● | Revenue: €14.8 billion | ● | Divestments: €1,626 million* |
● | Adjusted operating cash flow: €1,383 million | ● | Positive free cash flow: +€348 million |
● | Adjusted operating income: €631 million | ● | Net financial debt: €14.7 billion |
● | Net income: €153 million |
·
|
Implementation of the strategic plan as planned
|
·
|
Divestment program already 60% completed or signed by the end of July
|
·
|
2012 annual projected gross cost savings are ahead of plan at €109 million, with a net positive impact on operating income of €27 million for the six months ended June 30, 2012
|
·
|
Results were impacted by the degradation of economic conditions in Italy, which weighed on Dalkia operations and the economic slowdown
|
·
|
In complement to the strategic plan, the Company is launching additional measures to address the deterioration of the economic environment:
|
o
|
Reduction of investments by €500 million in 2012-2013
|
o
|
Objective of gross cost reductions to €270 million (+€50 million) in 2013 and to €500 million (+€50 million) in 2015
|
·
|
in Italy, the degradation of economic conditions which made it impossible to continue the normal receivables securitization program and resulted in a receivables write-down and additional accrued charges in Dalkia amounting to €88.7 million,
|
·
|
contractual erosion in the Water division in France,
|
·
|
lower recycled raw material prices and waste volumes in the Environmental Services division.
|
·
|
Reduction of investments by €500 million in 2012-2013
|
·
|
€50 million in additional targeted gross cost reductions, with an increase to €270 million in 2013 and to €500 million in 2015
|
·
|
a deterioration in the economic environment starting in April 2012, with weakness in certain industrial sectors weighing on the activities of the Environmental Services division, particularly in France, the United Kingdom and Germany,
|
·
|
an economic and financial situation that remains difficult in Southern Europe and particularly tension within the receivables refinancing market in Italy, which impacted our receivables securitization program. Within this context, the Group recognized receivables write-downs and additional accrued charges in adjusted operating income in the total amount of €88.7 million in Italy in the Energy Services division,
|
·
|
significant exchange rate fluctuations relative to the euro .
|
Revenue (€ million)
|
|||||
Half-year ended
June 30, 2012
|
Half-year ended June 30, 2011
re-presented (*)
|
% change
2012/2011
|
Internal
growth
|
External
growth
|
Foreign
exchange
impact
|
14,780.7
|
14,303.9
|
3.3%
|
1.6%
|
0.2%
|
1.5%
|
·
|
in the Water division, the favorable effects of indexation in France and price increases and scope extensions in Central and Eastern Europe, the strong performance of Operations activities in Asia and the growth of Technologies and Network industrial activities,
|
·
|
the increase in energy prices (impact of €154.4 million compared to the half-year ended June 30, 2011) combined with more favorable weather conditions compared to the first six months of 2011 in the Energy Services division.
|
·
|
SIAAP (Syndicat Interdépartemental pour l’Assainissement de l’Agglomération Parisienne, the interdepartmental wastewater authority for the Greater Paris area) chose OTV, a subsidiary of Veolia Water Solutions & Technologies, to head the consortium that was awarded the contract to renovate the Seine Aval biological wastewater treatment plant in Achères. This contract is expected to generate estimated cumulative revenue of €196 million (portion attributable to OTV);
|
·
|
The New York City Department of Environmental Protection (DEP) awarded a performance and consulting contract to Veolia Water to aid the optimization of public water and wastewater services for 4 years. This contract is expected to generate estimated cumulative revenue of $36 million;
|
·
|
The Greater Dijon joint district authority appointed Dalkia to design, build and operate its new heating network, as part of a public service management contract, for a period of 25 years. As much as 80% of the network’s energy needs will come from renewable resources. Estimated cumulated revenue is expected to total €200 million;
|
·
|
The European Investment Bank awarded Dalkia the contract for technical and energy systems management of over 180,000m2 of its office space in Luxembourg. The 4-year contract covers four buildings and includes an ambitious objective for carbon footprint reduction. The total estimated cumulative revenue of this contract is €32 million;
|
·
|
Veolia Water, via its subsidiary Veolia Water Japan, was awarded three contracts for the operations and maintenance of drinking water and wastewater treatment facilities, which will service the needs of 1,215,000 people in Japan. Estimated cumulative revenue of these contracts is €49 million, for a maximum duration of 5 years;
|
·
|
Veolia Water, via Orange City Water (a joint venture with Vishvaraj Environment Ltd, one of India’s leading civil engineering and services companies) was awarded the drinking water service operation and maintenance contract by the city of Nagpur for 25 years. Estimated cumulated revenue of this contract is expected to total €387 million (Group part).
