Preferred Stock(13)
        4.10    -  Certificate of Designation of Series H Cumulative Convertible Preferred Stock(14)
       10.01    -  Alliance Agreement between IWC Services, Inc. and
                   Halliburton Energy Services, a division of Halliburton Company(15)
       10.03    -  Executive Employment Agreement of Brian Krause(16)
       10.04    -  1997 Incentive Stock Plan(17)
       10.05    -  Outside Directors' Option Plan(18)
       10.06    -  Executive Compensation Plan(19)
       10.07    -  Halliburton Center Sublease(20)
       10.08    -  Registration Rights Agreement dated July 23, 1998,
                   between Boots & Coots International Well Control, Inc. and
                   The Prudential Insurance Company of America(21)
       10.09    -  Participation Rights Agreement dated July 23, 1998, by
                   and among Boots & Coots International Well Control, Inc.,
                   The Prudential Insurance Company of America and certain
                   stockholders of Boots & Coots International Well Control, Inc.(22)
       10.10    -  Common Stock Purchase Warrant dated July 23, 1998, issued to The Prudential Insurance
                   Company of America (23)
       10.11    -  Loan Agreement dated October 28, 1998, between Boots &
                   Coots International Well Control, Inc. and Comerica Bank - Texas(24)
       10.12    -  Security Agreement dated October 28, 1998, between
                   Boots & Coots International Well Control, Inc. and Comerica Bank - Texas(25)
       10.13    -  Executive Employment Agreement of Jerry Winchester(26)
       10.15    -  Office Lease for 777 Post Oak(27)
       10.16    -  Open
       10.17    -  Open
       10.18    -  Third Amendment to Loan Agreement dated April 21, 2000 (28)
       10.19    -  Fourth Amendment to Loan Agreement dated May 31, 2000(29)
       10.20    -  Fifth Amendment to Loan Agreement dated May 31, 2000(30)
       10.21    -  Sixth Amendment to Loan Agreement dated June 15, 2000(31)
       10.22    -  Seventh Amendment to Loan Agreement dated December 29,2000(32)
       10.23    -  Subordinated Note Restructuring Agreement with The Prudential Insurance Company of
                   America dated December 28, 2000 (33)
       10.25    -  Preferred Stock and Warrant Purchase Agreement, dated April 15, 1999, with Halliburton
                   Energy Services, Inc. (34)
       10.27    -  Form of Warrant issued to Specialty Finance Fund I, LLC and to Turner, Voelker, Moore (35)
       10.28    -  Amended and Restated Purchase and Sale Agreement with National Oil Well, L.P.(36)
       10.29    -  KBK Financial, Inc. Account Transfer and Purchase Agreement(37)
       10.30    -  2000 Long Term Incentive Plan(38)
       10.31    -  Eighth Amendment to Loan Agreement dated April 12, 2002(39)
       10.32    -  Ninth Amendment to Loan Agreement dated May 1, 2002(40)
       10.33    -  1st Amendment to Subordinated Note Restructuring Agreement with The Prudential Insurance
                   Company of America dated March 29, 2002(41)
       10.34    -  2nd Amendment to Subordinated Note Restructuring Agreement with The Prudential Insurance
                   Company of America dated June 29, 2002(42)
       21.01    -  List of subsidiaries(43)


                                       23

Exhibit No.                                                Document
------------       ------------------------------------------------------------------------------------------
     *99.01    -  Certification by Chief Executive Officer
      *99.02    -  Certification  by Principal Accounting Officer


*Filed  herewith

(1)  Incorporated  herein  by  reference to exhibit 3.2 of Form 8-K filed August
     13,  1997.

(2)  Incorporated  herein  by  reference to exhibit 3.3 of Form 8-K filed August
     13,  1997.

(3)  Incorporated  herein  by  reference  to  exhibit 3.02(a) of Form 10-Q filed
     November  14,  2001.

(4)  Incorporated  herein  by  reference to exhibit 3.4 of Form 8-K filed August
     13,  1997.

(5)  Incorporated  herein  by  reference to exhibit 4.1 of Form 8-K filed August
     13,  1997.

(6)  Incorporated  herein  by reference to exhibit 4.08 of Form 10-QSB filed May
     19,  1998.

(7)  Incorporated  herein  by  reference to exhibit 4.07 of Form 10-K filed July
     17,  2000.

(8)  Incorporated  herein  by  reference to exhibit 4.08 of Form 10-K filed July
     17,  2000.

(9)  Incorporated  herein  by  reference to exhibit 4.09 of Form 10-K filed July
     17,  2000.

(10) Incorporated  herein  by  reference to exhibit 4.10 of Form 10-K filed July
     17,  2000.

(11) Incorporated  herein  by reference to exhibit 4.07 of Form 10-K filed April
     2,  2001.

(12) Incorporated  herein  by reference to exhibit 4.08 of Form 10-K filed April
     2,  2001.

(13) Incorporated  herein  by reference to exhibit 4.09 of Form 10-K filed April
     2,  2001.

(14) Incorporated  herein  by reference to exhibit 4.10 of Form 10-K filed April
     2,  2001.

(15) Incorporated  herein  by reference to exhibit 10.1 of Form 8-K filed August
     13,  1997.

(16) Incorporated  herein  by reference to exhibit 10.4 of Form 8-K filed August
     13,  1997.

(17) Incorporated  herein  by  reference  to  exhibit 10.14 of Form 10-KSB filed
     March  31,  1998.

(18) Incorporated  herein  by  reference to exhibit 10.05 of Form 10-Q filed May
     14,  2002.

(19) Incorporated  herein  by  reference to exhibit 10.06 of Form 10-Q filed May
     14,  2002.

(21) Incorporated  herein by reference to exhibit 10.22 of Form 8-K filed August
     7,  1998.

(22) Incorporated  herein by reference to exhibit 10.23 of Form 8-K filed August
     7,  1998.

(23) Incorporated  herein by reference to exhibit 10.24 of Form 8-K filed August
     7,  1998.

(24) Incorporated  herein  by  reference  to  exhibit  10.25  of Form 10-Q filed
     November  17,  1998.

(25) Incorporated  herein  by  reference  to  exhibit  10.26  of Form 10-Q filed
     November  17,  1998.


                                       24

(26) Incorporated  herein by reference to exhibit 10.29 of Form 10-K filed April
     15,  1999.

(27) Incorporated  herein by reference to exhibit 10.31 of Form 10-K filed April
     15,  1999.

(28) Incorporated  herein  by reference to exhibit 10.38 of Form 10-K filed July
     17,  2000.

(29) Incorporated  herein  by reference to exhibit 10.39 of Form 10-K filed July
     17,  2000.

(30) Incorporated  herein  by reference to exhibit 10.40 of Form 10-K filed July
     17,  2000.

(31) Incorporated  herein  by reference to exhibit 10.41 of Form 10-K filed July
     17,  2000.

(32) Incorporated  herein by reference to exhibit 99.1 of Form 8-K filed January
     12,  2001.

(33) Incorporated  herein by reference to exhibit 10.23 of Form 10-K filed April
     2,  2001.

(34) Incorporated  herein  by reference to exhibit 10.42 of Form 10-K filed July
     17,  2000.

(35) Incorporated  herein  by  reference  to  exhibit  10.47  of Form 10-Q filed
     November  14,  2000.

(36) Incorporated herein by reference to exhibit 2 of Form 8-K filed October 11,
     2000.

(37) Incorporated herein by reference to exhibit 10.29 of Form 10-Q filed August
     13,  2001.

(38) Incorporated  herein  by  reference  to  exhibit  10.31  of Form 10-Q filed
     November  14,  2002.

(39) Incorporated  herein  by  reference  to  exhibit  10.32  of Form 10-Q filed
     November  14,  2002.

(40) Incorporated  herein  by  reference  to  exhibit  10.33  of Form 10-Q filed
     November  14,  2002.

(41) Incorporated  herein  by  reference  to  exhibit  10.34  of Form 10-Q filed
     November  14,  2002.

(42) Incorporated  herein  by  reference to exhibit 21.01 of Form 10-Q filed May
     14,  2002.


(b)     Reports  on  Form  8-K



                                       25

                                   SIGNATURES

     In  accordance with Section 13 or 15(d) of the Exchange Act, the Registrant
caused  this report to be signed on its behalf by the undersigned thereunto duly
authorized.
                                         BOOTS  &  COOTS  INTERNATIONAL  WELL
                                         CONTROL,  INC.

                                         By:  /s/  Jerry  Winchester
                                              -------------------------------
                                                    Jerry Winchester,
                                                 Chief Executive Officer


                                         By:  /s/  Kevin Johnson
                                              -------------------------------
                                                     Kevin Johnson
                                               Principal Accounting Officer

Date:     March  31,  2003

     KNOW  ALL  PERSONS  BY  THESE  PRESENTS,  that  each person whose signature
appears  below  constitutes  and  appoints  Larry H. Ramming his true and lawful
attorney-in-fact  and  agent with full power of substitution to sign any and all
amendments  to  this  Annual  Report  on  Form  10-K  and to file the same, with
exhibits  thereto  and  other  documents  in  connection  therewith,  with  the
Securities  and  Exchange  Commission,  granting  unto said attorney-in-fact and
agent,  full  power and authority to do and perform each and every act and thing
requisite  and  necessary  to  be  done in connection therewith, as fully to all
intent  and  purposes  as he could do in person, hereby ratifying and confirming
that  said attorney-in-fact or his substitute, or any of them, shall do or cause
to  be  done by virtue here of. In accordance with the Exchange Act, this report
has  been  signed below by the following persons on behalf of the Registrant and
in  the  capacities  and  on  the  date  indicated.

     In  accordance  with the Exchange Act, this report has been signed below by
the  following  persons on behalf of the Registrant and in the capacities and on
the  date  indicated.

          SIGNATURE                          TITLE                     DATE
-------------------------------  -------------------------------  --------------

By:  /s/ K. KIRK KRIST           Chairman of the Board of         March 31, 2003
----------------------           Directors
K.  Kirk  Krist


By:  /s/  JERRY L. WINCHESTER    Chief Executive Officer and      March 31, 2003
-----------------------------    Director
Jerry  L.  Winchester


By:  /s/  BRIAN  KRAUSE          President  and  Director         March 31, 2003
-----------------------
Brian  Krause

By:  /s/  THOMAS  L.  EASLEY     Director                         March 31, 2003
----------------------------
Thomas  L.  Easley

By:  /s/  W.  RICHARD  ANDERSON  Director                         March 31, 2003
-------------------------------
W.  Richard  Anderson

By:  /s/  TRACY  S.  TURNER      Director                         March 31, 2003
---------------------------
Tracy  S.  Turner


                                       26

CERTIFICATION  BY  JERRY  WINCHESTER  PURSUANT  TO
SECURITIES  EXCHANGE  ACT  RULE  13A-14


I,  Jerry  Winchester,  certify  that:

1.   I  have  reviewed  this  annual  report  on  Form  10-K  of  Boots  & Coots
     International  Well  Control,  Inc.;

2.   Based  on  my  knowledge,  this  annual  report does not contain any untrue
     statement  of a material fact or omit to state a material fact necessary to
     make  the  statements  made, in light of the circumstances under which such
     statements  were made, not misleading with respect to the period covered by
     this  quarterly  report;

3.   Based  on  my  knowledge,  the  financial  statements  and  other financial
     information  included in this annual report, fairly present in all material
     respects  the  financial condition, results of operations and cash flows of
     the registrant as of, and for, the periods presented in this annual report;

4.   The  registrants  other  certifying  officers  and  I  are  responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in  Exchange  Act  Rules 13a-14 and 15d-14) for the registrant and we have:

     a)   designed  such  disclosure  controls  and  procedures  to  ensure that
          material  information  relating  to  the  registrant,  including  its
          consolidated  subsidiaries, is made known to us by others within those
          entities,  particularly  during the period in which this annual report
          is  being  prepared;

     b)   evaluated the effectiveness of the registrants disclosure controls and
          procedures  as  of  a  date within 90 days prior to the filing date of
          this  annual  report  (the  Evaluation  Date);  and

     c)   presented  in  this  annual  report  our  conclusions  about  the
          effectiveness  of  the disclosure controls and procedures based on our
          evaluation  as  of  the  Evaluation  Date;

5.   The  registrants  other  certifying officers and I have disclosed, based on
     our  most  recent  evaluation,  to  the  registrants auditors and the audit
     committee  of  registrants  board  of  directors (or persons performing the
     equivalent  function):

     a)   all  significant  deficiencies  in the design or operation of internal
          controls  which  could  adversely  affect  the  registrants ability to
          record,  process,  summarize  and  report  financial  data  and  have
          identified  for  the  registrants  auditors any material weaknesses in
          internal  controls;  and

     b)   any  fraud, whether or not material, that involves management or other
          employees  who  have  significant  role  in  the  registrants internal
          controls;  and

6.   The  registrants  other  certifying  officers  and I have indicated in this
     quarterly  report whether or not there were significant changes in internal
     controls  or  in  other  factors  that  could significantly affect internal
     controls  subsequent  to  the date of our most recent evaluation, including
     any corrective actions with regard to significant deficiencies and material
     weakness.

     Date:  March  31,  2003

     /s/  Jerry  Winchester
     Jerry  Winchester
     Chief  Executive  Officer


                                       27

CERTIFICATION  BY  KEVIN  JOHNSON  PURSUANT  TO
SECURITIES  EXCHANGE  ACT  RULE  13A-14

I,  Kevin  Johnson,  certify  that:

1.   I  have  reviewed  this  annual  report  on  Form  10-K  of  Boots  & Coots
     International  Well  Control,  Inc.;

2.   Based  on  my  knowledge,  this  annual  report does not contain any untrue
     statement  of a material fact or omit to state a material fact necessary to
     make  the  statements  made, in light of the circumstances under which such
     statements  were made, not misleading with respect to the period covered by
     this  quarterly  report;

3.   Based  on  my  knowledge,  the  financial  statements  and  other financial
     information  included in this annual report, fairly present in all material
     respects  the  financial condition, results of operations and cash flows of
     the registrant as of, and for, the periods presented in this annual report;

4.   The  registrants  other  certifying  officers  and  I  are  responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in  Exchange  Act  Rules 13a-14 and 15d-14) for the registrant and we have:

     a)   designed  such  disclosure  controls  and  procedures  to  ensure that
          material  information  relating  to  the  registrant,  including  its
          consolidated  subsidiaries, is made known to us by others within those
          entities,  particularly  during the period in which this annual report
          is  being  prepared;

     b)   evaluated the effectiveness of the registrants disclosure controls and
          procedures  as  of  a  date within 90 days prior to the filing date of
          this  annual  report  (the  Evaluation  Date);  and

     c)   presented  in  this  annual  report  our  conclusions  about  the
          effectiveness  of  the disclosure controls and procedures based on our
          evaluation  as  of  the  Evaluation  Date;

5.   The  registrants  other  certifying officers and I have disclosed, based on
     our  most  recent  evaluation,  to  the  registrants auditors and the audit
     committee  of  registrants  board  of  directors (or persons performing the
     equivalent  function):

     a)   all  significant  deficiencies  in the design or operation of internal
          controls  which  could  adversely  affect  the  registrants ability to
          record,  process,  summarize  and  report  financial  data  and  have
          identified  for  the  registrants  auditors any material weaknesses in
          internal  controls;  and

     b)   any  fraud, whether or not material, that involves management or other
          employees  who  have  significant  role  in  the  registrants internal
          controls;  and

6.   The  registrants  other  certifying  officers  and I have indicated in this
     quarterly  report whether or not there were significant changes in internal
     controls  or  in  other  factors  that  could significantly affect internal
     controls  subsequent  to  the date of our most recent evaluation, including
     any corrective actions with regard to significant deficiencies and material
     weakness.

     Date:  March  31,  2003

     /s/  Kevin  Johnson
     Kevin  Johnson
     Principal  Accounting  Officer


                                       28

Independent  Auditors'  Report

To the Board of Directors
Boots & Coots International Well Control, Inc.

We  have  audited  the  accompanying consolidated balance sheet of Boots & Coots
International  Well  Control, Inc. and subsidiaries as of December 31, 2002, and
the related consolidated statements of operations, cash flows, and stockholders'
equity  (deficit)  for  the  year  then  ended.  These  consolidated  financial
statements  are  the  responsibility  of  the  Company's  management.  Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audit.  The consolidated financial statements of Boots &
Coots  International Well Control, Inc. as of December 31, 2001, and for each of
the two years in the period ended December 31, 2001, before the restatements and
revisions  discussed  below,  were  audited  by  other  auditors who have ceased
operations.  Those  auditors  expressed  an  unqualified opinion, modified for a
going  concern  uncertainty, on those financial statements in their report dated
March  14,  2002.

We  conducted our audit in accordance with auditing standards generally accepted
in  the  United  States.  Those  standards  require that we plan and perform the
audit  to obtain reasonable assurance about whether the financial statements are
free  of  material  misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit  also  includes  assessing  the accounting principles used and significant
estimates  made  by  management,  as  well  as  evaluating the overall financial
statement  presentation.  We  believe that our audit provides a reasonable basis
for  our  opinion.

