x
|
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Delaware
|
54-1727060
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
of
incorporation or organization)
|
Identification
No.)
|
Page
|
||||
PART
I.
|
FINANCIAL
INFORMATION
|
|||
Item
1.
|
Financial
Statements
|
|||
Condensed
Consolidated Balance Sheets (Unaudited), September 30, 2010 and
December 31, 2009
|
3
|
|||
Condensed
Consolidated Statements of Operations (Unaudited) for the three months
ended September 30, 2010 and September 30, 2009
|
5
|
|||
Condensed
Consolidated Statements of Operations (Unaudited) for the nine months
ended September 30, 2010 and September 30, 2009
|
6
|
|||
Condensed
Consolidated Statements of Cash Flows (Unaudited) for the nine months
ended September 30, 2010 and September 30, 2009
|
7
|
|||
Notes
to Condensed Consolidated Financial Statements (Unaudited)
|
8
|
|||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
11
|
||
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
18
|
||
Item
4.
|
Controls
and Procedures
|
18
|
||
PART
II.
|
OTHER
INFORMATION
|
|||
Item
1.
|
Legal
Proceedings
|
19
|
||
Item
1A.
|
Risk
Factors
|
19
|
||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
19
|
||
Item
3.
|
Defaults
Upon Senior Securities
|
19
|
||
Item
4.
|
Removed
and Reserved
|
19
|
||
Item
5.
|
Other
Information
|
19
|
||
Item
6
|
Exhibits
|
19
|
||
Exhibit
10.1
|
||||
Exhibit
10.2
|
||||
Exhibit
10.3
|
||||
Exhibit
10.4
|
||||
Exhibit
10.5
|
||||
Exhibit
31.1
|
||||
Exhibit
31.2
|
||||
Exhibit
32
|
||||
Signatures
|
20
|
September
30,
|
December
31,
|
|||||||
ASSETS
|
2010
|
2009
|
||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$ | 1,600,051 | $ | 2,929,868 | ||||
Accounts
receivable
|
||||||||
Trade
- billed, (less allowance for doubtful accounts of $309,931 and
$253,082)
|
4,898,335 | 4,134,729 | ||||||
Trade
- unbilled
|
4,010,201 | 713,322 | ||||||
Inventories
|
||||||||
Raw
materials
|
529,518 | 648,023 | ||||||
Finished
goods
|
1,341,602 | 1,955,347 | ||||||
Prepaid
expenses and other assets
|
136,961 | 80,786 | ||||||
Prepaid
income taxes
|
- | 138,003 | ||||||
Deferred
taxes
|
446,000 | 444,000 | ||||||
Total
current assets
|
12,962,668 | 11,044,078 | ||||||
Property
and equipment, net
|
4,637,286 | 4,183,124 | ||||||
Total
other assets
|
115,373 | 127,552 | ||||||
Total
assets
|
$ | 17,715,327 | $ | 15,354,754 |
September
30,
|
December
31,
|
|||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
2010
|
2009
|
||||||
Current
liabilities
|
||||||||
Accounts
payable - trade
|
$ | 1,313,629 | $ | 1,205,228 | ||||
Accrued
expenses and other liabilities
|
1,599,880 | 1,063,445 | ||||||
Accrued
income taxes payable
|
221,650 | - | ||||||
Current
maturities of notes payable
|
515,463 | 481,078 | ||||||
Customer
deposits
|
272,169 | 704,270 | ||||||
Total
current liabilities
|
3,922,791 | 3,454,021 | ||||||
Notes
payable - less current maturities
|
2,820,112 | 3,077,302 | ||||||
Deferred
tax liability
|
539,000 | 337,000 | ||||||
Total
liabilities
|
7,281,903 | 6,868,323 | ||||||
Commitments
and contingencies
|
||||||||
Stockholders’
equity
|
||||||||
Preferred
stock, $.01 par value; authorized 1,000,000 shares, none
outstanding
|
- | - | ||||||
Common
stock, $.01 par value; authorized 8,000,000 shares; 4,702,882 issued and
outstanding
|
47,029 | 47,029 | ||||||
Additional
paid-in capital
|
4,846,454 | 4,812,401 | ||||||
Retained
earnings
|
5,642,241 | 3,729,301 | ||||||
10,535,724 | 8,588,731 | |||||||
Treasury
stock, at cost, 40,920 shares
|
(102,300 | ) | (102,300 | ) | ||||
Total
stockholders’ equity
|
10,433,424 | 8,486,431 | ||||||
Total
liabilities and stockholders' equity
|
$ | 17,715,327 | $ | 15,354,754 |
Three
Months Ended
|
||||||||
September
30,
|
||||||||
2010
|
2009
|
|||||||
Revenue
|
||||||||
Products
sales and leasing
|
$ | 7,505,181 | $ | 5,514,234 | ||||
Shipping
and installation revenue
|
1,071,157 | 1,602,784 | ||||||
Royalties
|
419,620 | 435,157 | ||||||
Total
revenue
|
8,995,958 | 7,552,175 | ||||||