|
·
|
Veolia Water was awarded a contract by the Indian public authority in charge of water and wastewater services in the capital New Delhi, to design, build and operate the new Nilothi Wastewater Treatment Plant. This 13-year contract covers an initial two-year construction phase, followed by an 11-year operation and maintenance phase. The total estimated cumulative revenue of this contract is €40 million;
|
·
|
The European Parliament selected Dalkia to manage the technical and energy systems of its real-estate assets. This new contract represents an estimated cumulative revenue of more than €120 million over the length of the contract (six years, on the basis of a 12-month contract that can be automatically renewed five times);
|
·
|
The Centre National d'Art et de Culture Georges Pompidou (known more informally as the Pompidou Center) awarded Dalkia the renovation of its air conditioning system. The aim is to make a significant improvement in the Center's energy and environmental performance. These renovations, which begin in June 2012, will improve the electric and thermal performance and the heating, cooling and humidity needs for the center's 100,000m2 surface area and is expected be completed in 2015. The estimated cumulative revenue of this contract is roughly €25 million;
|
·
|
Veolia Environmental Services, in partnership with a Chinese company working in the same sector, has obtained the concession for a hazardous waste treatment center in Changsha, the capital of Hunan province. The estimated cumulative revenue of this 25-year concession is €320 million (at 100%);
|
·
|
The city of Iasi in Romania awarded Dalkia the operation of the city's district heating network for 20 years. This public service management contract involves the generation, transmission, distribution and supply of heating and is expected to generate estimated cumulated revenue of €600 million.
|
(€ million)
|
Adjusted operating
cash flow
|
Adjusted
operating
income
|
Operating
income
|
Net income
attributable to owners
of the Company
|
Continuation of restructuring measures and write-downs
|
(88.7)
|
(88.7)
|
(88.7)
|
(58.5)
|
Fair value adjustments
|
(16.3)
|
(37.4)
|
(145.2)
|
(221.2)
|
Capital gains
|
-
|
-
|
-
|
233.8
|
TOTAL
|
(105.0)
|
(126.1)
|
(233.9)
|
(45.9)
|
·
|
the decline in the Water division’s operational performance, attributable chiefly to contractual erosion in France,
|
·
|
the adverse price differential impacting recycled raw materials in France and Germany,
|
·
|
a difficult macro-economic context, particularly in the United Kingdom, France and Germany impacting the Environmental Services division,
|
·
|
the difficult environment for the financing of Italian public debt and the securitization of Italian receivables, and, more particularly, the write-down of said receivables in the amount of €88.7 million in the Energy Services division.
|
·
|
growth in Water division activities in Central and Eastern Europe due to price increases in Romania, Slovakia and the Czech Republic,
|
·
|
the increase in activity with industrial customers in the Technologies and Networks business in the Water division.
|
·
|
the decrease in adjusted operating cash flow
|
·
|
an increase in depreciation and amortization of €34.8 million compared to re-presented June 30, 2011, primarily due to changes in consolidation scope such as the acquisition of the Warsaw district heating network in the Energy Services division,
|
·
|
capital gains on industrial and financial divestitures of €3.4 million for the half-year ended June 30, 2012, compared to re-presented €4.6 million for the half-year ended June 30, 2011.
|
·
|
impairment losses on goodwill of €107.8 million, primarily relating to the Group’s non-regulated activities in the United Kingdom in the Water division in the amount of €55.8 million, activities in Estonia in the Energy Services and Environmental Services divisions and renewable energy activities in the “Other" operating segment, compared to €500.4 million in the half-year ended June 30, 2011;
|
·
|
the decrease in net charges to operating provisions which totaled €23.7 million for the half-year ended June 30, 2012 compared to re-presented €167.6 million for the half-year ended June 30, 2011. Net charges to operating provisions for the half-year ended June 30, 2011 included asset impairments of €150 million in respect of non-current assets in Italy, classified as a special item.