In  our  opinion,  the  2002 consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position of
Boots  & Coots International Well Control, Inc. as of December 31, 2002, and the
consolidated  results of their operations and their cash flows for the year then
ended  in conformity with accounting principles generally accepted in the United
States.

The  accompanying  consolidated financial statements have been prepared assuming
that  the  Company  will continue as a going concern.  As discussed in Note A to
the  consolidated  financial  statements,  the  Company  continues to have a net
capital  deficiency,  has  a current significant net working capital deficit, is
currently  in  default  on  the  majority  of  its  debt agreements, and current
uncertainties  surrounding  the  sufficiency and timing of its future cash flows
raise  substantial doubt about the ability of the Company to continue as a going
concern.  Management's  plans  in regards to these matters are also described in
Note  A.  The  consolidated  financial statements do not include any adjustments
that  might  result  from  the  outcome  of  this  uncertainty.

As  discussed  above,  the  consolidated  financial  statements of Boots & Coots
International  Well  Control,  Inc. as of December 31, 2001, and for each of the
two  years in the period ended December 31, 2001, were audited by other auditors
who  have  ceased  operations. These consolidated financial statements have been
restated  and  revised  as  follows:

-      As described in Note D, the Company discontinued its Special Services and
Abasco  operations  effective  June  30,  2002.  The  2001 and 2000 consolidated
financial  statements,  including  disclosures, have been restated to reclassify
the  related  accounts  from  continuing  operations to discontinued operations.

-      As  disclosed  in  Note C, effective January 1, 2002, the Company changed
its  accounting  policy  for  recognizing  response  revenue  on its WELLSURE(R)
program from reporting revenues at gross to reporting revenues at net.  The 2001
and 2000 consolidated financial statements have been restated to give effect for
this  change  in  accounting  policy.


                                      F-1

We  audited  the  adjustments  and disclosures that were included to restate and
revise the 2001 and 2000 consolidated financial statements. In our opinion, such
adjustments  and  disclosures  are  appropriate  and have been properly applied.
However,  we  were  not engaged to audit, review, or apply any procedures to the
2001  and  2000 consolidated financial statements of the Company other than with
respect  to such adjustments and disclosures and, accordingly, we do not express
an  opinion  or  any  other  form of assurance on the 2001 and 2000 consolidated
financial  statements  taken  as  a  whole.



                    Mann  Frankfort  Stein  &  Lipp  CPAs,  LLP

Houston, Texas
March 19, 2003, except for the last paragraph of note H, and note N, as
to which the date is March 28, 2003


                                      F-2

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

     This  report  is  a  copy  of  a  previously issued report, the predecessor
auditor  has not reissued  this report,  the  previously  issued  report  refers
to  financial statements  not  physically  included  in this  document,  and the
prior-period  financial  statements  have  been  revised  or  restated.



To the Board of Directors of
Boots & Coots International Well Control, Inc.


     We  have  audited  the  accompanying consolidated balance sheets of Boots &
Coots International Well Control, Inc. (a Delaware corporation) and subsidiaries
as  of  December  31,  2000 and 2001, and the related consolidated statements of
operations,  stockholders' equity (deficit) and cash flows for each of the years
in  the three year period ended December 31, 2001.  These consolidated financial
statements  are  the  responsibility  of  the  Company's  management.  Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements  based  on  our  audits.


      We  conducted  our  audits in accordance with auditing standards generally
accepted in the United States.  Those standards require that we plan and perform
the audits to obtain reasonable assurance about whether the financial statements
are  free  of  material  misstatement.  An  audit  includes examining, on a test
basis,  evidence  supporting  the  amounts  and  disclosures  in  the  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made  by  management,  as well as evaluating the overall
financial  statement  presentation.  We  believe  that  our  audits  provide  a
reasonable  basis  for  our  opinion.


      In  our  opinion,  the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position of
Boots  &  Coots International Well Control, Inc. and subsidiaries as of December
31,  2000 and 2001, and the results of their operations and their cash flows for
each  of  the  years  in  the  three  year  period  ended  December 31, 2001, in
conformity  with  accounting principles generally accepted in the United States.


      The  accompanying  consolidated  financial  statements  have been prepared
assuming  that  the  Company  will continue as a going concern.  As discussed in
Note  A  to  the  consolidated  financial  statements,  the  Company experienced
recurring  losses from operations during 1999 and 2000.  During 2001 the Company
realized  income  from operations.  However, the Company continues to have a net
capital  deficiency,  and  current uncertainties surrounding the sufficiency and
timing of its future cash flows raise substantial doubt about the ability of the
Company  to continue as a going concern.  Management's plans in regards to these
matters  are  also described in Note A.  The financial statements do not include
any  adjustments  that  might  result  from  the  outcome  of  this uncertainty.




ARTHUR ANDERSEN LLP

Houston, Texas
March 14, 2002


                                      F-3



                               BOOTS & COOTS INTERNATIONAL WELL CONTROL, INC.

                                        CONSOLIDATED BALANCE SHEETS

                                                   ASSETS


                                                                              DECEMBER 31,    DECEMBER 31,
                                                                                  2001            2002
                                                                             --------------  --------------
                                                                                       
CURRENT ASSETS:
 Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $     303,000   $     261,000
 Receivables - net of allowance for doubtful accounts of $365,000 at
   December 31, 2001 and 2002 . . . . . . . . . . . . . . . . . . . . . . .      3,557,000       2,868,000
 Restricted assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . .      1,353,000          69,000
 Inventories. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        138,000               -
 Assets of discontinued operations. . . . . . . . . . . . . . . . . . . . .      6,756,000         212,000
 Prepaid expenses and other current assets. . . . . . . . . . . . . . . . .        843,000         620,000
                                                                             --------------  --------------
    Total current assets. . . . . . . . . . . . . . . . . . . . . . . . . .     12,950,000       4,030,000
                                                                             --------------  --------------
PROPERTY AND EQUIPMENT, net . . . . . . . . . . . . . . . . . . . . . . . .      4,613,000       3,000,000
OTHER ASSETS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        191,000           6,000
                                                                             --------------  --------------
    Total assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $  17,754,000   $   7,036,000
                                                                             ==============  ==============

                               LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

CURRENT LIABILITIES:
 Short term debt and current maturities of long-term debt and notes payable  $   1,025,000   $  15,000,000
 Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      1,155,000       2,939,000
 Accrued liabilities .  . . . . . . . . . . . . . . . . . . . . . . . . . .      4,481,000       1,897,000
 Liabilities of discontinued operations.. . . . . . . . . . . . . . . . . .      3,004,000       1,188,000
                                                                             --------------  --------------
   Total current liabilities. . . . . . . . . . . . . . . . . . . . . . . .      9,665,000      21,024,000
                                                                             --------------  --------------

LONG-TERM DEBT AND NOTES PAYABLE,  net of current maturities. . . . . . . .     12,520,000               -
                                                                             --------------  --------------
TOTAL LIABILITIES . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     22,185,000      21,024,000
                                                                             --------------  --------------

COMMITMENTS AND CONTINGENCIES (Note K)

STOCKHOLDERS' EQUITY (DEFICIT):
 Preferred stock ($.00001 par, 5,000,000 shares authorized, 327,000 and
  331,000 shares issued and outstanding at December 31, 2001 and 2002,
  respectively) (Note I). . . . . . . . . . . . . . . . . . . . . . . . . .              -               -
Common stock ($.00001 par, 125,000,000 shares authorized, 41,442,000 and
  44,862,000 shares issued and outstanding at December 31, 2001 and 2002,
  respectively) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              -               -
Additional paid-in capital. . . . . . . . . . . . . . . . . . . . . . . . .     56,659,000      59,832,000
Accumulated other comprehensive loss. . . . . . . . . . . . . . . . . . . .              -        (438,000)
Accumulated deficit . . . . . . . . . . . . . . . . . . . . . . . . . . . .    (61,090,000)    (73,382,000)
                                                                             --------------  --------------
    Total stockholders' equity (deficit). . . . . . . . . . . . . . . . . .     (4,431,000)    (13,988,000)
                                                                             --------------  --------------
    Total liabilities and stockholders' equity (deficit). . . . . . . . . .  $  17,754,000   $   7,036,000
                                                                             ==============  ==============


          See accompanying notes to consolidated financial statements.


                                      F-4



                          BOOTS & COOTS INTERNATIONAL WELL CONTROL, INC.

                                CONSOLIDATED STATEMENTS OF OPERATIONS



                                                          Year Ended     Year Ended      Year Ended
                                                         DECEMBER 31,    DECEMBER 31    DECEMBER 31,
                                                             2000           2001            2002
                                                        --------------  -------------  --------------
                                                                              
REVENUES . . . . . . . . . . . . . . . . . . . . . . .  $  10,813,000   $ 16,938,000   $  14,102,000

COSTS AND EXPENSES:
  Cost of sales. . . . . . . . . . . . . . . . . . . .      4,006,000      3,085,000       5,809,000
  Operating expenses . . . . . . . . . . . . . . . . .      4,955,000      5,463,000       5,893,000
  Selling, general and administrative. . . . . . . . .      3,005,000      2,739,000       2,737,000
  Depreciation and amortization. . . . . . . . . . . .      1,213,000      1,244,000       1,202,000
  Loan guaranty charge (NoteH) . . . . . . . . . . . .        997,000              -               -
                                                        --------------  -------------  --------------
                                                           14,176,000     12,531,000      15,641,000
                                                        --------------  -------------  --------------

OPERATING INCOME (LOSS). . . . . . . . . . . . . . . .     (3,363,000)     4,407,000      (1,539,000)

INTEREST EXPENSE & OTHER, NET. . . . . . . . . . . . .      5,392,000        385,000         443,000
                                                        --------------  -------------  --------------

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE
  extraordinary item and income taxes. . . . . . . . .     (8,755,000)     4,022,000      (1,982,000)

INCOME TAX EXPENSE . . . . . . . . . . . . . . . . . .         65,000        335,000         543,000
                                                        --------------  -------------  --------------

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE
  extraordinary item . . . . . . . . . . . . . . . . .  $  (8,820,000)  $  3,687,000   $  (2,525,000)

INCOME (LOSS) FROM DISCONTINUED OPERATIONS (INCLUDING
LOSS ON DISPOSAL OF $2,555,000, ZERO AND $476,000),
 net of income taxes (Note D)  . . . . . . . . . . . .    (14,923,000)    (2,359,000)     (6,655,000)

INCOME (LOSS) BEFORE EXTRAORDINARY ITEM. . . . . . . .  $ (23,743,000)  $  1,328,000   $  (9,180,000)

EXTRAORDINARY GAIN ON EARLY DEBT EXTINGUISHMENT,
 net of income taxes . . . . . . . . . . . . . . . . .      2,444,000              -               -
                                                        --------------  -------------  --------------

NET INCOME (LOSS). . . . . . . . . . . . . . . . . . .  $ (21,299,000)  $  1,328,000   $  (9,180,000)

STOCK AND WARRANT ACCRETION. . . . . . . . . . . . . .        (53,000)       (53,000)        (53,000)
PREFERRED DIVIDENDS ACCRUED. . . . . . . . . . . . . .       (864,000)    (2,871,000)     (3,059,000)
                                                        --------------  -------------  --------------

NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS . . . . .  $ (22,216,000)  $ (1,596,000)  $ (12,292,000)
                                                        ==============  =============  ==============

BASIC AND DILUTED INCOME (LOSS) PER COMMON SHARE:
 Continuing operations . . . . . . . . . . . . . . . .  $       (0.29)  $       0.02   $       (0.13)
                                                        ==============  =============  ==============
 Discontinued operations . . . . . . . . . . . . . . .  $       (0.44)  $      (0.06)  $       (0.15)
                                                        ==============  =============  ==============
 Extraordinary item. . . . . . . . . . . . . . . . . .  $        0.07   $          -   $           -
                                                        ==============  =============  ==============
 Net loss. . . . . . . . . . . . . . . . . . . . . . .  $       (0.66)  $      (0.04)  $       (0.28)
                                                        ==============  =============  ==============

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
BASICAND DILUTED . . . . . . . . . . . . . . . . . . .     33,809,000     40,073,000      43,311,000
                                                        ==============  =============  ==============



          See accompanying notes to consolidated financial statements.



                                      F-5




                                    CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)
                                           YEARS ENDED DECEMBER 31, 2000, 2001 AND 2002


                                                        PREFERRED STOCK           COMMON STOCK         ADDITIONAL
                                                     ----------------------  -----------------------    PAID-IN      ACCUMULATED
                                                       SHARES      AMOUNT        SHARES      AMOUNT     CAPITAL        DEFICIT
                                                     -----------  ---------  --------------  -------  ------------  -------------
BALANCES at December 31, 1999                          132,000       $-        35,244,000      $-     $32,951,000   $(37,278,000)
                                                                                                  
  Common stock issued for services and
     settlements. . . . . . . . . . . . . . . . . .           -           -        214,000         -    1,429,000              -
  Common stock options exercised. . . . . . . . . .           -           -         47,000         -       15,000              -
  Common stock options issued for services. . . . .           -           -              -         -       80,000              -
  Common stock exchanged for preferred stock. . . .      57,000           -     (5,689,000)        -            -              -
  Preferred stock and warrants issued for
      debt  restructuring . . . . . . . . . . . . .     130,000           -              -         -    7,125,000              -
  Preferred stock issued upon conversion of debt. .      89,000           -              -         -    8,487,000              -
  Preferred stock conversion to common stock. . . .     (70,000)          -      1,876,000         -            -              -
  Preferred stock issued for services and
       settlements. . . . . . . . . . . . . . . . .      23,000           -              -         -    1,987,000              -
  Preferred stock dividends accrued or issued . . .       4,000           -              -         -      864,000       (864,000)
  Warrant discount accretion. . . . . . . . . . . .           -           -              -         -       53,000        (53,000)
  Warrants issued for services and convertible debt
      financing . . . . . . . . . . . . . . . . . .           -           -              -         -    1,330,000              -
  Transaction costs of convertible debt financing .           -           -              -         -   (1,223,000)             -
  Net loss. . . . . . . . . . . . . . . . . . . . .           -           -              -         -            -    (21,299,000)
                                                     -----------  ---------  --------------  -------  ------------  -------------
BALANCES at December 31, 2000 . . . . . . . . . . .     365,000   $       -     31,692,000   $     -  $53,098,000   $(59,494,000)
  Common stock issued for services and
      settlements . . . . . . . . . . . . . . . . .           -           -        959,000         -      481,000              -
  Executive stock grant . . . . . . . . . . . . . .           -           -        150,000         -       94,000              -
  Preferred stock  issued for services. . . . . . .       1,000           -              -         -       59,000              -
  Preferred stock conversion to common stock. . . .     (64,000)          -      8,574,000         -            -              -
  Preferred stock dividends accrued . . . . . . . .      25,000           -              -         -    2,871,000     (2,871,000)
  Warrant discount accretion. . . . . . . . . . . .           -           -              -         -       53,000        (53,000)
  Warrants issued for services and convertible
      debt financing. . . . . . . . . . . . . . . .           -           -              -         -       54,000              -
  Warrants exercised. . . . . . . . . . . . . . . .           -           -         67,000         -       50,000              -
  Transaction costs of convertible debt financing .           -           -              -         -     (101,000)             -
  Net income. . . . . . . . . . . . . . . . . . . .           -           -              -         -            -      1,328,000
                                                     -----------  ---------  --------------  -------  ------------  -------------
BALANCES at December 31, 2001 . . . . . . . . . . .     327,000   $       -     41,442,000   $     -  $56,659,000   $(61,090,000)
  Common stock issued for loans received. . . . . .           -           -        547,000         -      115,000              -
  Preferred stock cancelled . . . . . . . . . . . .      (1,000)          -              -         -      (75,000)             -
  Preferred stock  issued for settlements . . . . .       1,000           -              -         -       21,000              -
  Preferred stock conversion to common stock. . . .     (22,000)          -      2,873,000         -            -              -
  Preferred stock dividends accrued . . . . . . . .      26,000           -              -         -    3,059,000     (3,059,000)
  Warrant discount accretion. . . . . . . . . . . .           -           -              -         -       53,000        (53,000)
  Net loss. . . . . . . . . . . . . . . . . . . . .           -           -              -         -            -     (9,180,000)
  Foreign currency translation loss . . . . . . . .           -           -              -         -            -              -
                                                     -----------  ---------  --------------  -------  ------------  -------------
  Comprehensive loss. . . . . . . . . . . . . . . .           -           -              -         -            -     (9,180,000)
                                                     -----------  ---------  --------------  -------  ------------  -------------
BALANCES at December 31, 2002 . . . . . . . . . . .     331,000   $       -     44,862,000   $     -  $59,832,000   $(73,382,000)
                                                     ===========  =========  ==============  =======  ============  =============


                                                      ACCUMULATED      TOTAL
                                                         OTHER      STOCKHOLDERS'
                                                     COMPREHENSIVE     EQUITY
                                                         LOSS         (DEFICIT)
                                                     -------------  -------------
                                                              