Cost
of goods sold
|
6,169,371 | 5,471,205 | ||||||
Gross
profit
|
2,826,587 | 2,080,970 | ||||||
Operating
expenses
|
||||||||
General
and administrative expenses
|
668,727 | 822,647 | ||||||
Selling
expenses
|
699,421 | 498,934 | ||||||
Total
operating expenses
|
1,368,148 | 1,321,581 | ||||||
Operating
income
|
1,458,439 | 759,389 | ||||||
Other
income (expense)
|
||||||||
Interest
expense
|
(38,104 | ) | (46,252 | ) | ||||
Interest
income
|
1,393 | 13,344 | ||||||
Gain
on sale of assets
|
2,321 | 37,355 | ||||||
Other,
net
|
438 | (645 | ) | |||||
Total
other (expense)
|
(33,952 | ) | 3,802 | |||||
Income
before income tax expense
|
1,424,487 | 763,191 | ||||||
Income
tax expense
|
523,000 | 272,000 | ||||||
Net
income
|
$ | 901,487 | $ | 491,191 | ||||
Basic
earnings per share
|
$ | 0.19 | $ | 0.11 | ||||
Diluted
earnings per share
|
$ | 0.19 | $ | 0.10 | ||||
Weighted
average number of common shares outstanding:
|
||||||||
Basic
|
4,702,882 | 4,670,882 | ||||||
Diluted
|
4,792,796 | 4,841,767 |
Nine
Months Ended
|
||||||||
September
30,
|
||||||||
2010
|
2009
|
|||||||
Revenue
|
||||||||
Products
sales and leasing
|
$ | 19,531,551 | $ | 18,998,458 | ||||
Shipping
and installation revenue
|
2,190,497 | 4,014,216 | ||||||
Royalties
|
1,317,496 | 1,271,026 | ||||||
Total
revenue
|
23,039,544 | 24,283,700 | ||||||
Cost
of goods sold
|
16,100,316 | 16,688,328 | ||||||
Gross
profit
|
6,939,228 | 7,595,372 | ||||||
Operating
expenses
|
||||||||
General
and administrative expenses
|
1,892,485 | 2,396,617 | ||||||
Selling
expenses
|
1,880,921 | 1,626,215 | ||||||
Total
operating expenses
|
3,773,406 | 4,022,832 | ||||||
Operating
income
|
3,165,822 | 3,572,540 | ||||||
Other
income (expense)
|
||||||||
Interest
expense
|
(126,603 | ) | (167,585 | ) | ||||
Interest
income
|
17,924 | 14,358 | ||||||
Gain
on sale of assets
|
6,988 | 61,457 | ||||||
Other,
net
|
(191 | ) | (900 | ) | ||||
Total
other (expense)
|
(101,882 | ) | (92,670 | ) | ||||
Income
before income tax expense
|
3,063,940 | 3,479,870 | ||||||
Income
tax expense
|
1,151,000 | 1,351,000 | ||||||
Net
income
|
$ | 1,912,940 | $ | 2,128,870 | ||||
Basic
earnings per share
|
$ | 0.41 | $ | 0.46 | ||||
Diluted
earnings per share
|
$ | 0.40 | $ | 0.45 | ||||
Weighted
average number of common shares outstanding:
|
||||||||
Basic
|
4,702,882 | 4,670,882 | ||||||
Diluted
|
4,802,516 | 4,773,428 |
Nine
Months Ended
|
||||||||
September
30,
|
||||||||
2010
|
2009
|
|||||||
Reconciliation
of net income to cash provided (absorbed) by operating
activities
|
||||||||
Net
income
|
$ | 1,912,940 | $ | 2,128,870 | ||||
Adjustments
to reconcile net income to net cash provided (absorbed) by operating
activities:
|
||||||||
Depreciation
and amortization
|
545,569 | 519,936 | ||||||
Stock
option compensation expense
|
34,054 | 71,231 | ||||||
Gain
on disposal of fixed assets
|
(6,988 | ) | (61,457 | ) | ||||
Deferred
taxes
|
200,000 | 49,000 | ||||||
(Increase)
decrease in:
|
||||||||
Accounts
receivable - billed
|
(763,606 | ) | 410,217 | |||||
Accounts
receivable - unbilled
|
(3,296,879 | ) | (18,510 | ) | ||||
Inventories
|
732,250 | 616,390 | ||||||
Prepaid
taxes and other assets
|
(43,996 | ) | 347,983 | |||||
Increase
(decrease) in:
|
||||||||
Accounts
payable - trade
|
108,401 | (1,192,967 | ) | |||||
Accrued
expenses and other
|
536,434 | (274,214 | ) | |||||
Accrued
income taxes payable
|
359,653 | 378,998 | ||||||
Customer
deposits
|
(432,101 | ) | (320,375 | ) | ||||
Net
cash provided (absorbed) by operating activities
|
(114,269 | ) | 2,655,102 | |||||
Cash
flows from investing activities:
|
||||||||
Purchases
of property and equipment
|
(1,012,054 | ) | (604,790 | ) | ||||
Proceeds
from sale of fixed assets
|
19,311 | 86,388 | ||||||
Net
cash absorbed by investing activities
|
(992,743 | ) | (518,402 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Repayments
on lines of credit, net
|
- | (500,000 | ) | |||||
Proceeds
from long-term borrowings
|