|
·
|
lower short-term euro rates, and
|
·
|
active management of debt (including management of liquidity costs).
|
·
|
the result of the regulated water activities in the United Kingdom as of June 30, 2012, including capital gains of €233.8 million, net of transaction costs,
|
·
|
the reclassification of the net income and expenses of solid waste activities in the United States in the Environmental Services division, in the course of divestiture,
|
·
|
the reclassification of Veolia Transdev net income and expenses (Group share) to “net income from discontinued operations,” excluding the activities of Société Nationale Maritime Corse Méditerranée (SNCM), in connection with the progressive withdrawal from Veolia Transdev announced on December 6, 2011,
|
·
|
the additional impairment loss recorded on Veolia Transdev that amounted to €83 million,
|
·
|
the reclassification of the net income and expenses of “Citelum” urban lighting activities in the Energy Services division, in the course of divestiture.
|
·
|
the implementation of the divestiture program, which contributed €1,626 million to the reduction in Group net debt,
|
·
|
control of maintenance investments in the first half of 2012 and a selective policy for growth investment,
|
·
|
the decline in operating cash flow before changes in working capital,
|
·
|
seasonal movements in working capital, as well as contractual changes in the Water division in France, a degradation of financing conditions in the Energy Services division in Southern Europe compensated by securitization of receivables in France, and
|
·
|
an increase in cash dividends compared to the first half of 2011: €330 million in the first half of 2012, compared to €203 million in the first half of 2011.
|
·
|
to sell €5 billion in assets,
|
·
|
to reduce its net financial debt below €12 billion,1,
|
·
|
gross cost reductions of €270 million and net cost reductions of €170 million to benefit operating income in 2013, an increase compared to initial objectives of €220 million and €120 million, respectively given changes in the economic environment,
|
·
|
and pay a dividend in 2013 of €0.70 per share, in respect of fiscal year 2012.
|
·
|
for organic revenue growth of over 3% per year,
|
·
|
a growth in adjusted operating cash flow of over 5% per year,
|
·
|
a debt leverage ratio (net financial debt/(Operating cash flow before changes in working capital + principal payments on operating financial assets) of 3.0x 2,
|
·
|
gross cost reductions of €500 million and net cost reductions of €470 million to benefit operating income in 2015, versus an initial objective of €450 million and €420 million, respectively,
|
·
|
and a return to a dividend payout ratio in line with the Company’s historical average.
|
Revenue (€ million)
|
|||||
Half-year ended
June 30, 2012
|
Half-year ended
June 30, 2011,
re-presented
|
% change
2012/2011
|
Internal
growth
|
External
growth
|
Foreign
exchange
impact
|
6,095.3
|
5,927.4
|
2.8%
|
2.3%
|
-1.2%
|
1.7%
|
·
|
Operations revenue declined slightly by 0.5% (+0.2% at constant consolidation scope and exchange rates).
|
o
|
In France, the slight increase of 0.1% in revenue (+0.7% at constant consolidation scope) benefited from the effects of favorable indexation. This impact did not completely offset the continued decline in volumes sold compared to 2011 (of approximately 2% in the first half of 2012 compared to the first half of 2011), which was particularly significant due to weather conditions in the second quarter of 2012 and the effect of contract renegotiations.
|
o
|
Outside France, revenue fell slightly by 0.8% (-0.1% at constant consolidation scope and exchange rates). In Europe, growth was based on the good performance recorded in Central and Eastern Europe (favorable price impact in the Czech Republic and scope extensions in existing operations in Romania), despite the fall in volumes sold. Revenue in the Asia-Pacific region increased 1.5% (down 3.5% at constant consolidation scope and exchange rates). Revenue increased in China due to growth in volumes and the continuation of the price increase process (particularly in Tianjin Shibei and Shenzen), and despite the decline in construction revenue and the slowdown of volumes sold to industrial clients. In the rest of Asia, the progression of construction activities in Korea partially offset a decline in Australia attributable to the end of the Adelaide contract. In the United States, the 2.5% decline (-9.9% at constant consolidation scope and exchange rates) was attributable mainly to the end of the Indianapolis contract in August 2011.
|
·
|
Technologies and Networks revenue grew 11.1% (+7.7% at constant consolidation scope and exchange rates). Revenue benefited from the growth in industrial client activity, primarily in the Design and Build sector, and the progress of work on the Hong Kong sludge incinerator, together with Sade’s international expansion.