BALANCES at December 31, 1999                             $-        $(4,327,000)
  Common stock issued for services and
     settlements. . . . . . . . . . . . . . . . . .             -      1,429,000
  Common stock options exercised. . . . . . . . . .             -         15,000
  Common stock options issued for services. . . . .             -         80,000
  Common stock exchanged for preferred stock. . . .             -              -
  Preferred stock and warrants issued for
      debt  restructuring . . . . . . . . . . . . .             -      7,125,000
  Preferred stock issued upon conversion of debt. .             -      8,487,000
  Preferred stock conversion to common stock. . . .             -              -
  Preferred stock issued for services and
       settlements. . . . . . . . . . . . . . . . .             -      1,987,000
  Preferred stock dividends accrued or issued . . .             -              -
  Warrant discount accretion. . . . . . . . . . . .             -              -
  Warrants issued for services and convertible debt
      financing . . . . . . . . . . . . . . . . . .             -      1,330,000
  Transaction costs of convertible debt financing .             -     (1,223,000)
  Net loss. . . . . . . . . . . . . . . . . . . . .             -    (21,299,000)
                                                     -------------  -------------
BALANCES at December 31, 2000 . . . . . . . . . . .  $          -   $ (6,396,000)
  Common stock issued for services and
      settlements . . . . . . . . . . . . . . . . .             -        481,000
  Executive stock grant . . . . . . . . . . . . . .             -         94,000
  Preferred stock  issued for services. . . . . . .             -         59,000
  Preferred stock conversion to common stock. . . .             -              -
  Preferred stock dividends accrued . . . . . . . .             -              -
  Warrant discount accretion. . . . . . . . . . . .             -              -
  Warrants issued for services and convertible
      debt financing. . . . . . . . . . . . . . . .             -         54,000
  Warrants exercised. . . . . . . . . . . . . . . .             -         50,000
  Transaction costs of convertible debt financing .             -       (101,000)
  Net income. . . . . . . . . . . . . . . . . . . .             -      1,328,000
                                                     -------------  -------------
BALANCES at December 31, 2001 . . . . . . . . . . .  $          -   $ (4,431,000)
  Common stock issued for loans received. . . . . .             -        115,000
  Preferred stock cancelled . . . . . . . . . . . .             -        (75,000)
  Preferred stock  issued for settlements . . . . .             -         21,000
  Preferred stock conversion to common stock. . . .             -              -
  Preferred stock dividends accrued . . . . . . . .             -              -
  Warrant discount accretion. . . . . . . . . . . .             -              -
  Net loss. . . . . . . . . . . . . . . . . . . . .             -     (9,180,000)
  Foreign currency translation loss . . . . . . . .      (438,000)      (438,000)
                                                                    -------------
  Comprehensive loss. . . . . . . . . . . . . . . .                   (9,618,000)
                                                     -------------  -------------
BALANCES at December 31, 2002 . . . . . . . . . . .  $   (438,000)  $(13,988,000)
                                                     =============  =============



                                   See accompanying notes to consolidated financial statements.



                                      F-6




                                 BOOTS  &  COOTS  INTERNATIONAL  WELL  CONTROL,  INC.

                                         CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                          YEAR ENDED      YEAR ENDED      YEAR ENDED
                                                                         DECEMBER 31,    DECEMBER 31,    DECEMBER 31,
                                                                             2000            2001            2002
                                                                        --------------  --------------  --------------
                                                                                               
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss). . . . . . . . . . . . . . . . . . . . . . . . . . .  $ (21,299,000)  $   1,328,000   $  (9,180,000)
Adjustments to reconcile net income (loss) to net cash provided by
(used in) operating activities
  Depreciation and amortization. . . . . . . . . . . . . . . . . . . .      1,213,000       1,244,000       1,202,000
  Bad debt expense . . . . . . . . . . . . . . . . . . . . . . . . . .        157,000         188,000         103,000
  Extraordinary gain on debt extinguishment, net of income tax . . . .     (2,444,000)              -               -
  Loss from sale of discontinued operations. . . . . . . . . . . . . .      2,555,000               -         476,000
  Non cash write off of the assets of discontinued operations. . . . .              -               -       1,913,000
  Loss (gain) on sale of assets. . . . . . . . . . . . . . . . . . . .              -          (8,000)          4,000
  Equity issued for services and settlements . . . . . . . . . . . . .      4,826,000         337,000          42,000
                                                                        --------------  --------------  --------------
  Net cash provided by or (used in) operating activities before
    changes in assets and liabilities. . . . . . . . . . . . . . . . .    (14,992,000)      3,089,000      (5,440,000)

  Changes in operating assets and liabilities:
    Receivables. . . . . . . . . . . . . . . . . . . . . . . . . . . .     (1,656,000)      1,924,000         586,000
    Restricted assets. . . . . . . . . . . . . . . . . . . . . . . . .              -      (3,521,000)      1,284,000
    Inventories. . . . . . . . . . . . . . . . . . . . . . . . . . . .        269,000        (138,000)        138,000
    Prepaid expenses and other current assets. . . . . . . . . . . . .        491,000        (296,000)        223,000
    Deferred financing costs and other assets. . . . . . . . . . . . .      2,871,000          18,000         185,000
    Accounts payable, accrued liabilities and customer
      advances . . . . . . . . . . . . . . . . . . . . . . . . . . . .      5,858,000      (2,826,000)       (461,000)
   Change in net assets of discontinued operations . . . . . . . . . .     (1,891,000)       (130,000)      1,759,000
                                                                        --------------  --------------  --------------
        Net cash provided by (used in) operating activities. . . . . .     (9,050,000)     (1,880,000)     (1,726,000)
                                                                        --------------  --------------  --------------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Property and equipment additions . . . . . . . . . . . . . . . . . .       (233,000)       (175,000)        (98,000)
  Sale of net assets of discontinued operations, net of selling costs.     28,973,000               -       1,041,000
  Proceeds from sale of property and equipment . . . . . . . . . . . .        379,000          24,000          44,000
                                                                        --------------  --------------  --------------
        Net cash provided by (used in) investing activities. . . . . .     29,119,000        (151,000)        987,000
                                                                        --------------  --------------  --------------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Common stock options exercised . . . . . . . . . . . . . . . . . . .         15,000               -               -
  Debt repayments. . . . . . . . . . . . . . . . . . . . . . . . . . .              -        (100,000)              -
  Borrowings under line of credit. . . . . . . . . . . . . . . . . . .     27,417,000               -               -
  Proceeds from short term senior financing. . . . . . . . . . . . . .              -               -       2,101,000
  Payments to pledging arrangement . . . . . . . . . . . . . . . . . .              -               -        (966,000)
  Repayments under line of credit. . . . . . . . . . . . . . . . . . .    (41,738,000)              -               -
  Proceeds from issuance of convertible debt . . . . . . . . . . . . .      8,700,000               -               -
  Repayments of senior subordinated note . . . . . . . . . . . . . . .    (11,986,000)              -               -
  Transaction costs of convertible debt financing. . . . . . . . . . .     (1,223,000)              -               -
  Proceeds from financing arrangements . . . . . . . . . . . . . . . .              -       1,025,000               -
                                                                        --------------  --------------  --------------
        Net cash provided by (used in) financing activities. . . . . .    (18,815,000)        925,000       1,135,000
                                                                        --------------  --------------  --------------
        Impact of foreign currency on cash . . . . . . . . . . . . . .              -               -        (438,000)
                                                                        --------------  --------------  --------------
NET INCREASE (DECREASE) IN CASH. . . . . . . . . . . . . . . . . . . .      1,254,000      (1,106,000)        (42,000)
CASH AND CASH EQUIVALENTS, beginning of year . . . . . . . . . . . . .        155,000       1,409,000         303,000
                                                                        --------------  --------------  --------------
CASH AND CASH EQUIVALENTS, end of year . . . . . . . . . . . . . . . .  $   1,409,000   $     303,000   $     261,000
                                                                        ==============  ==============  ==============
SUPPLEMENTAL CASH FLOW DISCLOSURES:
  Cash paid for interest . . . . . . . . . . . . . . . . . . . . . . .  $   1,357,000   $     359,000   $      28,000
  Cash paid for income taxes . . . . . . . . . . . . . . . . . . . . .        249,000         122,000         275,000
NON-CASH INVESTING AND FINANCING ACTIVITIES:
  Common stock issued in exchange for accrued services rendered. . . .              -         351,000               -
  Stocks issued for financing and services . . . . . . . . . . . . . .              -          50,000               -
  Stock and warrant accretions              .. . . . . . . . . . . . .         53,000          53,000          53,000
  Transaction costs of convertible debt financing                                            (101,000)
  Preferred stock dividends accrued               .. . . . . . . . . .        864,000       2,871,000       3,059,000



         See accompanying notes to consolidated financial statements.


                                      F-7

                 BOOTS & COOTS INTERNATIONAL WELL CONTROL, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


A.   GOING  CONCERN

     The  following  discussion  and analysis should be read in conjunction with
the  consolidated financial statements and notes thereto and the other financial
information  contained  herein  and in the Company's periodic reports filed with
the  Securities  and  Exchange  Commission.

     At  December  31,  2002,  the  Company  had  a  working  capital deficit of
$16,994,000,  a  total  stockholders'  deficit  of $13,988,000, and had incurred
losses  from operations for the year then ended of $1,539,000.  In addition, the
Company  is  currently  in default under its loan agreements with The Prudential
Insurance  Company  of  America  and  Specialty  Finance  Fund 1, LLC, and, as a
consequence,  these lenders and the participants in the Specialty Finance credit
facility  may  accelerate  the  maturity of their obligations at any time. As of
the date of this annual report on Form 10-K, the Company has not received notice
from  any  lender  of  acceleration  nor  any demand for repayment. All of these
obligations  have been classified as current liabilities at December 31, 2002 in
the  accompanying consolidated balance sheet.  See Note H for further discussion
of  the  Company's  debt.  The  Company  also  has  significant  past due vendor
payables  at  December  31,  2002.

     Subsequent  to  December  31,  2002,  the  Company's  short  term liquidity
improved as a consequence of certain asset sales, which resulted in net proceeds
(after  replacement costs) to the Company of approximately $2 million. A portion
of these proceeds were used to pay amounts owing of $700,000 plus interest under
the  Company's  credit  facility  with Checkpoint Business, Inc. (See Note H for
further  discussion)  The  Company also applied a portion of the proceeds to pay
$400,000  to settle the Calicutt lawsuit (See Note K for further discussion) and
to  reduce  payables  owing  to  certain  of  the Company's significant vendors.

     The  Company  generates its revenues from prevention services and emergency
response  activities.  Response  activities  are  generally  associated  with  a
specific  emergency  or  "event"  whereas  prevention  activities  are generally
"non-event"  related  services.  Event related services typically produce higher
operating margins for the Company, but the frequency of occurrence varies widely
and  is  inherently  unpredictable.  Non-event  services  typically  have  lower
operating  margins, but the volume and availability of work is more predictable.
Historically  the  Company  has  relied  on event driven revenues as the primary
focus  of  its  operating activity, but more recently the Company's strategy has
been  to achieve greater balance between event and non-event service activities.
While the Company has successfully improved this balance, event related services
are  still  the  major  source of revenues and operating income for the Company.

     The  majority of the Company's event related revenues are derived from well
control  events  (i.e.,  blowouts)  in the oil and gas industry.  Demand for the
Company's  well  control services is impacted by the number and size of drilling
and  work over projects, which fluctuate as changes in oil and gas prices affect
exploration  and  production  activities,  forecasts and budgets.  The Company's
reliance  on  event  driven  revenues  in  general,  and  well control events in
particular, impairs the Company's ability to generate predictable operating cash
flows.

     Subsequent  to  December 31, 2002, there has been a significant increase in
the  demand  for  the  Company's  emergency  response  services,  particularly
internationally  and  specifically in the Middle East in connection with the war
in  Iraq.  The  Company  currently  has  several  employees either on standby or
actively  working  to control wells in Iraq, and in some cases it is realizing a
premium  to  its  typical  day  rates  for  similar  activities.  While  these
developments  have  positively  impacted the Company's near-term liquidity there
can  be  no assurance that the cash flows generated from such activities will be
sufficient  to meet the Company's near-term liquidity needs.  In addition, while
the  Company  has  recently  been  able  to pay its critical vendors for current
services  and  materials,  there  remains significant overdue payables which the
Company  has  been  unable  to  satisfy.

     The  accompanying  consolidated  financial  statements  have  been prepared
assuming  that  the  Company  will  continue  as  a  going concern. However, the
uncertainties  surrounding  the sufficiency and timing of its future cash flows,
the  current  defaults of certain debt agreements with its lenders, and the lack
of  firm  commitments  for additional capital raises substantial doubt about the
ability  of  the  Company  to  continue  as  a  going  concern.  The


                                      F-8

                BOOTS AND COOTS INTERNATIONAL WELL-CONTROL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

accompanying  consolidated  financial  statements do not include any adjustments
relating  to  the  recoverability  and classification of recorded asset carrying
amounts or the amount and classification of liabilities that might result should
the  Company  be  unable  to  continue  as  a  going  concern.

B.   BUSINESS  AND  ORGANIZATION

     Boots  &  Coots  International  Well  Control,  Inc.  and subsidiaries (the
"Company"), is a global-response oil and gas service company that specializes in
responding  to  and controlling oil and gas well emergencies, including blowouts
and  well fires.  Through its participation in the proprietary insurance program
WELLSURE(R), the Company also provides lead contracting and high-risk management
services,  under  critical  loss  scenarios,  to  the program's insured clients.
Additionally,  the  WELLSURE(R)  program  designates  that  the Company provides
certain  pre-event  prevention  and  risk  mitigation services defined under the
program.  The  Company  also  provides snubbing and other high-risk well control
management  services,  including  pre-event  planning,  training and consulting.

     In  the past, during periods of low critical events, resources dedicated to
emergency  response were underutilized or, at times, idle, while the fixed costs
of  operations  continued  to be incurred, contributing to significant operating
losses. To mitigate these consequences, the Company began to actively expand its
non-event  service  capabilities,  with  particular  focus  on  prevention  and
restoration  services.  Prevention services include engineering activities, well
plan  reviews,  site audits, and rig inspections. More specifically, the Company
developed  its  WELLSURE  program,  which  is now providing more predictable and
increasing  service fee income, and began marketing its SafeGuard program, which
provides  a  full range of prevention services domestically and internationally.
The  Company  intends  to  continue  its  efforts  to  increase  the revenues it
generates  from  prevention  services  in  2003.

C.   SIGNIFICANT  ACCOUNTING  POLICIES:

     Consolidation  - The accompanying consolidated financial statements include
the financial transactions and accounts of the Company and its subsidiaries. All
significant  intercompany  accounts  and  transactions  are  eliminated  in
consolidation.

     Cash  and  Cash Equivalents - The Company considers all unrestricted highly
liquid  investments  with  a  maturity  of  three  months or less at the time of
purchase  to  be  cash  equivalents.

     Revenue  Recognition  -  Revenue  is  recognized  on  the Company's service
contracts  primarily  on  the  basis  of  contractual  day  rates as the work is
completed.  On a small number of turnkey contracts, revenue may be recognized on
the  percentage-of-completion  method  based  upon  costs  incurred  to date and
estimated  total  contract  costs.  Revenue  and cost from product and equipment
sales  is  recognized  upon  customer  acceptance  and  contract  completion.

     Contract  costs  include  all  direct  material  and  labor costs and those
indirect  costs  related  to  contract  performance,  such  as  indirect  labor,
supplies,  tools,  repairs  and  depreciation  costs. General and administrative
costs  are  charged  to  expense as incurred. Provisions for estimated losses on
uncompleted  contracts  are  made  in  the  period  in  which  such  losses  are
determined.

     The  Company  recognizes revenues under the WELLSURE(R) program as follows:
(a) initial deposits for pre-event type services are recognized ratably over the
life  of  the contract period, typically twelve months (b) revenues and billings
for  pre-event  type services provided are recognized when the insurance carrier
has  billed  the  operator and the revenues become determinable and (c) revenues
and  billings  for  contracting  and  event  services  are recognized based upon
predetermined  day  rates  of  the  Company and sub-contracted work as incurred.

     Effective  January  1,  2002  the  Company  changed its policy on reporting
revenues  on WELLSURE(R) events from gross to net, in accordance with EITF 99-19
"Reporting  Revenue  Gross  as  a Principal Versus Net as an Agent". All periods
presented  have  been  restated to conform with the current year's presentation.


                                      F-9

                BOOTS AND COOTS INTERNATIONAL WELL-CONTROL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     Allowance  for Doubtful Accounts - The Company performs ongoing evaluations
of  its  customers  and  generally  does  not  require  collateral.  The Company
assesses its credit risk and provides an allowance for doubtful accounts for any
accounts,  which  it  deems  doubtful  of  collection.

     The activity in the allowance for doubtful accounts is as follows:



                                  BALANCE AT BEGINNING OF   CHARGE TO COSTS AND       WRITE-OFFS        BALANCE AT
                                           PERIOD                 EXPENSES        NET OF RECOVERIES   END OF PERIOD
                                  ------------------------  --------------------  ------------------  --------------
                                                                                          
For Year Ended December 31, 2000  $                583,000  $            157,000                   _  $      740,000

For Year Ended December 31, 2001  $                740,000  $            188,000  $          563,000  $      365,000

For Year Ended December 31, 2002  $                365,000  $            103,000  $          103,000  $      365,000


     Restricted Assets - Restricted assets consist of $2,739,000 and $109,000 of
its  accounts  receivable  pledged  to  KBK of which $1,386,000 and $39,000 were
related  to discontinued operations (See Note H) that remained uncollected as of
December  31,  2001  and  December  31,  2002,  respectively.