118,505 | - | ||||||
Repayments
of long-term borrowings and capital leases
|
(341,310 | ) | (487,614 | ) | ||||
Net
cash provided (absorbed) by financing activities
|
(222,805 | ) | (987,614 | ) | ||||
Net
increase (decrease) in cash and cash equivalents
|
(1,329,817 | ) | 1,149,086 | |||||
Cash
and cash equivalents
|
||||||||
Beginning
of period
|
2,929,868 | 1,363,284 | ||||||
End
of period
|
$ | 1,600,051 | $ | 2,512,370 | ||||
Supplemental
schedule of non-cash investing activities
|
||||||||
Cash
Payments for interest
|
$ | 126,603 | $ | 167,585 | ||||
Cash
Payments for income taxes
|
$ | 476,500 | $ | 664,728 |
Three
Months Ended
|
||||||||
September
30,
|
||||||||
2010
|
2009
|
|||||||
Basic
earnings per share
|
||||||||
Income
available to common shareholder
|
$ | 901,487 | $ | 491,191 | ||||
Weighted
average shares outstanding
|
4,702,882 | 4,670,882 | ||||||
Basic
earnings per share
|
$ | 0.19 | $ | 0.11 | ||||
Diluted
earnings per share
|
||||||||
Income
available to common shareholder
|
$ | 901,487 | $ | 491,191 | ||||
Weighted
average shares outstanding
|
4,702,882 | 4,670,882 | ||||||
Dilutive
effect of stock options
|
89,914 | 170,885 | ||||||
Total
weighted average shares outstanding
|
4,792,796 | 4,841,767 | ||||||
Diluted
earnings per share
|
$ | 0.19 | $ | 0.10 |
Nine
Months Ended
|
||||||||
September
30,
|
||||||||
2010
|
2009
|
|||||||
Basic
earnings per share
|
||||||||
Income
available to common shareholder
|
$ | 1,912,940 | $ | 2,128,870 | ||||
Weighted
average shares outstanding
|
4,702,882 | 4,670,882 | ||||||
Basic
earnings per share
|
$ | 0.41 | $ | 0.46 | ||||
Diluted
earnings per share
|
||||||||
Income
available to common shareholder
|
$ | 1,912,940 | $ | 2,128,870 | ||||
Weighted
average shares outstanding
|
4,702,882 | 4,670,882 | ||||||
Dilutive
effect of stock options
|
99,634 | 102,546 | ||||||
Total
weighted average shares outstanding
|
4,802,516 | 4,773,428 | ||||||
Diluted
earnings per share
|
$ | 0.40 | $ | 0.45 |
Number
of Shares
|
Weighted
Average Exercise Price
|
|||||||
Balance,
December 31, 2009
|
594,990 | $ | 1.59 | |||||
Granted
|
- | - | ||||||
Forfeited
|
- | - | ||||||
Exercised
|
- | - | ||||||
Outstanding
options at end of quarter
|
594,990 | 1.59 | ||||||
Outstanding
exercisable options at end of quarter
|
556,271 | 1.62 |
·
|
our
level of indebtedness and ability to satisfy the same,
|
·
|
the
continued availability of financing in the amounts, at the times, and on
the terms required, to support our future business and capital
projects,
|
·
|
the
extent to which we are successful in developing, acquiring, licensing or
securing patents for proprietary
products,
|
·
|
changes
in economic conditions specific to any one or more of our markets
(including the availability of public funds and grants for
construction),
|
·
|
changes
in general economic conditions, such as the current weakness in
construction in 2010 in the Company’s primary service
area,
|
·
|
adverse
weather which inhibits the demand for our
products,
|
·
|
our
compliance with governmental
regulations,
|
·
|
the
outcome of future litigation,
|
·
|
on
material construction projects, our ability to produce and install product
that conforms to contract specifications and in a time frame that meets
the contract requirements,
|
·
|
the
cyclical nature of the construction
industry,
|
·
|
our
exposure to increased interest expense payments should interest rates
change,
|
·
|
the
Company’s Board of Directors, which is composed of four members, has only
one outside, independent director,
|
·
|
the
Company does not have an audit committee; the Board of Directors functions
in that role,
|
·
|
the
Company’s Board of Directors does not have a member that qualifies as an
audit committee financial expert as defined in SEC regulations,
and
|
·
|
the
other factors and information disclosed and discussed in other sections of
this report, and in our Annual Report on Form 10-K for the fiscal year
ended December 31, 2009.