|
(€ million)
|
Half-year ended
June 30, 2012
|
Half-year ended
June 30, 2011,
re-presented
|
Δ at current
exchange rates
|
Δ at constant
exchange rates
|
Adjusted operating cash flow
|
633.3
|
699.3
|
-9.4%
|
-10.2%
|
Adjusted operating cash flow margin
|
10.4%
|
11.8%
|
||
Adjusted operating income
|
352.5
|
434.6
|
-18.9%
|
-19.5%
|
Adjusted operating income margin
|
5.8%
|
7.3%
|
Revenue (€ million)
|
|||||
Half-year ended
June 30, 2012
|
Half-year ended
June 30, 2011
re-presented
|
% change
2012/2011
|
Internal
growth
|
External
growth
|
Foreign
exchange
impact
|
4,481.9
|
4,553.6
|
-1.6%
|
-3.5%
|
-0.5%
|
2.4%
|
·
|
a challenging macroeconomic environment and, in particular, a slowdown in growth in the second quarter combined with lower recycled raw materials prices,
|
·
|
the implementation of restructuring in certain geographies.
|
(€ million)
|
Half-year ended
June 30, 2012
|
Half-year ended
June 30, 2011,
re-presented
|
Δ at current
exchange rates
|
Δ at constant
exchange rates
|
Adjusted operating cash flow
|
505.1
|
497.6
|
1.5%
|
-1.1%
|
Adjusted operating cash flow margin
|
11.3%
|
10.9%
|
||
Adjusted operating income
|
181.0
|
215.0
|
-15.8%
|
-18.0%
|
Adjusted operating income margin
|
4.0%
|
4.7%
|
·
|
a negative recycled raw material price effect, particularly in France and Germany, as the first half of 2011 was characterized by historically high price levels,
|
·
|
a difficult macroeconomic environment, particularly in the second quarter of 2012, in France, in the United Kingdom and in Germany that directly affected the commercial waste collection and industrial services,
|
·
|
a structural trend towards lower landfill volumes in the United Kingdom,
|
·
|
the reversal of operating difficulties of the first half of 2011 and of associated restructuring costs,
|
·
|
the growth in hazardous waste activities in France and the United States.
|
Revenue (€ million)
|
|||||
Half-year ended
June 30, 2012
|
Half-year ended
June 30, 2011
re-presented
|
% change
2012/2011
|
Internal
growth
|
External
growth
|
Foreign
exchange
impact
|
3,920.6
|
3,597.8
|
9.0%
|
5.9%
|
3.2%
|
-0.1%
|
(€ million)
|
Half-year ended
June 30, 2012
|
Half-year ended
June 30, 2011
re-presented
|
Δ at current
exchange rates
|
Δ at constant
exchange rates
|
Adjusted operating cash flow
|
287.9
|
362.3
|
-20.5%
|
-19.7%
|
Adjusted operating cash flow margin
|
7.3%
|
10.1%
|
||
Adjusted operating income
|
173.0
|
258.4
|
-33.0%
|
-31.8%
|
Adjusted operating income margin
|
4.4%
|
7.2%
|
·
|
a favorable energy price effect in the Baltic states, the Czech Republic and Hungary, the impact being limited in the latter country by the end of subsidies for the sale of cogenerated energy,
|
·
|
the contribution of the new heating network contract in Warsaw (SPEC), offset by the fall in energy certificates in Poland.