     Inventories - Inventories consist primarily of work-in-process and finished
goods.  Inventories  are  valued  at  the  lower  of  cost  or  market with cost
determined  using  the  first-in  first-out  method.

     Property  and  Equipment  -  Property  and  equipment  are  stated at cost.
Depreciation  is  provided  principally  using the straight-line method over the
estimated  useful  lives  of  the  respective  assets  as follows: buildings and
improvements  (15-31  years), well control and firefighting equipment (8 years),
shop  and other equipment (8 years), vehicles (5 years) and office equipment and
furnishings  (5 years). Facilities and leasehold improvements are amortized over
remaining  primary  lease  terms.

     Expenditures  for  repairs  and  maintenance  are  charged  to expense when
incurred.  Expenditures  for  major  renewals  and betterments, which extend the
useful  lives  of  existing  equipment, are capitalized and depreciated over the
remaining  useful  life  of  the  equipment.  Upon  retirement or disposition of
property  and  equipment,  the  cost  and  related  accumulated depreciation are
removed  from  the  accounts and any resulting gain or loss is recognized in the
statement  of  operations.

     Goodwill  -  The  Company  adopted  "SFAS  No.  142" Statement of Financial
Accounting  Standards No. 142 "SFAS 142", "Goodwill and Other Intangible Assets"
effective  January  1,  2002.  Under  SFAS  142,  goodwill is not amortized, but
rather  is  reviewed at least annually for impairment.  Prior to the adoption of
SFAS  142,  the Company amortized goodwill on a straight-line basis over periods
ranging  from  15  to  40  years.  Amortization  expense of goodwill included in
continuing  operations was $90,000, $4,000 and zero for the years ended December
31,  2000,  2001  and  2002,  respectively, and amortization expense of goodwill
included  in discontinued operations was $54,000, $54,000 and zero for the years
ended  December  31,  2000, 2001 and 2002, respectively.  As of January 1, 2002,
all goodwill was fully amortized except for the goodwill attributable to Special
Services  of  $1,845,000  included  in  discontinued  operations.


                                      F-10

                BOOTS AND COOTS INTERNATIONAL WELL-CONTROL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     The  following  pro-forma  results  of  operations data for the years ended
December  31, 2000, 2001 and 2002 are presented as if the provisions of SFAS No.
142  had  been  in  effect  for  all  periods  presented:



                                                  For  the Three Years Ended December 31
                                            ----------------------------------------------
                                                  2000            2001           2002
                                            ----------------  -------------  -------------
                                                                    
Net loss, as reported                       $   (22,216,000)  $ (1,596,000)  $(12,292,000)
                                            ================  =============  =============
Add:
 Cumulative effect of change in accounting
 Principle                                                -              -              -
Amortization of goodwill                            144,000         58,000              -

Pro-forma net loss                          $   (22,072,000)  $ (1,538,000)  $(12,292,000)
                                            ================  =============  =============

Basic EPS:

Net loss, as reported                       $         (0.66)  $      (0.04)  $      (0.28)
                                            ================  =============  =============
Add:
 Cumulative effect of change in accounting
 Principle                                                -              -              -
Amortization of goodwill                               0.01              -              -
                                            ================  =============  =============
Adjusted net loss                           $         (0.65)  $      (0.04)  $      (0.28)
                                            ================  =============  =============



     Realization of Long Lived Assets -In accordance with Statement of Financial
Accounting  Standards (SFAS) No. 144, "Accounting for the Impairment or Disposal
of Long-Lived Assets".  The Company evaluates the recoverability of property and
equipment, and other long-lived assets, if facts and circumstances indicate that
any  of  those  assets  might  be  impaired.  If  an evaluation is required, the
estimated  future undiscounted cash flows associated with the asset are compared
to the asset's carrying amount to determine if an impairment of such property is
necessary.  The  effect  of  any  impairment  would be to expense the difference
between  the  fair  value  of  such  property  and  its  carrying  value.

     Foreign  Currency  Transactions  - The functional currency of the Company's
foreign  operations,  primarily  in Venezuela, is the U.S. dollar. Substantially
all  customer  invoices  and  vendor  payments are denominated in U.S. currency.
Revenues  and  expenses from foreign operations are remeasured into U.S. dollars
on  the  respective  transaction  dates and foreign currency gains or losses are
included  in  the  consolidated  statements  of  operations.

     Comprehensive  Income  (Loss)  -  Comprehensive  income  (loss) consists of
foreign  currency  translations.  In  accordance  with  SFAS  No.  52,  "Foreign
Currency  Translation",  the assets and liabilities of its foreign subsidiaries,
denominated  in  foreign  currency,  are  translated into US dollars at exchange
rates  in  effect at the consolidated balance sheet date.  Revenues and expenses
are translated at the average exchange rate for the period.  Related translation
adjustments  are  reported  as  comprehensive  income (loss) which is a separate
component  of  stockholders  equity.

     Income  Taxes  - The Company accounts for income taxes pursuant to the SFAS
No.  109  "Accounting  For Income Taxes," which requires recognition of deferred
income  tax  liabilities  and assets for the expected future tax consequences of
events  that  have  been recognized in the Company's financial statements or tax
returns.  Deferred income tax liabilities and assets are determined based on the
temporary  differences  between the financial statement carrying amounts and the
tax  bases  of existing assets and liabilities and available tax carry forwards.

     Earnings  Per  Share  - Basic and diluted income (loss) per common share is
computed  by  dividing  net  loss  attributable  to  common  stockholders by the
weighted  average  common shares outstanding during the years ended December 31,
2000,  2001  and  2002.


                                      F-11

                BOOTS AND COOTS INTERNATIONAL WELL-CONTROL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     The  weighted  average  number  of shares used to compute basic and diluted
earnings  per  share  for  the  three years ended December 31, 2000, 2001, 2002,
respectively,  is  illustrated  below:



                                                      For the Three Years Ended December 31
                                                 ----------------------------------------------
                                                       2000            2001           2002
                                                 ----------------  -------------  -------------
                                                                         
Numerator:
     For basic and diluted earnings per share-
     Net loss from continuing operations
            attributable to common stockholders  $   (22,216,000)  $ (1,596,000)  $(12,292,000)
                                                 ================  =============  =============
Denominator:
     For basic earnings per share-
     Weighted-average shares                          33,809,000     40,073,000     43,311,000
Effect of dilutive securities:
     Preferred stock conversions, stock options
     and warrants                                              -              -              -
                                                 ----------------  -------------  -------------
Denominator:
     For diluted earnings per share -
     Weighted-average shares and
     Assumed conversions                               33,809,000     40,073,000     43,311,000
                                                 ================  =============  =============


     For the years ended December 31, 2000, 2001 and 2002 the Company incurred a
loss  to  common  stockholders  before  consideration  of the income (loss) from
discontinued  operations.  As  a  result, the potential dilutive effect of stock
options,  stock  warrants  and  convertible  securities  was not included in the
calculation  of  basic or diluted earnings per share because to do so would have
been  antidilutive  for  the  periods  presented.

     The exercise price of the Company's stock options and stock warrants varies
from  $0.43  to  $5.00  per  share.  The  Company's  convertible securities have
conversion  prices  that  range  from  $0.75 to $2.75, or, in certain cases, are
based  on  a  percentage  of  the  market  price for the Company's common stock.
Assuming that the exercise and conversions are made at the lowest price provided
under  the terms of their agreements, the maximum number of potentially dilutive
securities  at  December  31,  2002  would  include: (1) 5,565,560 common shares
issuable  upon  exercise of stock options, (2) 35,236,254 common shares issuable
upon  exercise  of stock purchase warrants, (3) 1,333,333 common shares issuable
upon  conversion  of  senior  convertible debt, and (4) 83,632,543 common shares
issuable  upon conversion of convertible preferred stock.  The actual number may
be  substantially  less  depending  on  the market price of the Company's common
stock  at  the  time  of  conversion.

     Fair  Value of Financial Instruments - The carrying values of cash and cash
equivalents, accounts receivable and accounts payable approximate fair value due
to  the short-term maturities of these instruments. Management believes that the
carrying  amount  debt, exclusive of accrued interest included in debt, pursuant
to  the  Company's  troubled  debt  restructuring in December 2000 (see Note H),
approximates  fair  value as the majority of borrowings bear interest at current
market  interest  rates  for  similar  debt  structures.

     Recently  Issued  Accounting  Standards  -

     In June 2001, the FASB issued SFAS No. 143, Accounting for Asset Retirement
Obligations  ("SFAS  No.  143") which covers all legally enforceable obligations
associated  with  the  retirement of tangible long-lived assets and provides the
accounting  and  reporting  requirements  for  such obligations. SFAS No. 143 is
effective for the Company beginning January 1, 2003. Management does not believe
the  adoption  of  SFAS  No.  143  will  have  a  material  impact  on Company's
consolidated  financial  position  or  results  of  operations.

     In  December  2002, the FASB issued Accounting for Stock-Based Compensation
("SFAS  No.  148")  amending  SFAS  No.  123,  to provide alternative methods of
transition  to  the  fair  value  method  of accounting for stock-based employee
compensation.  The  three  methods  provided  in  SFAS  No.  148 include (1) the
prospective  method  which is the method currently provided for in SFAS No. 123,
(2)  the  retroactive  restatement method which would allow companies to restate
all  periods presented and (3) the modified prospective method which would allow
companies  to  present the recognition provisions of all outstanding stock-based
employee  compensation  instruments  as  of  the beginning of the fiscal year of
adoption. In addition, SFAS No. 148 amends the disclosure provisions of SFAS No.
123  to  require disclosure in the summary of significant accounting policies of
the  effects  of  an  entity's  accounting  policy  with  respect to stock-based
employee  compensation  on  reported net income and earnings per share in annual
and  interim  financial  statements. SFAS No. 148 does not amend SFAS No. 123 to
require  companies  to  account  for their employee stock-based awards using the
fair  value  method.  However,  the  disclosure  provisions are required for all
companies  with  stock-based  employee  compensation, regardless of whether they
utilize the fair method of accounting described in SFAS No. 123 or the intrinsic
value  method  described  in  APB Opinion No. 25, Accounting for Stock Issued to
Employees.  The  Company  does  not  intend on adopting the fair value method of
accounting for stock-based compensation of SFAS 123, and accordingly SFAS 148 is
not  expected  to  have  a  material impact on the Company's reported results of
operations  or  financial  position  in  2003.


                                      F-12

                BOOTS AND COOTS INTERNATIONAL WELL-CONTROL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     In  January  2003,  the FASB issued Interpretation No. 46, Consolidation of
Variable  Interest  Entities  (FIN  No.  46),  which  addresses consolidation by
business  enterprises  of  variable  interest entities. FIN No. 46 clarifies the
application  of  Accounting  Research  Bulletin  No.  51, Consolidated Financial
Statements,  to  certain  entities  in  which  equity  investors do not have the
characteristics  of  a  controlling financial interest or do not have sufficient
equity  at  risk  for  the  entity  to finance its activities without additional
subordinated  financial  support  from  other  parties.  FIN  No.  46  applies
immediately to variable interest entities created after January 31, 2003, and to
variable interest entities in which an enterprise obtains an interest after that
date. It applies in the first fiscal year or interim period beginning after June
15,  2003, to variable interest entities in which an enterprise holds a variable
interest  that  it acquired before February 1, 2003. The Company does not expect
to  identify  any  variable interest entities that must be consolidated and thus
the  Company  does  not expect the requirements of FIN No. 46 to have a material
impact  on  its  financial  condition  or  results  of  operations.

     Use  of Estimates - The preparation of the Company's consolidated financial
statements  in conformity with generally accepted accounting principles requires
the  Company's  management  to  make  estimates  and assumptions that affect the
amounts  reported  in  these  financial  statements  and  accompanying  notes.
Significant  estimates  made  by  management  include the allowance for doubtful
accounts, the valuation allowance for tax assets, valuation of equity securities
and  accrued  liabilities  for  potential litigation settlements. Actual results
could  differ  from  these  estimates.

     Reclassifications  -  Certain reclassifications have been made in the prior
period  consolidated  financial  statements  to  conform  to  current  year
presentation.

D.   DISCONTINUED  OPERATIONS:

     On September 28, 2000, the Company announced that it closed the sale of the
assets  of the Baylor Company and its subsidiaries to National Oilwell, Inc. The
proceeds  from  the  sale  were  approximately  $29,000,000  in  cash.  Comerica
Bank-Texas, the Company's primary senior secured lender at the time, was paid in
full  as  a  component  of  the  transaction.

     The  Company's  subsidiary  ITS  Supply Corporation ("ITS") filed in Corpus
Christi,  Texas  on  May  18,  2000, for protection under Chapter 11 of the U.S.
Bankruptcy  Code.  ITS is now proceeding to liquidate its assets and liabilities
pursuant  to  Chapter  7  of Title 11.  At the time of the filing, ITS had total
liabilities  of  approximately  $6,900,000  and tangible assets of approximately
$950,000.  The  Company  had  an  outstanding  guaranty on ITS debt upon which a
judgment against the Company was entered by a State District Court in the amount
of  approximately  $1,833,000.  The  judgment was paid in full by the Company on
August  31,  2001.  (See  Note  K)

     On  April  27, 2001, in the United States Bankruptcy Court for the Southern
District  of  Texas,  the  Chapter 7 Trustee in the bankruptcy proceeding of ITS
Supply Corporation, the Company's subsidiary, filed a complaint against Comerica
Bank-Texas,  the  Company  and  various subsidiaries of the Company for a formal
accounting of all lockbox transfers that occurred between ITS and Comerica Bank,
et  al  and  all  intercompany  transfers  between  ITS  and the Company and its
subsidiaries to determine if any of the transfers are avoidable under Federal or
state  statutes  and  seeking repayment to ITS of all such amounts.  The Trustee
asserted  that  approximately  $400,000  of  lockbox transfers and $3,000,000 of
intercompany  transfers  were  made  between  the parties.  In September 2002, a
settlement  agreement  was  reached between the parties and the Trustee withdrew
all  claims  for  avoidable  transfers.

     On  June  30,  2002, the Company made the decision and formalized a plan to
sell  the  assets  of  its  Special  Services  and Abasco operations.  The sales
proceeds  were  approximately $1,041,000.  The operations of these two companies
are  reflected  as  discontinued  operations  on  the consolidated statements of
operations  and  as  assets  and  liabilities  of discontinued operations on the
consolidated  balance  sheets


                                      F-13

                BOOTS AND COOTS INTERNATIONAL WELL-CONTROL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

  The following represents a condensed detail of assets and liabilities adjusted
for  write-downs:



                                                                              DECEMBER 31,   DECEMBER 31,
                                                                                  2001           2002
                                                                              ----------------------------
                                                                                       
  Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $       6,000  $
  Receivables - net. . . . . . . . . . . . . . . . . . . . . . . . . . . . .      1,637,000        174,000
  Restricted assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . .      1,386,000         38,000
  Inventories. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        283,000              -
  Property, plant and equipment - net. . . . . . . . . . . . . . . . . . . .      1,599,000              -
  Goodwill - net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      1,845,000              -
                                                                              -------------  -------------
                  Total assets                                                $   6,756,000  $     212,000
                                                                              =============  =============

  Short term debt and current maturities of long-term debt and notes payable  $   1,178,000  $      32,000
  Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      1,708,000        801,000
  Accrued liabilities. . . . . . . . . . . . . . . . . . . . . . . . . . . .        118,000        355,000
                                                                              -------------  -------------
                  Total liabilities                                           $   3,004,000  $   1,188,000
                                                                              =============  =============


Charges  to  income  related  to  the  year  ended  December  31,  2002:



                                                          
     Goodwill write down                                     $1,845,000
     Property, plant and equipment write down to fair value     495,000
     Inventory write down to fair value                          65,000
     Future lease costs, net of estimated sublease proceeds     355,000
     Severance costs                                             82,000
     Other accruals                                              60,000
                                                             ----------
                                                              2,902,000
     Loss from operations                                     3,753,000
                                                             ----------
     Total charge to discontinued operations                 $6,655,000
                                                             ==========


Reconciliation  of  change  in  net  asset  value  of  discontinued  operations:



                                                       
     Balance of net asset (liability) of discontinued
        operations at December 31, 2001                   $ 3,752,000
     Total charge to discontinued operations               (6,655,000)
     Intercompany transfers                                 1,927,000
                                                          ------------
     Balance of net liability of discontinued operations
         at December 31, 2002                             $  (976,000)
                                                          ============


     The  following  table presents the revenues, loss from operations and other
components  attributable  to  the  discontinued  operations  of  ITS, the Baylor
Company,  Abasco  and  Boots  and  Coots  Special  Services:



                                                                 YEAR ENDED DECEMBER 31,
                                                      -------------------------------------------
                                                           2000            2001          2002
                                                      ---------------  ------------  ------------
                                                                            