|
Revenue
By Type
|
||||||||||||||||
2010
|
2009
|
Change
|
%
of Change
|
|||||||||||||
Product
Sales:
|
||||||||||||||||
Soundwall
Sales
|
$ | 2,715,827 | $ | 230,691 | $ | 2,485,137 | 1077 | % | ||||||||
Architectural
Panel Sales
|
54,894 | 867,063 | (812,169 | ) | -94 | % | ||||||||||
Slenderwall
Sales
|
442,042 | - | 442,042 | - | ||||||||||||
Total
Wall Sales
|
3,212,764 | 1,097,754 | 2,115,010 | 193 | % | |||||||||||
Barrier
Sales
|
1,321,423 | 1,734,027 | (412,604 | ) | -24 | % | ||||||||||
Beach
Prisms
|
- | 2,907 | (2,907 | ) | -100 | % | ||||||||||
Easi-Set
and Easi-Span Building Sales
|
931,047 | 1,157,804 | (226,757 | ) | -20 | % | ||||||||||
Utility
and Farm Product Sales
|
589,818 | 526,845 | 62,973 | 12 | % | |||||||||||
Miscellaneous
Product Sales
|
1,249,012 | 876,848 | 372,164 | 42 | % | |||||||||||
Total
Product Sales
|
7,304,063 | 5,396,185 | 1,907,879 | 35 | % | |||||||||||
Shipping
and Installation
|
1,071,157 | 1,602,784 | (531,627 | ) | -33 | % | ||||||||||
Barrier
Rentals
|
201,118 | 118,050 | 83,068 | 70 | % | |||||||||||
Royalties
income
|
419,620 | 435,157 | (15,537 | ) | -4 | % | ||||||||||
Total
Service Revenue
|
1,691,895 | 2,155,990 | (464,095 | ) | -22 | % | ||||||||||
Total
Revenue
|
$ | 8,995,958 | $ | 7,552,175 | $ | 1,443,783 | 19 | % |
Revenue
By Type
|
||||||||||||||||
2010
|
2009
|
Change
|
%
of Change
|
|||||||||||||
Product
Sales:
|
||||||||||||||||
Soundwall
Sales
|
$ | 7,931,785 | $ | 2,883,122 | $ | 5,048,663 | 175 | % | ||||||||
Architectural
Panel Sales
|
651,406 | 5,188,272 | (4,536,866 | ) | -87 | % | ||||||||||
Slenderwall
Sales
|
442,042 | - | 442,042 | - | ||||||||||||
Miscellaneous
Wall Sales
|
- | 8,236 | (8,236 | ) | -100 | % | ||||||||||
Total
Wall Sales
|
9,025,233 | 8,079,629 | 945,604 | 12 | % | |||||||||||
Barrier
Sales
|
3,622,704 | 3,328,396 | 294,308 | 9 | % | |||||||||||
Beach
Prisms
|
12,408 | 34,782 | (22,374 | ) | -64 | % | ||||||||||
Easi-Set
and Easi-Span Building Sales
|
2,392,348 | 2,850,413 | (458,065 | ) | -16 | % | ||||||||||
Utility
and Farm Product Sales
|
1,869,739 | 1,599,879 | 269,860 | 17 | % | |||||||||||
Miscellaneous
Product Sales
|
1,848,979 | 1,603,835 | 245,144 | 15 | % | |||||||||||
Total
Product Sales
|
18,771,412 | 17,496,935 | 1,274,477 | 7 | % | |||||||||||
Shipping
and Installation
|
2,190,497 | 4,014,216 | (1,823,719 | ) | -45 | % | ||||||||||
Barrier
Rentals
|
760,140 | 1,501,523 | (741,384 | ) | -49 | % | ||||||||||
Royalties
income
|
1,317,496 | 1,271,026 | 46,470 | 4 | % | |||||||||||
Total
Service Revenue
|
4,268,132 | 6,786,765 | (2,518,633 | ) | -37 | % | ||||||||||
Total
Revenue
|
$ | 23,039,544 | $ | 24,283,700 | $ | (1,244,156 | ) | -5 | % |
Exhibit
No.