|
Revenue (€ million)
|
|||||
Half-year ended
June 30, 2012
|
Half-year ended
June 30, 2011,
re-presented
|
% change
2012/2011
|
Internal
growth
|
External
growth
|
Foreign
exchange
impact
|
282.9
|
225.1
|
25.6%
|
16.9%
|
7.1%
|
1.6%
|
·
|
GAAP (Generally Accepted Accounting Principles) indicators
|
·
|
Non-GAAP indicators
|
§
|
The term “internal growth” (or “growth at constant consolidation scope and exchange rates”) includes growth resulting from:
|
o
|
the expansion of an existing contract, primarily resulting from an increase in prices and/or volumes distributed or processed;
|
o
|
new contracts;
|
o
|
the acquisition of operating assets allocated to a particular contract or project;
|
§
|
The term “external growth” includes growth through acquisitions (performed in the period or which had only partial effect in the prior period), net of divestitures, of entities and/or assets deployed in different markets and/or containing a portfolio of more than one contract;
|
§
|
The term “change at constant exchange rates” represents the change resulting from the application of exchange rates of the prior period to the current period, all other things being equal;
|
§
|
Net financial debt represents gross financial debt (non-current borrowings, current borrowings, bank overdrafts and other cash position items), net of cash and cash equivalents and excluding fair value adjustments to derivatives hedging debt;
|
§
|
The financing rate is defined as the ratio of net finance costs (excluding fair value adjustments to instruments not qualifying for hedge accounting) to average monthly net financial debt for the period;
|
§
|
“Adjusted operating income” and “Adjusted net income attributable to owners of the Company” are equal to operating income and net income attributable to owners of the Company, respectively, adjusted to exclude the impact of goodwill impairment charges and certain special items. Special items include items such as gains and losses from asset disposals that substantially change the economics of one or more cash-generating units, and restructuring costs. Special items also include significant impairment charges relating to assets other than goodwill. In general, the Company excludes impairment charges in respect of such assets as “special” items when they are large enough to significantly impact the economics of a cash-generating unit. Items may qualify as “special” although they may have occurred in prior years or are likely to recur in following years. Other “special” items may be nonrecurring, meaning that the nature of the relevant charge or gain is such that it is not reasonably likely to recur within two years, and there was not a similar charge or gain within the prior two years.
|
§
|
The adjusted operating cash flow margin is defined as the ratio of adjusted operating cash flow to revenue from continuing operations;
|
§
|
The adjusted operating income margin is defined as the adjusted operating income as a percentage of revenue from continuing operations;
|
§
|
Free Cash Flow represents cash generated (sum of operating cash flow before changes in working capital and principal payments on operating financial assets) net of the cash component of the following items: (i) changes in working capital for operations, (ii) operations involving equity (share capital movements, dividends paid and received), (iii) investments net of divestitures (including the change in receivables and other financial assets), (iv) net financial interest paid and (v) tax paid;
|
§
|
The term net investment, as presented in the Statement of change in net financial debt, includes industrial investments net of industrial asset disposals (purchases of intangible assets and property, plant and equipment net of disposals), financial investment net of financial divestitures (purchases of financial assets net of divestitures, including the net financial debt of companies entering or leaving the scope of consolidation), partial purchases net of sales resulting from transactions with non-controlling interests where there is no change in control, new operating financial assets and principal payments on operating financial assets. The net investment concept also takes into account issues of share capital by non-controlling interests;
|
§
|
The Group considers growth investments, which generate additional cash flows, separately from maintenance-related investments, which reflect the replacement of equipment and installations used by the Group;
|
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
(€ million)
|
As of
June 30, 2012
|
As of
December 31, 2011
|
Goodwill
|
4,921.3
|
5,795.9
|
Concession intangible assets
|
4,722.9
|
4,629.1
|
Other intangible assets
|
1,184.3
|
1,280.8
|
Property, plant and equipment
|
6,890.8
|
8,488.3
|
Investments in associates