Revenues . . . . . . . . . . . . . . . . . . . . . .  $    9,056,000   $11,661,000   $ 3,743,000
Income (loss) from operations before income taxes. .     (12,368,000)   (2,359,000)   (4,334,000)
Provision (benefit) for income taxes . . . . . . . .               -             -             -
Loss on disposal of Baylor, net of income taxes. . .      (2,555,000)            -             -
Loss on disposal of Abasco and Special Services, net
of income taxes. . . . . . . . . . . . . . . . . . .               -             -      (476,000)
Special Services Goodwill. . . . . . . . . . . . . .               -             -    (1,845,000)
  Net income (loss) from discontinued operations . .  $   (9,813,000)  $(2,359,000)  $(6,655,000)
                                                      ===============  ============  ============



                                      F-14

                BOOTS AND COOTS INTERNATIONAL WELL-CONTROL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

E.   DETAIL  OF  CERTAIN  ASSET  ACCOUNTS:

     Inventories  consisted  of  the  following  as  of:



                                     DECEMBER 31,   DECEMBER 31
                                         2001          ,2002
                                     -------------  -----------
                                              
          Work in process . . . . .  $     138,000            -
                                     -------------  -----------
                    Total . . . . .  $     138,000            -
                                     =============  ===========


     Prepaid expenses and other current assets consisted of the following as of:



                                                     DECEMBER31,     DECEMBER 31,
                                                         2001           2002
                                                     ------------  ----------------
                                                             
          Prepaid insurance. . . . . . . . . . . . . $    595,000  $        540,000
          Other prepaid and current assets . . . . .      248,000            80,000
                                                     ------------  ----------------
             Total. . . . . . . . . . . . . . . . .  $    843,000  $        620,000
                                                     ============  ================


     Property  and  equipment  consisted  of  the  following  as  of:



                                                         DECEMBER31,    DECEMBER31,
                                                            2001           2002
                                                        -------------  -------------
                                                                 
            Land . . . . . . . . . . . . . . . . . . .  $    136,000   $    136,000
            Buildings and improvements . . . . . . . .     1,650,000        652,000
            Well control and firefighting equipment. .     6,095,000      5,888,000
            Shop and other equipment . . . . . . . . .       644,000        666,000
            Vehicles . . . . . . . . . . . . . . . . .       357,000        368,000
            Office equipment and furnishings . . . . .       696,000        741,000
                                                        -------------  -------------
            Total property and equipment . . . . . . .     9,578,000      8,451,000
                    Less: accumulated depreciation and
                      amortization . . . . . . . . . .    (4,695,000)    (5,451,000)
                                                        -------------  -------------
                    Net property and equipment . . . .  $  4,613,000   $  3,000,000
                                                        =============  =============


F.   ACCRUED  LIABILITIES:

      Accrued  liabilities  consisted  of  the  following  as  of:



                                                             DECEMBER 31,     DECEMBER 31,
                                                                 2001            2002
                                                          -----------------  -------------
                                                                       
Accrued loan guarantee charge and other settlements    .  $       1,726,000  $     230,000
Accrued income and other taxes . . . . . . . . . . . . .            430,000        552,000
Accrued salaries and benefits. . . . . . . . . . . . . .            446,000        303,000
Other accrued liabilities. . . . . . . . . . . . . . . .          1,879,000        812,000
                                                          -----------------  -------------
    Total. . . . . . . . . . . . . . . . . . . . . . . .  $       4,481,000  $   1,897,000
                                                          =================  =============



                                      F-15

                BOOTS AND COOTS INTERNATIONAL WELL-CONTROL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

G.   INCOME  TAXES:

     The  Company and its wholly-owned domestic subsidiaries file a consolidated
Federal  income  tax  return.  The  provision  for  income  taxes  shown  in the
consolidated  statements  of  operations  is  made  up  of current, deferred and
foreign  tax  expense  as  follows:



                                       YEAR ENDED     YEAR ENDED     YEAR ENDED
                                      DECEMBER 31,   DECEMBER 31,   DECEMBER 31,
                                          2000           2001           2002
                                      -------------  -------------  -------------
                                                           
             Federal
                  Current. . . . . .  $           -  $      43,000  $           -
                  Deferred . . . . .              -              -              -
             State
                  Current. . . . . .              -              -              -
                  Deferred . . . . .              -              -              -
             Foreign . . . . . . . .         65,000        292,000        684,000
                                      -------------  -------------  -------------
                                      $      65,000  $     335,000  $     684,000
                                      =============  =============  =============
             Discontinued operations
                  Current. . . . . .              -              -              -
                  Deferred . . . . .              -              -              -
                                      -------------  -------------  -------------
                                      $      65,000  $     335,000  $     684,000
                                      =============  =============  =============


     The  above foreign taxes represent income tax liabilities in the respective
foreign  subsidiary's  domicile. The provision for income taxes differs from the
amount  that  would  be computed if the income (loss) from continuing operations
before extraordinary item and income taxes were multiplied by the Federal income
tax  rate  (statutory  rate)  as  follows:



                                                                YEAR ENDED      YEAR ENDED      YEAR ENDED
                                                               DECEMBER 31,    DECEMBER 31,    DECEMBER 31,
                                                                   2000            2001            2002
                                                              --------------  --------------  --------------
                                                                                     
Income tax rovision (benefit) at the statutory rate (34%). .  $  (7,209,000)  $     429,000   $  (3,121,000)
Increase resulting from:
   Foreign taxes . . . . . . . . . . . . . . . . . . . . . .         65,000         292,000         684,000
   Alternative minimum tax . . . . . . . . . . . . . . . . .              -          43,000               -
   State income taxes, net of related tax effect . . . . . .              -               -               -
   Unrecognized (utilized) net oerating losses for
      continuing operations. . . . . . . . . . . . . . . . .      6,773,000        (554,000)      3,121,000
   Foreign income deemed reatriated. . . . . . . . . . . . .        378,000               -
   Goodwill amortization . . . . . . . . . . . . . . . . . .         19,000          19,000               -
   Other . . . . . . . . . . . . . . . . . . . . . . . . . .         39,000         106,000               -
                                                              --------------  --------------  --------------

                                                              $      65,000   $     335,000   $     684,000
                                                              ==============  ==============  ==============


     As  of  December  31,  2000,  2001  and  2002, the Company has net domestic
operating  loss  carry  forwards  of  approximately $53,183,000, $46,065,000 and
$47,155,000,  respectively,  expiring  in various amounts beginning in 2011. The
net  operating  loss  carry  forwards,  along with the other timing differences,
generate a net deferred tax asset. The Company has recorded valuation allowances
in  each  year for these net deferred tax assets since management believes it is
more  likely  that  the  assets  will not be realized. The temporary differences
representing  deferred  tax  assets  and  liabilities  are  as  follows:


                                      F-16

                BOOTS AND COOTS INTERNATIONAL WELL-CONTROL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)



                                              DECEMBER 31,    DECEMBER 31,
                                                  2001           2002
                                              -------------  -------------
                                                       
Deferred income tax liabilities
  Depreciation and amortization. . . . . . .  $ (1,490,000)  $ (1,824,000)
                                              -------------  -------------
      Total deferred income tax liabilities.  $ (1,490,000)  $ (1,824,000)
                                              =============  =============

Deferred income tax assets
   Net operating loss carry forward. . . . .  $ 15,662,000   $ 18,082,000
   Asset disposals . . . . . . . . . . . . .        89,000        292,000
   Allowance for doubtful accounts . . . . .       104,000        121,000
   Accruals. . . . . . . . . . . . . . . . .       312,000        428,000
   Foreign tax credit. . . . . . . . . . . .       630,000      1,314,000
   Alternative minimum tax credit. . . . . .        43,000         43,000
   Other assets. . . . . . . . . . . . . . .        69,000         69,000
                                              -------------  -------------
         Total deferred income tax assets. .  $ 16,909,000   $ 20,349,000
                                              =============  =============

   Valuation allowance . . . . . . . . . . .  $(15,419,000)  $(18,525,000)
                                              -------------  -------------
        Net deferred income tax asset. . . .  $  1,490,000   $  1,824,000
                                              =============  =============

        Net deferred tax asset (liability) .  $          -   $          -
                                              =============  =============


H.   LONG-TERM  DEBT  AND  NOTES  PAYABLE:

     Long-term  debt  and  notes  payable  consisted  of  the  following:



                                                             DECEMBER 31,  DECEMBER 31,
                                                                 2001          2002
                                                             ------------  ------------
                                                                     
12% Senior Subordinated Note. . . . . . . . . . . . . . . .  $ 11,520,000  $ 11,596,000
Senior secured credit facility. . . . . . . . . . . . . . .     1,000,000     2,800,000
Other subordinated notes. . . . . . . . . . . . . . . . . .             -       604,000
                                                             ------------  ------------
  Total . . . . . . . . . . . . . . . . . . . . . . . . . .    12,520,000    15,000,000
  Less: current portion of long-term debt and note spayable             -    15,000,000
                                                             ------------  ------------
  Total long-term debt and notes payable. . . . . . . . . .  $ 12,520,000  $          -
                                                             ============  ============


     As  of  December  31,  1999,  and continuing through December 28, 2000, the
Company  was not in compliance with certain financial covenants of a $30,000,000
subordinated  debt  agreement  with  Prudential  insurance  Company  of  America
("Prudential")  including  the  Company's  EBITDA  to  total  liabilities ratio.
Further,  quarterly  interest  payments on the debt due to Prudential since July
23,  1999  had  not  been  made  by  the  Company.

     A  restructuring  agreement  was  executed  by both parties on December 30,
2000.  The  Prudential  restructuring  agreement  provided  that  the  aggregate
indebtedness  due  to  Prudential  be  resolved  by  the  Company:  (i)  paying
approximately $12,000,000 cash, (ii) establishing $7,200,000 of new subordinated
debt,  ("12%  Senior  Subordinated Note") (iii) issuing $5,000,000 face value of
Series  E  Cumulative  Senior  Preferred  Stock ($2,850,000 fair value) and (iv)
issuing $8,000,000 face value of Series G Cumulative Convertible Preferred Stock
($2,600,000  fair  value).  Additionally,  as  a  component  of the transaction,
Prudential  received  newly  issued warrants to purchase 8,800,000 shares of the
Company's  common  stock  for  $0.625 per share, with a fair value of $1,232,000
fair  value,  and  the  Company agreed to re-price the existing warrants held by
Prudential  to  $0.625  per  share, with a fair value of $443,000.  In addition,
$500,000 is continently payable upon the Company's securing a new term loan with
a  third  party lender. All interest payments and dividends are paid in kind and
deferred  for  two  years from the date of closing.  Accrued interest calculated
through  December  31,  2002  was  deferred for payment until December 30, 2005.
Payments  on  accrued  interest  after December 31, 2002 will begin on March 31,
2003  and  will  continue  quarterly  until  December  30, 2005.  The 12% Senior
Subordinated  Note  is  due in full on December 29, 2005 and has covenants which
require  the  Company  to  maintain certain financial ratios and also limits the
amount  of  borrowings  from  external  sources.

      The  refinancing  of  the  Company's  debt  with Prudential qualified as a
troubled debt restructuring under the provisions of SFAS 15.  As a result of the
application  of  this  accounting  standard,  the  total  indebtedness  due  to
Prudential,  inclusive  of  accrued  interest,  was reduced by the cash and fair
market  value  of securities (determined by independent appraisal) issued by the
Company,  and  the  residual balance of the indebtedness was recorded as the new
carrying  value  of  the subordinated note due to Prudential.  Consequently, the
$7,200,000  face  value  of  the 12% Senior Subordinated Note is recorded on the
Company's  balance  sheet  at  $11,520,000. The additional carrying value of the
debt  effectively  represents  an  accrual of future interest expense due on the
face  value  of the subordinated note due to Prudential. The remaining excess of
amounts previously due Prudential over the new carrying value was $2,444,000 and
was  recognized  as  an extraordinary gain.  The face value of the note has been
increased as of December 31, 2002 to $9,014,000 for the inclusion of accrued and
unpaid  interest  through  December  31,  2002.


                                      F-17

                BOOTS AND COOTS INTERNATIONAL WELL-CONTROL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     As  of  December 31, 2002, the Company was not in compliance with the ratio
tests  for  the  trailing  twelve month period and the Company did not receive a
waiver  from  Prudential  for  this  period.  Under  the  Subordinated  Note
Restructuring  Agreement,  failure to comply with the ratio tests is an event of
default  and  the  note  holder  may, at its option, by notice in writing to the
Company,  declare  all  of  the Notes to be immediately due and payable together
with  interest  accrued  thereon.   Accordingly, the Company has classified this
obligation  as  a current liability on its balance sheet.  As of March 28, 2003,
the  Company  has  not  received  a  written  notice of default from Prudential.

     During the year ended December 31, 2000, the Company received approximately
$8,700,000  in  funds  from  the  purchase  of  participation  interests  by  an
investment  group,  Specialty  Finance  Fund  I,  LLC (Specialty Finance) in its
senior  secured  credit  facility  with  Comerica - Bank, Texas ("Comerica"). In
connection  with  this  financing,  the  Company issued 147,058 shares of common
stock  and warrants representing the right to purchase an aggregate of 8,729,985
shares  of common stock of the Company to the participation interest holders and
warrants  to  purchase  an  aggregate of 3,625,000 shares of common stock to the
investment  group that arranged the financing, including warrants to purchase an
aggregate  of  736,667  shares of common stock to Tracy S. Turner, a director of
the  Company. The warrants have a term of five years and can be exercised by the
payment  of  cash  in  the amount of $0.625 per share as to 8,729,985 shares and
$0.75  per  share  as to 3,625,000 shares of common stock, or by relinquishing a
number  of  shares  subject  to  the  warrant  with  a market value equal to the
aggregate  exercise  price  of  the  portion  of the warrant being exercised. On
December  28,  2000,  $7,729,985 of the participation interest, plus $757,315 in
accrued interest thereon, was exchanged for 89,117 shares of Series H Cumulative
Senior  Preferred  Stock  in  the  Company.  The  remaining  $1,000,000  of  the
participation interest was outstanding as senior secured debt as of December 31,
2002.  The  Company  has not received a waiver from Specialty Finance indicating
that  they  have  no  intention  of  taking any action that would accelerate any
payments  from  the  Company of the amounts outstanding under the senior secured
credit  facility.  Accordingly,  the  $1,000,000 outstanding under this facility
has  been  included  in current maturities of long-term debt in the accompanying
financial statements. Tracy S. Turner, a managing member of Specialty Finance is
also  a  member  of  the  Company's  Board  of  Directors.

     On September 28, 2000, the Company announced that it closed the sale of the
assets  of the Baylor Company and its subsidiaries to National Oilwell, Inc. The
proceeds  from  the  sale  were  approximately  $29,000,000  cash.  Comerica
Bank-Texas,  the  Company's primary senior secured lender at that time, was paid
in  full  totaling  $13,000,000  as  a  component  of the transaction. Specialty
Finance  as  a  participant in the Comerica senior facility, remains as the sole
senior  secured  lender.

     The  new  financing  obtained  during  2000  from Specialty Finance and the
restructuring  of  the  subordinated  debt  with  Prudential  has  a potentially
significant  dilutive  impact  on  existing  common  stockholders.  This  could
adversely  affect  the market price for the Company's common stock and limit the
price  at  which  new  stock  can  be  issued  for  future capital requirements.
Further,  there  can be no assurance that the Company will be able to obtain new
capital,  and  if  new capital is obtained that it will be on terms favorable to
the  Company.

     On June 18, 2001, the Company entered into an agreement with KBK Financial,
Inc.  ("KBK")  pursuant  to  which  the  Company pledged certain of its accounts
receivable  to  KBK  for  a  cash  advance against the pledged receivables.  The
agreement  allows  the Company to, from time to time, pledge additional accounts
receivable  to KBK in an aggregate amount not to exceed $5,000,000.  The Company
paid  certain  fees  to KBK for the facility and will pay additional fees of one
percent per annum on the unused portion of the facility and a termination fee of
up  to two percent of the maximum amount of the facility.  The facility provides
the  Company  an  initial  advance of eighty-five percent of the gross amount of
each  receivable pledged to KBK.  Upon collection of the receivable, the Company
receives  an  additional  residual  payment  net of fixed and variable financing
charges.  The Company's obligations for representations and warranties regarding
the  accounts  receivable  pledged to KBK are secured by a first lien on certain
other  accounts  receivable  of  the  Company.  The  facility  also provides for
financial  reporting and other covenants similar to those in favor of the senior
lender  of the Company.  The Company had $2,383,000 and $109,000 of its accounts
receivable  pledged to KBK that remained uncollected as of December 31, 2001 and
December  31,  2002,  respectively  and,  accordingly,  this  amount  has  been
classified  as  a  restricted  asset  on  the  balance  sheet  as of both dates.


                                      F-18

                BOOTS AND COOTS INTERNATIONAL WELL-CONTROL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Included  in  the  December  31,  2001  and  December 31, 2002 is $1,385,000 and
$38,000,  respectively  of restricted assets related to discontinued operations.
In  addition,  as  of December 31, 2001 and December 31, 2002 the Company's cash
balances  include  $58,000  and  $9,000,  respectively  representing  accounts
receivable that had been collected by KBK and were in-transit to the Company but
which  were  potentially  subject  to  being  held  as collateral by KBK pending
collection  of  uncollected  pledged  accounts  receivable.