|
Exhibit Description |
10.1
|
Promissory
Note, dated July 7, 2010, in the amount of $2,000,000 issued to Summit
Community Bank (incorporated by reference to Exhibit 10.1 to the Current
Report on Form 8-K of the Company filed with the SEC on July 19,
2010).
|
10.2
|
The
Commercial Security Agreement dated July 7, 2010 (incorporated by
reference to Exhibit 10.2 to the Current Report on Form 8-K of the Company
filed with the SEC on July 19,
2010).
|
10.3
|
Summit
Community Bank Commitment Letter dated May 6, 2010, for a line of credit
in the amount of $2,000,000 (incorporated by reference to Exhibit 10.3 to
the Current Report on Form 8-K of the Company filed with the SEC on July
19, 2010).
|
10.4
|
Summit
Community Bank Commitment Letter dated May 6, 2010, for the guidance line
of credit in the amount of $1,000,000 (incorporated by reference to
Exhibit 10.4 to the Current Report on Form 8-K of the Company filed with
the SEC on July 19, 2010).
|
10.5
|
Summit
Community Bank Commitment Letter dated May 6, 2010, for the business line
of credit in the amount of $575,000 (incorporated by reference to Exhibit
10.5 to the Current Report on Form 8-K of the Company filed with the SEC
on July 19, 2010).
|
31.1
|
Certification
of the Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a)
under the Securities Exchange Act of
1934.
|
31.2
|
Certification
of the Principal Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a)
under the Securities Exchange Act of
1934.
|
32.1
|
Certification
pursuant 18 U.S.C. Section 1350 as adapted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
SMITH-MIDLAND
CORPORATION
|
|||
(Registrant)
|
|||
Date:
November 12, 2010
|
By:
|
/s/ Rodney I. Smith | |
Rodney
I. Smith,
|
|||
President
(Principal
Executive Officer)
|
|||
Date:
November 12, 2010
|
By:
|
/s/ William A. Kenter | |
William A. Kenter, | |||
Chief
Financial Officer
|
|||
(Principal
Financial Officer)
|
Exhibit
No
|
Exhibit Description |
10.1
|
Promissory
Note, dated July 7, 2010, in the amount of $2,000,000 issued to Summit
Community Bank (incorporated by reference to Exhibit 10.1 to the Current
Report on Form 8-K of the Company filed with the SEC on July 19,
2010).
|
10.2
|
The
Commercial Security Agreement dated July 7, 2010 (incorporated by
reference to Exhibit 10.2 to the Current Report on Form 8-K of the Company
filed with the SEC on July 19,
2010).
|
10.3
|
Summit
Community Bank Commitment Letter dated May 6, 2010, for a line of credit
in the amount of $2,000,000 (incorporated by reference to Exhibit 10.3 to
the Current Report on Form 8-K of the Company filed with the SEC on July
19, 2010).
|
10.4
|
Summit
Community Bank Commitment Letter dated May 6, 2010, for the guidance line
of credit in the amount of $1,000,000 (incorporated by reference to
Exhibit 10.4 to the Current Report on Form 8-K of the Company filed with
the SEC on July 19, 2010).
|
10.5
|
Summit
Community Bank Commitment Letter dated May 6, 2010, for the business line
of credit in the amount of $575,000 (incorporated by reference to Exhibit
10.5 to the Current Report on Form 8-K of the Company filed with the SEC
on July 19, 2010).
|
31.1
|
Certification
of the Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a)
under the Securities Exchange Act of
1934.
|
31.2
|
Certification
of the Principal Financial Officer pursuant to Rule 13a-14(a) or
15d-14(a) under the Securities Exchange Act of
1934.
|
32.1
|
Certification
pursuant 18 U.S.C. Section 1350 as adapted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|