|
380.0
|
325.2
|
Non-consolidated investments
|
108.2
|
106.3
|
Non-current operating financial assets
|
5,085.9
|
5,088.3
|
Non-current derivative instruments - Assets
|
678.3
|
742.8
|
Other non-current financial assets
|
814.2
|
736.5
|
Deferred tax assets
|
1,219.5
|
1,263.9
|
Non-current assets
|
26,005.4
|
28,457.1
|
Inventories and work-in-progress
|
1,115.4
|
1,020.8
|
Operating receivables
|
10,645.9
|
11,427.6
|
Current operating financial assets
|
337.2
|
357.0
|
Other current financial assets
|
252.0
|
114.6
|
Current derivative instruments - Assets
|
47.3
|
48.1
|
Cash and cash equivalents
|
4,550.4
|
5,723.9
|
Assets classified as held for sale
|
4,757.0
|
3,256.5
|
Current assets
|
21,705.2
|
21,948.5
|
TOTAL ASSETS
|
47,710.6
|
50,405.6
|
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
(€ million)
|
As of
June 30, 2012
|
As of
December 31, 2011
|
Share capital
|
2,610.4
|
2,598.2
|
Additional paid-in capital
|
8,466.3
|
9,796.2
|
Reserves and retained earnings attributable to owners of the Company
|
(4,051.3)
|
(5,324.7)
|
Total equity attributable to owners of the Company
|
7,025.4
|
7,069.7
|
Total equity attributable to non-controlling interests
|
2,686.8
|
2,765.4
|
Equity
|
9,712.2
|
9,835.1
|
Non-current provisions
|
2,009.7
|
2,077.1
|
Non-current borrowings
|
15,364.2
|
16,706.7
|
Non-current derivative instruments - Liabilities
|
218.1
|
215.4
|
Deferred tax liabilities
|
1,536.3
|
1,891.1
|
Non-current liabilities
|
19,128.3
|
20,890.3
|
Operating payables
|
11,351.3
|
12,598.6
|
Current provisions
|
582.3
|
604.8
|
Current borrowings
|
3,966.0
|
3,942.3
|
Current derivative instruments - Liabilities
|
83.0
|
81.5
|
Bank overdrafts and other cash position items
|
492.4
|
440.2
|
Liabilities directly associated with assets classified as held for sale
|
2,395.1
|
2,012.8
|
Current liabilities
|
18,870.1
|
19,680.2
|
TOTAL EQUITY AND LIABILITIES
|
47,710.6
|
50,405.6
|
(€ million)
|
Half-year ended
June 30, 2012
|
Half-year ended
June 30, 2011(1)
|
Revenue
|
14,780.7
|
14,303.9
|
o/w revenue from operating financial assets
|
190.2
|
182.8
|
Cost of sales
|
(12,465.3)
|
(12,329.6)
|
Selling costs
|
(297.9)
|
(273.9)
|
General and administrative expenses
|
(1,489.5)
|
(1,525.1)
|
Other operating revenue and expenses
|
(4.9)
|
4.6
|
Operating income
|
523.1
|
179.9
|
Finance costs
|
(397.2)
|
(405.3)
|
Income from cash and cash equivalents
|
35.5
|
59.3
|
Other financial income and expenses
|
(33.5)
|
(39.1)
|
Income tax expense
|
(151.9)
|
(291.9)
|
Share of net income of associates
|
10.3
|
5.6
|
Net income (loss) from continuing operations
|
(13.7)
|
(491.5)
|
Net income (loss) from discontinued operations
|
245.7
|
460.1
|
Net income (loss) for the period
|
232.0
|
(31.4)
|
Attributable to owners of the Company
|
153.1
|
(67.2)
|
Non-controlling interests
|
78.9
|
35.8
|
(in euros)
|
||
NET INCOME (LOSS) ATTRIBUTABLE TO OWNERS OF THE COMPANY PER SHARE (2)
|
||
Diluted
|
0.30
|
(0.14)
|
Basic
|
0.30
|
(0.14)
|
NET INCOME (LOSS) FROM CONTINUING OPERATIONS ATTRIBUTABLE TO OWNERS OF THE COMPANY PER SHARE (2)
|
||
Diluted
|
(0.18)
|
(1.11)
|
Basic
|
(0.18)
|
(1.11)
|
NET INCOME (LOSS) FROM DISCONTINUED OPERATIONS ATTRIBUTABLE TO OWNERS OF THE COMPANY PER SHARE (2)
|
||
Diluted
|
0.48
|
0.97
|
Basic
|
0.48
|
0.97
|
(1)
|
In accordance with IFRS 5, Non-Current Assets Held for Sale and Discontinued Operations, the income statements of:
|
●
|
activities in the course of divestiture:
|
o
|
the entire contribution of Veolia Transdev (from March 3, 2011 to June 30, 2011), excluding the activities of Société Nationale Maritime Corse Méditerranée (SNCM) Group, which have been excluded from the divestiture process of Veolia Transdev during the first-half of 2012;
|
o
|
urban lighting activities (Citelum) in the Energy Services division;
|
o
|
Solid Waste activities in the United States in the Environmental Services division;
|
●
|
activities divested:
|
o
|
the whole transportation business (from January 1 to March 3, 2011);
|
o
|
Environmental Services activities in Norway divested in March 2011;
|
o
|
German operations in the Energy Services division, partially divested in May 2011;
|
o
|
household assistance services (Proxiserve) held jointly by the Water and Energy Services divisions, divested in December 2011;
|
o
|
and regulated activities in the United Kingdom in the Water division, divested in June 2012;
|
|
are presented retrospectively in a separate line “Net income (loss) from discontinued operations” for the half-year ended June 30, 2012
|
|
Furthermore, as the divestiture process for Pinellas incineration activities in the Environmental Services division in the United States was interrupted in the second half of 2011, these activities are no longer presented in Net income (loss) from discontinued operations.