     On  April  9, 2002, the Company entered into a loan participation agreement
with  certain  party  under  which  it borrowed an additional $750,000 under its
existing  Senior  Secured Loan Facility with Specialty Finance Fund I, LLC.  The
effective  interest  rate  of the participation is 11% after taking into account
rate  adjustment  fees.  The  Company  also  paid  3%  of the borrowed amount in
origination  fees,  paid  closing  expenses  and issued 100,000 shares of common
stock  to the participation lender at closing.  The participation had an initial
maturity  of  90  days,  which  was  extended  for  an additional 90 days at the
Company's  option.  The  Company  issued  an additional 100,000 shares of common
stock  to  the  participation lender to extend the maturity date.  On October 9,
2002, the loan extension period matured.  As of March 28, 2003, none of the loan
participation  has  been  repaid  nor has the Company received formal demand for
payment  from  the  loan  participant.  However,  in  the loan documentation the
Company  has waived the notices which might otherwise be required by law and, as
a  consequence,  the  loan  participants  have  the  current ability to post the
collateral  securing  their  notes  for  foreclosure.

     On May 2, 2002, the Company borrowed $250,000 under the Senior Secured Loan
Facility  upon  similar  terms,  except that the Company issued 33,334 shares of
common  stock  to  the participating lenders at closing and issued an additional
33,334  shares  of  common  stock  to  extend the maturity of those notes for an
additional 90 days.  On October 25, 2002, the loan extension period matured.  As
of  March 28, 2003, none of the loan participations have been repaid nor has the
Company received formal demand for payment from the loan participants.  However,
in  the  loan  documentation  the  Company  has  waived  the notices which might
otherwise  be  required by law and, as a consequence, the loan participants have
the current ability to post the collateral securing their notes for foreclosure.

     On  July  5,  2002, the Company entered into a loan participation agreement
with  a certain parties under which it borrowed an additional $100,000 under its
existing  Senior  Secured Loan Facility with Specialty Finance Fund I, LLC.  The
effective  interest  rate  of the participation is 25% after taking into account
rate  adjustment  fees.  The  Company  also  paid  3%  of the borrowed amount in
origination  fees,  paid  closing  expenses  and issued 130,000 shares of common
stock  to the participation lender at closing.  The participation had a maturity
of  90  days.  On  September  28, 2002, the loan matured.  As of March 28, 2003,
none  of  the  loan  participation  has been repaid nor has the Company received
formal  demand  for  payment  from  the  loan participant.  However, in the loan
documentation  the  Company  has  waived  the  notices  which might otherwise be
required  by  law  and, as a consequence, the loan participants have the current
ability  to  post  the  collateral  securing  their  notes  for  foreclosure.

     On  July  8,  2002, the Company entered into a loan participation agreement
with  a  certain  party under which it borrowed an additional $200,000 under its
existing  Senior  Secured Loan Facility with Specialty Finance Fund I, LLC.  The
effective  interest  rate  of the participation is 16% after taking into account
rate  adjustment  fees.  The  Company  also  paid  4%  of the borrowed amount in
origination  fees,  paid  closing  expenses  and issued 150,000 shares of common
stock  to the participation lender at closing.  The participation had a maturity
of  90  days.  On October 1, 2002, the loan matured.  As of March 28, 2003, none
of  the  loan  participation has been repaid nor has the Company received formal
demand  for  payment  from  the  loan  participant.  However,  in  the  loan
documentation  the  Company  has  waived  the  notices  which might otherwise be
required  by  law  and, as a consequence, the loan participants have the current
ability  to  post  the  collateral  securing  their  notes  for  foreclosure.

     On  December  4,  2002,  the  Company  entered  into  a loan agreement with
Checkpoint  Business,  Inc.  ("Checkpoint")  providing  for  short  term working
capital  up  to  $1,000,000.  The  effective  interest  rate  of  under the loan
agreement is 15% per annum.  Checkpoint collateral includes substantially all of
the  assets  of  the  Company,  including  the stock of the Company's Venezuelan
subsidiary.

     As  of  December  31,  2002  and  March  28, 2003, the Company had borrowed
$500,000  and  an  additional  $200,000,  respectively,  under this facility. In
January  2003, the Company received a notice of default from Checkpoint, wherein
it  alleged  several  defaults  under  the  loan  agreement.  As  a condition of
receiving  additional  advances,  in  February 2003, the Company entered into an
agreement  with  Checkpoint  in which it agreed to grant Checkpoint an option to
purchase  its  Venezuelan  subsidiary  for  fair  market value, as determined by


                                      F-19

                BOOTS AND COOTS INTERNATIONAL WELL-CONTROL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

appraisal,  under  certain  circumstances.  In  the  event  Checkpoint wishes to
exercise  the  option  within  certain time limits and is not permitted to do so
because  the  option agreement is set aside by a bankruptcy court or the Company
is unable to obtain the necessary consents to a sale of its subsidiary, then the
Company  would  be  obligated  to  pay  $250,000  in  liquidated  damages.

     In  January  2003,  Checkpoint  presented  the Company with a restructuring
proposal  that  would  entail  a  voluntary Chapter 11 bankruptcy filing and the
cancellation of the Company's common equity as part of the bankruptcy plan.  The
Company  considered  this proposal and other alternatives that would allow it to
restructure  its  obligations  and  improve  its liquidity and engaged legal and
financial  consultants  to  assist  it in its assessment of its alternatives. On
March  28,  2003,  the  Company  decided against the restructuring proposal from
Checkpoint  and  paid  in  full  the  principal balance of $700,000 and interest
outstanding  under  its  loan  agreement  with  Checkpoint.  The  Company  and
Checkpoint  are  currently  discussing  terminating  the  option agreement.  The
Company  continues  to consider its restructuring alternatives, which, under the
proper circumstances may include a voluntary filing for protection under Chapter
11  of  the  Bankruptcy  Code.

I.  STOCKHOLDERS'  EQUITY  (DEFICIT):

Common  and  Preferred  Stock

     The  Company's  stockholders  approved an increase in the authorized common
stock ($.00001 par) from 50,000,000 shares up to 125,000,000 shares during 2000.
As  of  December 31, 2001 and 2002, 41,442,000 and 44,862,000 shares were issued
and  outstanding,  respectively.  The  Company  also  has  5,000,000  shares  of
preferred  stock  ($.00001  par) authorized for designation of which 327,000 and
331,000  shares were issued and outstanding as of December 31, 2001 and December
31,  2002, respectively. Under the Company's Amended and Restated Certificate of
Incorporation,  the  board of directors has the power, without further action by
the holders of common stock, to designate the relative rights and preferences of
the  Company's  preferred stock, when and if issued. Such rights and preferences
could  include  preferences as to liquidation, redemption and conversion rights,
voting  rights, dividends or other preferences, over shares of common stock. The
board  of  directors  may,  without  further  action  by the stockholders of the
Company,  issue shares of preferred stock which it has designated. The rights of
holders  of common stock will be subject to, and may be adversely affected by or
diluted  by,  the  rights  of  holders  of  preferred  stock.

     In March 2000, in satisfaction of a dispute between the Company and certain
unaffiliated parties, the Company agreed to modify the terms of certain warrants
held  by such parties to lower the exercise price on 100,000 warrants from $5.00
per  share  to  $1.25 per share and to lower the exercise price on an additional
100,000  warrants  to  $1.50  per  share.  The  Company  also agreed to issue an
additional  952,153  shares  of  its  common stock upon the conversion of 40,000
shares  of Redeemable Preferred held by certain of such unaffiliated parties and
issued  warrants to purchase 450,000 shares of common stock at an exercise price
of  $1.25  per share, respectively. During 2000, the 40,000 shares of Redeemable
Preferred  converted  into  363,636  shares  of  common  stock and an additional
952,153 shares of common stock were also issued. The Company relied upon Section
4(2)  of  the  Act for the issuance of the warrant.  The Company used no general
advertising  or  solicitation  in  connection  with  such issuance, there were a
limited  number  of  parties,  all  of  whom  were  accredited  investors  and
sophisticated and the Company had reason to believe that such purchasers did not
intend  to  engage  in  a  distribution  of  such securities.  During 2000 these
transactions  resulted  in  a  charge  to  expense  of  $1,429,000.

     On  April  28,  2000, the Company adopted the Certificate of Designation of
Rights  and  Preferences  of the Series B Preferred Stock, which designates this
issue  to  consist  of 100,000 shares of $.00001 par value per share with a face
value  of  $100  per share; has a dividend requirement of 10% per annum, payable
semi-annually  at  the election of the Company in additional shares of  Series B
Preferred  Stock  in lieu of cash; has voting rights equivalent to 100 votes per
share;  and,  may be converted at the election of the Company into shares of the
Company's  Common  Stock  on  the  basis  of  a $0.75 per share conversion rate.

     In  order  for  the  Company  to  have  available  shares of authorized but
unissued  or  committed  shares  of  common  stock to accommodate the conversion
features  of  preferred  stock  issued  in connection with the Specialty Finance
borrowing discussed in Note H, as well as common stock purchase warrants related
to  this  financing, the Company negotiated during the period from April through
June  2000  with  certain  of  its  common  stock  stockholders to contribute an
aggregate  of  5,688,650  shares  of common stock to the Company in exchange for
56,888  shares  of  Series  B  Preferred  Stock.  This  total  included  certain
directors and officers of the Company who contributed 2,600,000 shares of common


                                      F-20

                BOOTS AND COOTS INTERNATIONAL WELL-CONTROL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

stock  they  held in exchange for receipt of 26,000 shares of Series B Preferred
Stock.  During  2000  and  2001  preferred dividends of additional 3,497 and 584
shares,  respectively,  were  awarded to Holders of Series B Preferred Stock. On
January  26,  2001,  all of the 56,888 shares and the 4,084 of shares related to
Preferred  Stock dividends were converted into 8,129,636 shares of common stock.

     On  May  30,  2000  the  Company  adopted the Certificate of Designation of
Rights  and  Preferences  of the Series C Cumulative Convertible Preferred Stock
("Series  C  Preferred  Stock")  that designates this issue to consist of 50,000
shares of $.00001 par value per share with a face value of $100 per share; has a
dividend  requirement of 10% per annum, payable quarterly at the election of the
Company  in  additional  shares of Series C Preferred Stock in lieu of cash; has
voting  rights  excluding  the  election of directors equivalent to one vote per
share of  Common Stock into which preferred shares are convertible into, and may
be  converted at the election of the Company into shares of the Company's Common
Stock  on the basis of a $0.75 per share conversion rate.  After eighteen months
from  the  issuance  date a holder of Series C Preferred Stock may elect to have
future  dividends  paid  in  cash.

     In  August  2000,  the  Company  issued an aggregate of 3,000 shares of its
Series C Preferred Stock and warrants to purchase an aggregate of 300,000 shares
of common stock at $0.75 per share to its outside directors as reimbursement for
expenses  associated with their service as directors of the Company. The Company
charged  $344,000  to expense as a result of these transactions. In August 2000,
the  Company issued 1,500 shares of its Series C Preferred Stock and warrants to
purchase an aggregate of 150,000 shares at $0.75 per share to Larry Ramming, its
former  Chief  Executive  Officer, in exchange for compensation and benefits not
paid to Mr. Ramming as required under his employment agreement. During 2000, the
Company  charged  $174,000  to  expense  as  a  result  of  these  transactions.

     In  June  2000, the Company issued 9,750 shares of Series C Preferred Stock
and warrants to purchase an aggregate of 975,000 shares of common stock at $0.75
per  share  to  The  Ramming  Family Limited Partnership (the "Partnership"), of
which Larry Ramming is a controlling person, in exchange for accrued obligations
relating  to  renewals, modifications, points, and releases in connection with a
loan to the Company in the original principal amount of $700,000.  Subsequently,
the  Company  also  issued  to  the  Partnership a warrant to purchase 2,000,000
shares  of  common stock at $0.75 per share in satisfaction of its obligation to
do  so  at the inception of the loan.  During 2002, the Company charged $238,000
to  expense  for  these  warrants.

     During  2000,  the  Company  issued  1,625 shares of its Series C Preferred
Stock to third party providers of financial advisory services and as payment for
other obligations; 2,000 shares of its Series C Preferred Stock and a warrant to
purchase  100,000  shares  of  common  stock at $0.75 per share to a third party
provider  of  legal  services; 2,000 shares of its Series C Preferred Stock to a
third  party  in  settlement of litigation; warrants to purchase an aggregate of
300,000  shares  of  common  stock  at  $0.75  per  share  to providers of legal
services;  an option to purchase 5,000 shares of common stock at $0.75 per share
to  a  third  party provider of consulting services; options to purchase 300,000
shares  of  common stock at $0.75 per share and 60,000 shares at $1.00 per share
to  a  third  party provider of financial advisory services; options to purchase
100,000  shares  of  common stock at $1.25 per share and 100,000 shares at $0.75
per  share  to  a  third  party  provider of financial advisory services; and an
option  to  purchase  to  35,000  shares  at $0.75 per share to a consultant for
accounting  services;  an  option  to  purchase 15,000 shares of common stock at
$0.75  per share to a director of the Company in connection with a personal loan
to the Company; and a warrant to purchase 41,700 shares of common stock at $0.75
per  share  to an officer and director of the Company in satisfaction of Company
obligations  paid  by such officer and director. The Company charged $758,000 to
expense  as  a result of these transactions. During 2001, the Company issued 750
shares  of  its  Series  C  Preferred  Stock  to  third party providers of legal
services  and  warrants  to purchase 75,000 shares of  common stock at $0.75 per
share  for  a  third  party provider of legal services.  This resulted in a 2001
expense  of  $50,000.

     On  October  31,  2001,  3,332  shares  of  series  C  preferred stock were
converted  into  444,295  shares  of  common  stock.

     During  2002,  1,181 shares of series C preferred stock were accrued as PIK
interest,  188  shares  were  issued  as  a  legal  settlement,  915 shares were
cancelled  and  15,368  shares  were  converted  into  common  stock.


                                      F-21

                BOOTS AND COOTS INTERNATIONAL WELL-CONTROL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     On  June  20,  2000  the  Company adopted the Certificate of Designation of
Rights  and  Preferences  of  the  Series  D  Cumulative  Junior Preferred Stock
("Series  D  Preferred  Stock")  that  designates this issue to consist of 3,500
shares  of  $.0001  par value per share with a face value of $100 per share; has
dividend  requirement  of 8% per annum, payable quarterly at the election of the
Company  in  additional  shares of Series D Preferred Stock in lieu of cash; has
voting  rights;  and is redeemable at any time at the election of the Company in
cash  or  the issuance of Common Stock purchase warrants on a 2 to 1 share basis
at  an  exercise  price  of  $0.75  per  share.

     In  April and December 2000, the Company issued 3,000 shares, of its Series
D  Cumulative Junior Preferred Stock to three individuals in connection with the
borrowing  transaction  with  Specialty  Finance.

     During  2002,  278  shares  of series D preferred stock were accrued as PIK
interest.

     In  connection  with  the  restructuring arrangement with Prudential and as
further  discussed  in  Note  H, during December 2000, the Company issued 50,000
shares  of  Series  E  Cumulative  Senior  Preferred  Stock  to Prudential which
provides  for  cash  dividends  at  12% after the third anniversary, and has the
right  to  convert  to  Series  F Cumulative Convertible Preferred Stock after 5
years,  which  in  turn  is convertible to common stock at a rate of $0.6375 per
share.  In  addition  the Company issued to Prudential 80,000 shares of Series G
Cumulative  Convertible  Preferred  Stock;  which has right to convert to common
stock at $1.19 per share minus the amount, if any, by which any shares of Series
H  Cumulative Convertible Preferred Stock (see below) should have been converted
to Common Stock at a conversion price of less than $1.25 per share.  The Company
also  issued warrants to purchase 8,800,000 shares of common stock at $0.625 per
share.

     During  2002, 5,651 and 9,041 shares of series E preferred stock and series
G  preferred  stock,  respectively,  were  accrued as PIK interest. During 2002,
9,772, shares of series H preferred stock were accrued as PIK interest and 6,185
shares  were  converted  into  common  stock.

     In  connection  with  the  $8,700,000  borrowing  with  Specialty  Finance
discussed  in  Note  H,  the  Company  issued 147,058 shares of common stock and
warrants  representing the right to purchase an aggregate of 8,729,985 shares of
common  stock  of the Company to the participation interest holders and warrants
to  purchase  an aggregate of 3,625,000 shares of common stock to the investment
group  that  arranged  the financing. The warrants have a term of five years and
can  be exercised by the payment of cash in the amount of $0.625 per share as to
8,729,985  shares and $0.75 per share as to 3,625,000 shares of common stock, or
by  relinquishing  a number of shares subject to the warrant with a market value
equal  to  the  aggregate  exercise  price  of  the portion of the warrant being
exercised.  The  fair  value  of  the  warrants  issued  in  the transaction was
$986,000.

     Subsequently,  in  connection  with the Seventh Amendment to Loan Agreement
dated as of December 29, 2000, Specialty Finance agreed to convert $7,730,000 of
the  participation  interest,  plus  $757,000  in accrued interest thereon, into
89,117  shares of the Company's Series H Cumulative Convertible Preferred Stock.
The remaining $1,000,000 of the participation interest was outstanding as senior
secured  debt  as  of December 31, 2000 and 2001. Specialty Finance Fund has the
right  to  convert  shares  of  the  Series  H Stock, and all accrued but unpaid
dividends  owing  through  the  date of conversion, into shares of common stock.
The  number  of  shares  of  common stock to be issued on each share of Series H
Stock  is  determined  by dividing face value plus the amount of any accrued but
unpaid  dividends  on the Series H Stock by 85% of the ninety day average of the
high  and  low  trading  prices  preceding  the  date  of notice to the Company;
provided, that the conversion shall not use a price of less than $0.75 per share
and  shall  not  be  greater  than  $1.25 per share unless the conversion occurs
between  January  1,  2001  and  December  31, 2002, when the price shall not be
greater  than  $2.50  per share.  If the Series H Stock is converted into common
stock,  the  Company  will  also  be  obligated  to issue warrants providing the
holders  of the Series H Stock with the right for a three year period to acquire
shares  of  common  stock,  at  a price equal to the conversion price determined
above,  equivalent  to  ten percent (10%) of the number of shares into which the
shares  of  Series  H  Stock  are  converted.

     For  the  years ended December 31, 2000, 2001 and 2002, the Company accrued
$864,000  and $2,871,000, $3,059,000 respectively, for dividends relating to all
series  of  preferred  stock.


                                      F-22

                BOOTS AND COOTS INTERNATIONAL WELL-CONTROL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Stockholder  Rights  Plan:

     On November 29, 2001 the Company adopted a stockholder rights plan in order
to  provide  protection  for  the  stockholders  in  the  event  of an attempted
potential  acquisition of the Company.  Under the plan, the Company has declared
a  dividend  of  one  right  on each share of common stock of the company.  Each
right  will entitle the holder to purchase one one-hundredth of a share of a new
Series  I  Junior  Participating  Preferred  Stock of the Company at an exercise
price  of  $5.00.  The  rights  are  not  currently  exercisable and will become
exercisable only after a person or group acquires 15% or more of the outstanding
common  stock of the Company or announces a tender offer or exchange offer which
would  result  in ownership of 15% or more of the outstanding common stock.  The
rights  are  subject  to  redemption  by the Company for $0.001 per right at any
time,  subject  to  certain limitations.  In addition, the Board of Directors is
authorized  to  amend  the  Rights plan at any time prior to the time the rights
become  exercisable.  The  rights  will  expire  on  December  17,  2011.

     If the rights become exercisable, each right will entitle its holder (other
than  such  person  or  members  of such group) to purchase, at the right's then
current  exercise price, a number of the Company's shares of common stock having
a market value of twice such price or, if the Company is acquired in a merger or
other  business  combination, each right will entitle its holder to purchase, at
the  right's  then  current  exercise price, a number of the acquiring Company's
shares  of  common stock having a market value of twice such price.  Prior to an
acquisition  of  ownership  of  50%  or  more of the common stock by a person or
group,  the  Board of Directors may exchange the rights (other than rights owned
by  such  person  or  group,  which  will  have  become  null  and  void  and
nontransferable)  at  an  exchange  ratio  of  one share of common stock (or one
one-hundredth  of  a  share  of  Series  I  Preferred  Stock)  per  right.

Warrants:

     On  September  18,  1997,  placement  agents  in  connection with a private
placement offering for the sale of common stock were awarded 748,500 warrants in
connection  with  the acquisitions of ITS and Code 3 in 1998, the Company issued
warrants to purchase 2,000,000 and 500,000 shares, respectively of the Company's
common  stock.  In  connection  with the July 23, 1998, sale of the Subordinated
Notes  referred  to  in  Note  H  the  Company  issued to Prudential warrants to
purchase, commencing on July 23, 2000 and terminating with the later of July 23,
2008,  or  six  months after the Subordinated Notes are fully retired, 3,165,000
shares  of  common  stock (the "Warrants") of the Company. A summary of warrants
outstanding  as  of  December  31,  2002  is  as  follows:



                                       EXERCISE
                                        PRICE       NUMBER
         EXPIRATION DATE              PER SHARE   OF SHARES
         ---------------              ----------  ----------
                                            
         08/07/2003. . . . . . . . .  $     1.20     397,500
         01/03/2004. . . . . . . . .       0.625     800,000
         03/07/2004. . . . . . . . .        4.50     300,000
         04/17/2003. . . . . . . . .        5.00     220,000
         04/30/2003. . . . . . . . .        5.00      80,000
         05/05/2003. . . . . . . . .        5.00      20,000
         05/18/2003. . . . . . . . .        5.00      15,000
         05/22/2003. . . . . . . . .        5.00      25,000
         06/04/2003. . . . . . . . .        5.00     200,000
         06/05/2003. . . . . . . . .        5.00     170,000
         06/08/2003. . . . . . . . .        5.00      50,000
         05/22/2003. . . . . . . . .        1.25     100,000
         05/22/2003. . . . . . . . .        1.50     100,000
         07/23/2008. . . . . . . . .       0.625   3,165,396
         04/10/2008. . . . . . . . .        1.25   2,750,000
         04/23/2004. . . . . . . . .        0.75     288,936
         04/27/2004. . . . . . . . .        5.00     163,302
         05/03/2004. . . . . . . . .        5.00      18,130
         05/12/2004. . . . . . . . .        1.25     420,000
         05/12/2004. . . . . . . . .        1.25     700,000
         03/19/2005. . . . . . . . .        1.25     450,000
         04/17/2007. . . . . . . . .        0.75   2,000,000
         04/25/2005. . . . . . . . .        0.75     150,500
         04/25/2007. . . . . . . . .        0.75     187,500
         04/25/2007. . . . . . . . .       0.625   2,500,000
         05/04/2007. . . . . . . . .       0.625   2,500,000
         05/04/2007. . . . . . . . .        0.75     914,939
         06/04/2007. . . . . . . . .        0.75   1,022,561


                                      F-23

                BOOTS AND COOTS INTERNATIONAL WELL-CONTROL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


         06/27/2005. . . . . . . . .        0.75     975,000
         06/30/2007. . . . . . . . .        0.75   1,500,000
         06/30/2007. . . . . . . . .       0.625   3,000,000
         07/07/2005. . . . . . . . .        0.75      33,333
         08/24/2005. . . . . . . . .        0.75     375,000
         09/07/2005. . . . . . . . .        0.75      41,700
         12/28/2007. . . . . . . . .       0.625     729,985
         07/23/2008. . . . . . . . .       0.625   8,800,000
         10/31/2006. . . . . . . . .        0.75      75,000
         04/25/2005. . . . . . . . .        0.75      55,000
         06/30/2005. . . . . . . . .        0.75      62,159
         07/15/2005. . . . . . . . .        0.75      15,183
                                                  ----------
                                                  35,236,254
                                                  ==========



Stock  Options:

     A  summary  of  stock  option  plans  under  which  stock  options  remain
outstanding  as  of  December  31,  2002  follows:

     1996  Incentive  Stock Plan authorizing the Board of Directors to provide a
number  of  key  employees  with  incentive compensation commensurate with their
positions  and  responsibilities. The 1996 Plan permitted the grant of incentive
equity  awards covering up to 960,000 shares of common stock. In connection with
the  acquisition  of  IWC  Services by the Company, the Company issued incentive
stock  options  covering  an  aggregate  of  460,000  shares  of common stock to
employees who were the beneficial owners of 200,000 options that were previously
granted  by  IWC  Services.  These incentive stock options are exercisable for a
period of 10 years from the original date of grant at an exercise price of $0.43
per  share.

     1997 Incentive Stock Plan authorizing the Board of Directors to provide key
employees  with  incentive  compensation  commensurate  with their positions and
responsibilities.  The  1997 Incentive Stock Plan permits the grant of incentive
equity  awards covering up to 1,475,000 shares of common stock. Grants may be in
the  form of qualified or non qualified stock options, restricted stock, phantom
stock,  stock  bonuses  and  cash  bonuses. As of the date hereof, stock options
covering  an  aggregate of 1,475,000 shares of common stock have been made under
the 1997 Incentive Stock Plan. Such options vest ratably over a five-year period
from  the  date  of  grant.

     1997  Executive  Compensation  Plan  authorizing  the Board of Directors to
provide  executive  officers with incentive compensation commensurate with their
positions and responsibilities. The 1997 Executive Compensation Plan permits the
grant  of  incentive  equity  awards  covering  up to 1,475,000 shares of common
stock.  Grants  may  be in the form of qualified or non qualified stock options,
restricted  stock, phantom stock, stock bonuses and cash bonuses. As of December
31,  2002, stock option grants covering an aggregate of 780,000 shares of Common
Stock  have  been  made  under  the  Plan.

     1997  Outside  Directors' Option Plan authorizing the issuance each year of
an  option to purchase 15,000 shares of common stock to each member of the Board
of  Directors  who  is  not  an  employee  of  the  Company.  The purpose of the
Directors'  Plan  is to encourage the continued service of outside directors and
to provide them with additional incentive to assist the Company in achieving its
growth  objectives.  Options  may  be exercised over a five-year period with the
initial right to exercise starting one year from the date of the grant, provided
the  director  has  not  resigned  or  been  removed  for  cause by the Board of
Directors prior to such date. After one year from the date of the grant, options
outstanding under the Directors' Plan may be exercised regardless of whether the
individual  continues  to  serve  as  a  director.  Options  granted  under  the
Directors'  Plan  are  not  transferable  except by will or by operation of law.
Through  December  31,  2002,  grants  of stock options covering an aggregate of
159,000  shares of common stock have been made under the 1997 Outside Directors'
Option  Plan.

     2000  Long-Term Incentive Plan authorizes the Board of Directors to provide
full  time  employees and consultants (whether full or part time) with incentive
compensation in connection with their services to the Company.  The plan permits
the  grant  of incentive equity awards covering up to 6,000,000 shares of common
stock.  Grants  may  be in the form of qualified or non qualified stock options,
restricted stock, phantom stock, stock bonuses and cash bonuses.  As of the date
hereof,  stock  option  grants covering an aggregate of 300,000 shares of common
stock have been made under the 2000 Long-Term Incentive Plan.  Such options vest
ratably  over  a  five-year  period  from the date of grant.  Options granted to
consultants  are  valued using the Black Scholes pricing model and expensed over
the  vesting  period.


                                      F-24

                BOOTS AND COOTS INTERNATIONAL WELL-CONTROL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     In  March  1999,  the Company awarded 288,000 options as compensation to an
outside  consultant  at  an  exercise  price of $2.50 per share, which vest over
twelve  months  and  are  exercisable  over  a five-year period from the date of
grant.  Based  on  a  Black-Scholes calculation, the Company recorded a $244,000
compensation  charge  related  to  the  issuance  of  these  options.

     In  2000,  the  Company  issued  non-plan option grants to purchase 150,000
shares  at  $0.75 per share to each member of the board of directors (other than
Tracy  Turner)  and  Dewitt  Edwards, former Vice President and Secretary. As of
December  31,  2002,  stock  options  covering an aggregate of 750,000 shares of
Common  Stock  have  been  made.

     Additional  non-plan  option  grants were issued during 2000 to third party
providers  of  consulting  services  in  the  amount of 600,000 shares and legal
services  in  the  amount  of  300,000 shares. As of December 31, 2002, non-plan
option  grants covering an aggregate of 900,000 shares of Common Stock have been
made.  This  resulted  in  an  aggregate  2000  expense  of  $174,000.

     In  April  2000,  the Company voided stock options covering an aggregate of
3,007,000  shares  of common stock by agreement with the option holders with the
understanding that the stock options would be repriced and reissued.  During the
third  quarter  of  2000,  options  covering an aggregate of 2,841,000 shares of
common  stock  were  reissued  at  an  exercise price of $0.75.  No compensation
expense  was  required  to  be  recorded  at  the  date  of issue.  However, the
reissuance  of  these  options  was  accounted  for  as a variable plan, and the
Company  was  subject  to  recording compensation expense if the Company's stock
price  rose above $0.75.  In April 2001, Messrs. Ramming, Winchester and Edwards
agreed to voluntarily surrender 2,088,000 of these options at the request of the
Compensation  Committee  of  the  Board,  because of the potential variable plan
accounting  associated  with  these  options.  In October 2001 these individuals
received  fully vested options to purchase 2,088,000 shares at an exercise price
of $0.55 per share.  As of December 31, 2002, options to purchase 291,000 shares
pursuant  to  the  reissuance  in  the  third  quarter of 2000 remain subject to
variable  plan  accounting.

     Stock  option activity for the years ended December 31, 2000, 2001 and 2002
was  as  follows:



                                                          WEIGHTED
                                                           AVERAGE
                                            NUMBER     EXERCISE PRICE
                                           OF SHARES      PER SHARE
                                          -----------  ---------------
                                                 
         Outstanding December 31, 1999 .   3,622,000   $          2.14
           Granted . . . . . . . . . . .   4,565,000              0.76
           Exercised . . . . . . . . . .     (47,000)             0.43
           Cancelled . . . . . . . . . .    (197,000)             4.50
                                          -----------  ---------------
         Outstanding December 31, 2000 .   7,943,000   $          0.76
           Granted . . . . . . . . . . .   2,088,000              0.55
           Exercised . . . . . . . . . .           -                 -
           Cancelled . . . . . . . . . .  (2,188,000)             0.79
                                          -----------  ---------------
         Outstanding December 31, 2001 .   7,843,000   $          0.70
                                          ===========  ===============
           Granted . . . . . . . . . . .           -                 -
           Exercised . . . . . . . . . .           -                 -
           Cancelled . . . . . . . . . .  (2,277,000)             0.72
                                          -----------  ---------------
         Outstanding December 31, 2002 .   5,566,000   $          0.69
                                          ===========  ===============



                                      F-25

                BOOTS AND COOTS INTERNATIONAL WELL-CONTROL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


     Summary  information  about  the  Company's  stock  options  outstanding at
December  31,  2002.



                             Outstanding                                           Exercisable
--------------------------------------------------------------------  ----------------------------------
                                        Weighted
                                         Average                           Number
                  Number Outstanding    Remaining       Weighted         Exercisable        Weighted
Range of                  at           Contractual       Average             At              Average
Exercise Prices   December 31, 2002   Life in Years  Exercise Price   December 31, 2002  Exercise Price
----------------  ------------------  -------------  ---------------  -----------------  ---------------
                                                                          
0.43                         92,000           5.00  $          0.43             92,000  $          0.43
0.55                      2,088,000           9.00  $          0.55          2,088,000  $          0.55
0.75                      3,151,000           5.78  $          0.75          2,583,000  $          0.75
1.00 - $1.25                235,000           2.47  $          1.19            235,000  $          1.19
----------------  ------------------  -------------  ---------------  -----------------  ---------------
043 - $1.25               5,566,000           6.83  $          0.69         4,998 ,000  $          0.68
================  ==================  =============  ===============  =================  ===============


     The  Company  applies  APB  Opinion  25,  "Accounting  for  Stock Issued to
Employees,"  and  related  interpretations  in  accounting  for  its stock-based
compensation  plans.  Accordingly,  no compensation cost has been recognized for
stock  option  grants  under  its employee and director stock option plans if no
intrinsic  value of the option exists at the date of the grant. In October 1995,
the  FASB  issued SFAS No. 123, "Accounting for Stock Based Compensation" ("SFAS
No.  123").  SFAS  No.  123  encourages  companies  to  account  for stock-based
compensations  awards based on the fair value of the awards at the date they are
granted.  The  resulting  compensation  cost would be shown as an expense in the
consolidated  statements  of  operations.  Companies can choose not to apply the
new  accounting  method  and  continue to apply current accounting requirements;
however,  disclosure  is  required  as to what net income and earnings per share
would  have  been had the new accounting method been followed.  Had compensation
expense  for  the Company's stock-based compensation plans been determined based
on  the  fair  value  at  the  grant  dates  for awards under stock option plans
consistent  with the method of SFAS No. 123, the Company's reported net loss and
net  loss per common share would have changed to the pro forma amounts indicated
below:



                                                        YEAR ENDED      YEAR ENDED      YEAR ENDED
                                                       DECEMBER 31,    DECEMBER 31,    DECEMBER 31,
                                                           2000            2001            2002
                                                      --------------  --------------  --------------
                                                                             
Net loss to common stockholders as reported. . . . .  $ (22,216,000)  $  (1,596,000)  $ (12,292,000)
Less total stock based employer compensation exense
determined under fair value based method for all
awards, net of tax related effects . . . . . . . . .  $   1,541,000   $   1,534,000   $     742,000
Pro forma net loss to common stockholders. . . . . .  $ (23,757,000)  $  (3,130,000)  $ (13,034,000)
Basic and diluted (loss)
      Per share as reported. . . . . . . . . . . . .  $       (0.66)  $       (0.04)  $       (0.28)
      Pro forma. . . . . . . . . . . . . . . . . . .  $       (0.70)  $       (0.08)  $       (0.30)



                                      F-26

                BOOTS AND COOTS INTERNATIONAL WELL-CONTROL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


     The  company  used  the  Black-Scholes option pricing model to estimate the
fair  value  of  options  on  the  date  of  grant for 2000, 2001 and 2002.  The
following  assumptions  were  applied  in determining the pro forma compensation
costs



                                          YEAR END DECEMBER 31,
                                        -------------------------
                                          2000       2001    2002
                                        ---------  --------  ----
                                                    
Risk-free interest rate. . . . . . . .       6.0%      6.0%   NA
Expected dividend yield. . . . . . . .         -              NA
Expected option life . . . . . . . . .    10 yrs.   10 yrs    NA
Expected volatility. . . . . . . . . .     141.9%    115.8%   NA
Weighted average fair value of options
  granted at market value. . . . . . .  $   0.52   $  0.34    NA


The  effects  of  applying  SFAS  No.  123  in  the  above disclosure may not be
indicative  of  future  amounts  as  additional  awards  in  future  years  are
anticipated.