|
(2)
|
Pursuant to IAS 33, the weighted average number of shares outstanding taken into account for the calculation of 2011 net income per share was adjusted following the distribution of a scrip dividend in June 2012. The adjusted weighted average number of shares is therefore 487 million (basic and diluted) as of June 30, 2011.
As of June 30, 2012, the weighted average number of shares is 505.5 million (basic and diluted).
|
(€ million)
|
Half-year ended
June 30, 2012
|
Half-year ended
June 30, 2011
|
Net income (loss) for the period
|
232.0
|
(31.4)
|
Operating depreciation, amortization, provisions and impairment losses
|
947.7
|
1,556.5
|
Financial amortization and impairment losses
|
1.4
|
10.5
|
Gains/(losses) on disposal and dilution
|
(275.5)
|
(532.1)
|
Share of net income of associates
|
(10.3)
|
(6.2)
|
Dividends received
|
(3.3)
|
(3.0)
|
Net finance costs
|
400.5
|
381.9
|
Income tax expense
|
197.3
|
307.3
|
Other items
|
91.7
|
48.2
|
Operating cash flow before changes in working capital
|
1,581.5
|
1,731.7
|
Changes in working capital
|
(609.4)
|
(657.6)
|
Income taxes paid
|
(152.1)
|
(210.1)
|
Net cash from operating activities
|
820.0
|
864.0
|
Including Net cash from operating activities of discontinued operations
|
62.9
|
(11.3)
|
Industrial investments
|
(1,003.3)
|
(914.7)
|
Proceeds on disposal of intangible assets and property, plant and equipment
|
65.7
|
80.3
|
Purchases of investments
|
(79.1)
|
(44.7)
|
Proceeds on disposal of financial assets
|
655.6
|
956.6
|
Operating financial assets
|
||
New operating financial assets
|
(146.4)
|
(170.1)
|
Principal payments on operating financial assets
|
199.6
|
219.3
|
Dividends received (including dividends from associates)
|
9.5
|
8.6
|
New non-current loans granted
|
(68.2)
|
(70.0)
|
Principal payments on non-current loans
|
21.1
|
10.8
|
Net decrease/increase in current loans
|
(50.8)
|
(13.2)
|
Net cash from/(used in) investing activities
|
(396.3)
|
62.9
|
Including Net cash from/(used in) investing activities of discontinued operations
|
509.9
|
692.2
|
Net decrease/increase in current borrowings
|
(533.4)
|
(129.9)
|
New non-current borrowings and other debts
|
1,295.2
|
618.9
|
Principal payments on non-current borrowings and other debts
|
(1,233.7)
|
(29.1)
|
Proceeds on issue of shares
|
0.2
|
38.8
|
Share capital reduction
|
||
Transactions with non-controlling interests: partial purchases and sales
|
(97.6)
|
(1.4)
|
Purchases of/proceeds from treasury shares
|
2.2
|
|
Dividends paid
|
(505.3)
|
(388.6)
|
Interest paid
|
(532.2)
|
(469.7)
|
Net cash from/(used in) financing activities
|
(1,606.8)
|
(358.8)
|
Including Net cash from/(used in) financing activities of discontinued operations
|
460.7
|
94.8
|
NET CASH AT THE BEGINNING OF THE YEAR