401(k)  Plan:

     The  Company sponsors a 40l (k) Plan adopted in 2000 for eligible employees
having  six  months  of  service  and  being  at  least twenty-one years of age.
Employees  can  make  elective  contributions  of  1% to 15% of compensation, as
defined.  During  the  years ended December 31, 2000, 2001 and 2002, the Company
contributed  approximately  $50,000,  $65,000  and  $83,000  under  the  Plan.

J.   RELATED  PARTY  TRANSACTIONS

     The  Company's  former  Chairman  and  Chief  Executive  Officer,  Larry H.
Ramming,  and  the  Ramming  Family  Partnership  of  which  Mr.  Ramming  is  a
controlling  person,  was  granted a waiver of the lock-up restrictions on their
shares of common stock with respect to a pledge of such shares to secure a loan,
the proceeds of which were used by Mr. Ramming on April 30, 1998 to purchase the
$7,000,000  remaining  balance  outstanding of the notes payable (the 10% Notes)
issued by the Company in connection with the acquisitions of ITS and Code 3. Mr.
Ramming agreed to extend the maturity dates of such notes to October 1, 1998 and
thereafter  on  a  month-to-month  basis,  in  exchange  for  a fee of 1% of the
principal  balances  of such note. As of December 31, 1998, the Company had paid
Mr.  Ramming  $5,783,000  to  be applied toward the principal balance of the 10%
Notes  held  by  Mr. Ramming and $383,000 in interest and extension fees. During
the  period  from  January  1,  1999  through  April 15, 1999, at which time Mr.
Ramming  agreed  to  subordinate  and  delay future note payments so long as the
Comerica  senior  secured  credit  facility  remained  outstanding,  additional
principal  payments  of  $648,000  were  paid  to  Mr.  Ramming.  As  further
consideration  for  the certain bridge financing, Mr. Ramming was eligible to be
granted 2,000,000 options to purchase common stock at a per share price of $0.75
subject  to  issuance  and  availability of authorized and unissued or committed
common  shares  which was voluntarily deferred in exchange for the commitment of
the  Company  to  issue  subject  to  availability of authorized but unissued or
committed  shares  of  common  stock  in the Company. This act was taken to make
available  additional  authorized  but  unissued  and  uncommitted  shares  in
connection  with  financing  transactions  completed  subsequent to December 31,
1999.  The aggregate obligation was satisfied in 2000 with the issuance of 9,750
shares  of  Series  C  Preferred  Stock and warrants to purchase an aggregate of
975,000  shares  of Common Stock at $0.75 per share as further discussed in Note
I.  Management  believes  the  terms and conditions of Mr. Ramming's loan to the
Company  were favorable to the Company as compared to those that could have been
negotiated  with  outside  parties.

     As  further  described  in  Note  I,  the  Company has entered into various
financing  and  equity transactions with the Company's former Chairman and Chief
Executive  Officer, Larry H. Ramming and the Ramming Family Limited Partnership,
("The  Partnership")  of  which  Mr. Ramming is a controlling person. Management
believes  the terms and conditions of the financing and equity transactions made
with  Mr.  Ramming  and  the  partnership to the Company are as favorable to the
Company  as  could  have  been  negotiated  with  outside  parties.


                                      F-27

                BOOTS AND COOTS INTERNATIONAL WELL-CONTROL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


     As discussed in Note H, the Company has entered into financing transactions
with  an  investment group, Specialty Finance.  The managing member of Specialty
Finance  is  also  a  member  of  the  Company's  Board  of  Directors.

K.   COMMITMENTS  AND  CONTINGENCIES:

     Leases

     The Company leases vehicles, equipment, office and storage facilities under
operating  leases  with  terms  in  excess  of  one  year.

     At  December  31,  2002,  future  minimum lease payments, net of subleases,
under  these  non-cancelable  operating  leases  are  as  follows:



                 YEARS ENDING DECEMBER 31:   AMOUNT
                --------------------------  --------
                                         

                2003 . . . . . . . . . . .  $130,000
                2004 . . . . . . . . . . .    46,000
                2005 . . . . . . . . . . .    16,000
                2006 . . . . . . . . . . .    12,000
                2007 . . . . . . . . . . .    12,000
                Thereafter . . . . . . . .     6,000
                                            --------
                                            $222,000
                                            ========


     Rent  expense  for  the  years  ended December 31, 2000, 2001 and 2002, was
approximately  $806,000,  $748,000  and  $275,000  respectively.

     Litigation

     On  April  27, 2001, in the United States Bankruptcy Court for the Southern
District  of  Texas,  the  Chapter 7 Trustee in the bankruptcy proceeding of ITS
Supply Corporation, the Company's subsidiary, filed a complaint against Comerica
Bank-Texas,  the  Company  and  various subsidiaries of the Company for a formal
accounting of all lockbox transfers that occurred between ITS and Comerica Bank,
et  al  and  all  intercompany  transfers  between  ITS  and the Company and its
subsidiaries to determine if any of the transfers are avoidable under Federal or
state  statutes  and  seeking repayment to ITS of all such amounts.  The Trustee
asserted  that  approximately  $400,000  of  lockbox transfers and $3,000,000 of
intercompany  transfers  were  made  between  the parties.  In September, 2002 a
settlement  agreement  was  reached between the parties and the Trustee withdrew
all  claims  for  avoidable  transfers.  The  Company  credited other income for
$1,073,000  to  reverse  the  accrual  for  this  potential  liability

     In  September  1999,  a  lawsuit styled Jerry Don Calicutt, Jr., et al., v.
Larry  H.  Ramming,  et  al.,  was  filed  against  the  Company, certain of its
subsidiaries, Larry H. Ramming, Charles Phillips, certain other employees of the
Company,  and  several  entities  affiliated  with Larry H. Ramming in the 269th
Judicial  District  Court, Harris County, Texas.  The plaintiffs alleged various
causes  of action, including fraud, breach of contract, breach of fiduciary duty
and  other  intentional  misconduct  relating  to  the acquisition of stock of a
corporation  by the name of Emergency Resources International, Inc. ("ERI") by a
corporation  affiliated  with Larry H. Ramming and the circumstances relating to
the  founding  of the Company.  In July 2002, the Company agreed to pay $500,000
in cash in four installments, the last installment being due in January 2003, in
partial  settlement of the plaintiffs' claims against all of the defendants.  As
to  the remaining claims, the defendants filed motions for summary judgment.  On
September  24,  2002  the  court  granted  the  defendants'  motions for summary
judgment.  The  Company  had  defaulted  on  the  settlement  after  paying  one
installment of $100,000, but has since resettled the case on behalf of all Boots
& Coots entities and all employees of the Company (but not on behalf of Larry H.
Ramming,  Charles  Phillips,  and  the  other  entities affiliated with Larry H.
Ramming)  by paying the remaining unpaid $400,000 in March, 2003 in exchange for
full  and final release by all plaintiffs from any and all claims related to the
subject  of  the  case.

     The  Company  is  involved  in  or  threatened  with  various  other  legal
proceedings  from  time to time arising in the ordinary course of business.  The
Company  does  not  believe  that  any  liabilities  resulting  from  any  such
proceedings  will  have a material adverse effect on its operations or financial
position.


                                      F-28

                BOOTS AND COOTS INTERNATIONAL WELL-CONTROL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


L.   BUSINESS  SEGMENT  INFORMATION,  REVENUES  FROM  MAJOR  CUSTOMERS  AND
     CONCENTRATION  OF  CREDIT  RISK:

     Segments:

     On January 1, 2001, the Company redefined the segments in which it operates
as a result of the discontinued operations of ITS and Baylor business operations
and  further  redefined the segments during 2002, as a result of the decision to
discontinue  its  Abasco  and Special Services business operations.  The current
segments  are  Prevention and Response.  Intercompany transfers between segments
were  not  material.  The  accounting policies of the operating segments are the
same  as those described in the summary of significant accounting policies.  For
purposes  of  this  presentation,  general  and  corporate  expenses  have  been
allocated  between  segments on a pro rata basis based on revenue.  ITS, Baylor,
Abasco  and  Special  Services  are  presented as discontinued operations in the
condensed  consolidated financial statements and are therefore excluded from the
segment  information  for  all  periods  presented.

     The  Prevention  segment consists of "non-event" services that are designed
to  reduce  the  number  and  severity  of  critical  well events to oil and gas
operators.  The  scope of these services include training, contingency planning,
well plan reviews, services associated with the Company's Safeguard programs and
services  in  conjunction  with  the WELLSURE(R) risk management program. All of
these  services  are designed to significantly reduce the risk of a well blowout
or  other  critical  response  event.

     The  Response segment consists of personnel and equipment services provided
during  an  emergency  response  such  as  a  critical well event or a hazardous
material  response.  These  services  are designed to minimize response time and
damage  while  maximizing safety. Response revenues typically provide high gross
profit  margins.


                                      F-29

                BOOTS AND COOTS INTERNATIONAL WELL-CONTROL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


     Information  concerning  operations  in  the  two business segments for the
three  and  nine  months  ended  September 30, 2001 and 2002 is presented below.
General and corporate are included in the calculation of identifiable assets and
are  included  in  the  Prevention  and  Response  segments.



                                               PREVENTION     RESPONSE     CONSOLIDATED
                                              ------------  ------------  --------------
                                                                 
Year Ended December 31, 2000
  Net operating revenues . . . . . . . . . .  $ 1,564,000   $ 9,249,000   $  10,813,000
  Operating income (loss). . . . . . . . . .     (893,000)   (2,470,000)     (3,363,000)
  Identifiable operating assets. . . . . . .    2,622,000    15,504,000      18,126,000
  Capital expenditures . . . . . . . . . . .            -       260,000         260,000
  Depreciation and amortization. . . . . . .      176,000     1,037,000       1,213,000
  Interest expense . . . . . . . . . . . . .      619,000     3,659,000       4,278,000

Year Ended December 31, 2001
  Net operating revenues . . . . . . . . . .  $ 5,189,000   $11,749,000   $  16,938,000
  Operating income (loss). . . . . . . . . .      913,000     3,494,000       4,407,000
  Identifiable operating assets. . . . . . .    5,439,000    12,315,000      17,754,000
  Capital expenditures . . . . . . . . . . .            -       221,000         221,000
  Depreciation and amortization. . . . . . .      342,000       902,000       1,244,000
  Interest expense . . . . . . . . . . . . .       68,000       155,000         223,000

Year Ended December 31, 2002
  Net operating revenues . . . . . . . . . .  $ 7,666,000   $ 6,436,000   $  14,102,000
  Operating Income (loss). . . . . . . . . .     (732,000)     (807,000)     (1,539,000)
  Identifiable operating assets. . . . . . .    3,828,000     3,208,000       7,036,000
  Capital expenditures . . . . . . . . . . .            -        98,000          98,000
  Depreciation and amortization. . . . . . .      617,000       585,000       1,202,000
  Interest expense . . . . . . . . . . . . .      416,000       349,000         765,000



     Revenue from major customers and concentration of credit risk:

     During  the  periods  presented  below, the following customers represented
significant  concentrations  of  consolidated  revenues:



            YEAR ENDED     YEAR ENDED     YEAR ENDED
            DECEMBER 31,   DECEMBER 31,   DECEMBER 31,
                2000          2001          2002
            ------------  ------------  -------------
                               
Customer A           34%           32%            14%
Customer B           15%            -             11%
Customer C            -            10%             -


     The  Company's  revenues  are  generated  geographically  as  follows:



                    YEAR ENDED     YEAR ENDED     YEAR ENDED
                    DECEMBER 31,   DECEMBER 31,   DECEMBER 31,
                        2000           2001           2002
                    -------------  -------------  -------------
                                         
Domestic customers            68%            75%            55%
Foreign customers.            32%            25%            45%



     None of the Company's customers at December 31, 2000 and 2001 accounted for
greater  than  ten  percent  of outstanding accounts receivable. One customer in
Venezuela  accounted  fore  more  than  31% of the December 31, 2002 outstanding
accounts  receivable.  One  customer in Kuwait totaled 10% of total revenues and
55%  of  foreign  revenues  during  the  year  ended  December  31,  2001.

     The  Company  maintains  deposits  in  banks which may exceed the amount of
federal  deposit  insurance  available.  Management  believes  that any possible
deposit  loss  is  minimal.


                                      F-30

                BOOTS AND COOTS INTERNATIONAL WELL-CONTROL, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


M.   QUARTERLY  FINANCIAL  DATA  (UNAUDITED)

     The  table  below  summarizes the unaudited quarterly results of operations
for  2001  and  2002



                                                                     QUARTER  ENDED

2001                                        MARCH 31, 2001    JUNE 30, 2001    SEPTEMBER 30, 2001    DECEMBER 31, 2001
-----------------------------------------  ----------------  ---------------  --------------------  -------------------
                                                                                        

Revenues                                   $     4,123,000   $    5,087,000   $         4,507,000   $        3,221,000
Loss from continuing operations                  1,318,000        1,425,000               284,000              660,000
Net income (loss)                                  767,000          976,000               117,000            (532 ,000)
Net income (loss) attributable to common
stockholders                                        33,000          282,000              (584,000)          (1,327,000)

Net income (loss) per common share:
        Basic                                         0.00             0.01                 (0.01)               (0.03)
        Diluted                                       0.00             0.01                 (0.01)               (0.03)


                                                                       QUARTER ENDED

2002                                       MARCH 31, 2002    JUNE 30, 2002    SEPTEMBER 30, 2002    DECEMBER 31, 2002
-----------------------------------------  ----------------  ---------------  --------------------  -------------------
Revenues                                   $     4,010,000   $    3,984,000   $         3,464,000   $       2,644 ,000
Income (loss) from continuing operations           (65,000)      (1,738,000)              888,000           (1,610,000)
Net income (loss)                               (1,830,000)      (7,160,000)            1,385,000           (1,575,000)
Net income (loss) attributable to common
stockholders                                    (2,660,000)      (7,922,000)              625,000           (2,335,000)

Net income (loss) per common share:
        Basic                                        (0.06)           (0.19)                 0.01                (0.04)
        Diluted                                      (0.06)           (0.19)                 0.01                (0.04)


     Basic  and diluted loss per common share for each of the quarters presented
above  is based on the respective weighted average number of common and dilutive
potential  common shares outstanding for each period and the sum of the quarters
may  not  necessarily  be  equal to the full year basic and diluted earnings per
common  share  amounts.

N.   Events  Subsequent  to  December  31,  2002

     The following are disclosures of events subsequent to December 31, 2002 and
are  not  disclosed  elsewhere  in  these  consolidated  financial  statements:

     Through  March  28, 2003, 4,000 shares of the 12,000 total shares issued of
the  Company's  Junior  Redeemable  Convertible  Preferred  Stock  ("Redeemable
Preferred") were converted into 48,125 shares of the Company's common stock. The
converted Jr. Preferred also included dividends which were paid in kind of 1,294
shares  of  preferred  D.

     Through March 28, 2003, 2,119 shares of 5,254 total remaining shares of the
Company's  Series  C Cumulative Convertible Preferred Stock ("Series C Preferred
Stock")  were  converted  into 282,534 shares of the Company's common stock. The
converted Series C Preferred Stock conversion included dividends which were paid
in  kind  of  369  shares  of  Series  C  Preferred  Stock.

     Through March 28, 2003, 1,242 shares of 3,657 total shares of the Company's
Series  D  Cumulative  Junior  Preferred Stock ("Series D Preferred Stock") were
converted  into  331,200  shares  of  the  Company's common stock. The converted
Series  D  Preferred Stock conversion included dividends which were paid in kind
of  242  shares  Series  D  Preferred  Stock.


                                      F-31

     In  March  2003,  the  Company's Subordinated Lender, Prudential, converted
83,232  shares  of  97,240  total  shares  of  the Company's series G cumulative
convertible preferred stock ("Series G") into 12,062,462 shares of the Company's
common  stock.  The  converted  series G consisted of the original 80,000 shares
issued  at  a  $100  face value, along with dividends which were paid in kind of
3,232  shares.  Prudential  is  the  only  holder  of  Series  G.

     Through March 28, 2003, 100,658 shares of 101,839 total remaining shares of
the  Company's  Series  H  Cumulative  Convertible  Preferred  Stock  ("Series H
Preferred  Stock") were converted into 13,420,758 shares of the Company's common
stock.  The  converted  Series  H  Preferred Stock conversion included dividends
which were paid in kind of 17,857 shares of Series H Preferred Stock.

     Through  March  28,  2003,  the Company's former chairman exercised 900,000
shares  of  stock options. There were also 390,514 shares of common stock issued
under  various  stock option plans during from January 1, 2003 through March 28,
2003.


                                      F-32