|
5,283.7
|
5,019.8
|
Effect of foreign exchange rate changes and other
|
(42.6)
|
(14.6)
|
NET CASH AT THE END OF THE PERIOD
|
4,058.0
|
5,573.3
|
Cash and cash equivalents
|
4,550.4
|
6,037.2
|
Bank overdrafts and other cash position items
|
492.4
|
463.9
|
NET CASH AT THE END OF THE PERIOD
|
4,058.0
|
5,573.3
|
Half-year ended June 30, 2012
(€ million)
|
France
|
Germany
|
United
Kingdom
|
Central
and Eastern Europe
|
Other
European countries
|
United
States
|
Oceania
|
Asia
|
Middle
East
|
Rest
of the world
|
Total
|
Water
|
2,262.2
|
754.0
|
235.2
|
537.6
|
381.9
|
407.2
|
97.5
|
814.8
|
141.5
|
463.4
|
6,095.3
|
Environmental Services
|
1,743.1
|
552.5
|
817.3
|
151.4
|
213.3
|
351.1
|
382.1
|
118.5
|
54.3
|
98.3
|
4,481.9
|
Energy Services
|
1,856.5
|
5.6
|
103.1
|
895.8
|
688.4
|
141.3
|
26.9
|
57.3
|
51.7
|
94.0
|
3,920.6
|
Other
|
133.8
|
0.0
|
2.0
|
0.0
|
17.7
|
0.2
|
0.0
|
0.2
|
0.0
|
129.0
|
282.9
|
Revenue
|
5,995.6
|
1,312.1
|
1,157.6
|
1,584.8
|
1,301.3
|
899.8
|
506.5
|
990.8
|
247.5
|
784.7
|
14,780.7
|
Half-year ended June 30, 2011, re-presented
(€ million)
|
France
|
Germany
|
United
Kingdom
|
Central
and Eastern Europe
|
Other
European countries
|
United
States
|
Oceania
|
Asia
|
Middle
East
|
Rest
of the world
|
Total
|
Water
|
2,302.8
|
746.1
|
260.1
|
477.7
|
366.3
|
348.5
|
136.2
|
702.1
|
122.3
|
465.3
|
5,927.4
|
Environmental Services
|
1,717.6
|
612.6
|
833.7
|
152.6
|
304.1
|
315.3
|
340.8
|
116.6
|
51.3
|
109.1
|
4,553.6
|
Energy Services
|
1,689.6
|
4.9
|
96.0
|
750.5
|
698.1
|
157.1
|
22.0
|
49.1
|
41.0
|
89.4
|
3,597.8
|
Other
|
91.3
|
0.0
|
2.1
|
0.0
|
9.0
|
2.8
|
0.0
|
0.0
|
0.0
|
119.9
|
225.1
|
Revenue
|
5,801.3
|
1,363.6
|
1,191.9
|
1,380.8
|
1,377.5
|
823.7
|
499.0
|
867.8
|
214.6
|
783.7
|
14,303.9
|
Change
(€ million)
|
France
|
Germany
|
United
Kingdom
|
Central
and Eastern Europe
|
Other
European countries
|
United
States
|
Oceania
|
Asia
|
Middle
East
|
Rest
of the world
|
Total
|
Water
|
(40.6)
|
7.9
|
(24.9)
|
59.9
|
15.6
|
58.7
|
(38.7)
|
112.7
|
19.2
|
(1.9)
|
167.9
|
Environmental Services
|
25.5
|
(60.1)
|
(16.4)
|
(1.2)
|
(90.8)
|
35.8
|
41.3
|
1.9
|
3.0
|
(10.8)
|
(71.7)
|
Energy Services
|
166.9
|
0.7
|
7.1
|
145.3
|
(9.7)
|
(15.8)
|
4.9
|
8.2
|
10.7
|
4.6
|
322.8
|
Other
|
42.5
|
0.0
|
(0.1)
|
0.0
|
8.7
|
(2.6)
|
0.0
|
0.2
|
0.0
|
9.1
|
57.8
|
Revenue
|
194.3
|
(51.5)
|
(34.3)
|
204.0
|
(76.2)
|
76.1
|
7.5
|
123.0
|
32.9
|
1.0
|
476.8
|
Change (%)
|
3.3%
|
-3.8%
|
-2.9%
|
14.8%
|
-5.5%
|
9.2%
|
1.5%
|
14.2%
|
15.3%
|
0.1%
|
3.3%
|
Change at constant exchange rates (%)
|
3.3%
|
-3.8%
|
-7.8%
|
18.6%
|
-6.2%
|
1.2%
|
-5.9%
|
4.3%
|
12.2%
|
-0.1%
|
1.8%
|
|
VEOLIA ENVIRONNEMENT
By: /s/ Antoine Frérot
|
|
Name: Antoine Frérot
Title: Chairman and Chief Executive Officer
|