Sign In  |  Register  |  About Mill Valley  |  Contact Us

Mill Valley, CA
September 01, 2020 1:29pm
7-Day Forecast | Traffic
  • Search Hotels in Mill Valley

  • CHECK-IN:
  • CHECK-OUT:
  • ROOMS:

Imperial announces 2021 financial and operating results

  • Fourth quarter net income of $813 million with cash flow from operating activities of $1,632 million and free cash flow¹ of $1,233 million
  • Highest annual Upstream production in over 30 years, underpinned by record annual Kearl production and continued strong production performance at Cold Lake
  • Continued fuel demand recovery with full-year Downstream refinery capacity utilization of 89 percent
  • Highest full-year Chemical earnings in over 30 years
  • Record shareholder returns of nearly $3 billion in 2021 through dividend payments and share repurchases under the company’s normal course issuer bid program
  • Quarterly dividend increased by 26 percent from 27 cents to 34 cents per share
  • Announced plans for 2030 oil sands greenhouse gas emission intensity reduction in support of its goal to achieve net zero emissions in its operated oil sands assets by 2050

Imperial Oil Limited (TSE: IMO, NYSE American: IMO):

This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20220201005385/en/

Upstream fourth quarter net income (loss) factor analysis (Graphic: Business Wire)

Upstream fourth quarter net income (loss) factor analysis (Graphic: Business Wire)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fourth quarter

 

 

 

Twelve months

millions of Canadian dollars, unless noted

 

2021

 

2020

 

 

 

 

2021

 

2020

 

Net income (loss) (U.S. GAAP)

 

813

 

(1,146)

 

+1,959

 

 

 

2,479

 

(1,857)

 

+4,336

Net income (loss) per common share, assuming dilution (dollars)

 

1.18

 

(1.56)

 

+2.74

 

 

 

3.48

 

(2.53)

 

+6.01

Capital and exploration expenditures

 

441

 

195

 

+246

 

 

 

1,140

 

874

 

+266

 

 

Imperial reported estimated net income in the fourth quarter of $813 million and cash flow from operating activities of $1,632 million, down from net income of $908 million and cash flow from operating activities of $1,947 million in the third quarter of 2021. Fourth quarter results reflect continued strong operating performance and commodity prices, partly offset by extreme cold weather impacts on the company’s oil sands mining operations in December, and a number of unrelated one-time earnings charges of approximately $160 million. There are no material current or future cash impacts associated with these one-time charges. Full-year estimated net income was $2,479 million, the highest since 2014, with cash flow from operating activities of $5,476 million.

“This past year demonstrated the strength of Imperial’s integrated business model and the value we have created through structural cost reductions, relentless focus on reliable operations and capital-efficient growth in our core businesses,” said Brad Corson, chairman, president and chief executive officer.

Upstream production in the fourth quarter averaged 445,000 gross oil-equivalent barrels per day, bringing annual production to 428,000 gross oil-equivalent barrels per day, the highest annual production in over 30 years. At Kearl, quarterly total gross production averaged 270,000 barrels per day with operations impacted by extreme cold weather in the month of December. On a yearly basis, Kearl’s total gross production of 263,000 barrels per day established a new annual production record, exceeding the previous record by 41,000 barrels per day. At Cold Lake, quarterly production averaged 142,000 barrels per day with annual production of 140,000 barrels per day, driven by the continued focus on production optimization and reliability enhancements.

¹ non-GAAP financial measure - see Attachment VI for definition and reconciliation

In the Downstream, throughput in the fourth quarter continued to increase, averaging 416,000 barrels per day. Capacity utilization was 97 percent, a further three percent improvement over the third quarter of 2021. Petroleum product sales in the quarter averaged 496,000 barrels per day, reflecting continued recovery in demand for fuel products. Full-year throughput averaged 379,000 barrels per day with capacity utilization of 89 percent and petroleum product sales of 456,000 barrels per day.

Chemical fourth quarter net income was $64 million with full-year net income of $361 million, the highest full-year net income in over 30 years. Chemical results continue to be driven by strength in polyethylene margins and strong operating performance.

During the quarter, Imperial returned $949 million to shareholders through dividend payments and share repurchasing, with full-year shareholder returns of nearly $3 billion, the highest in company history. Further enhancing returns for shareholders, in November the company announced plans to accelerate share repurchasing under its normal course issuer bid program, and purchases of the remainder of the shares available under the program were completed by January 31, 2022. The company also declared a first quarter dividend increase of 26 percent to 34 cents per share.

“Imperial generated about $5.5 billion in cash flow from operating activities with about $4.5 billion in free-cash flow¹ in 2021 and the company is committed to returning cash to shareholders, as demonstrated by our record distributions this past year,” said Corson. “Following the completion of our accelerated normal course issuer bid in January and the sizable dividend increase we announced earlier today, Imperial is actively evaluating options for further shareholder distributions.”

Subsequent to the quarter, Imperial announced plans for further reductions in greenhouse gas emissions intensity over the next decade to help support Canada’s net zero goals. By the end of 2030, Imperial anticipates reducing Scope 1 and 2 greenhouse gas emissions intensity at its operated oil sands facilities by 30 percent, compared with 2016 levels. “I’m proud of the progress we’ve made to-date in reducing the intensity of our greenhouse gas emissions at our operated oil sands assets and our recent announcement is another big step in our journey to net zero at our operated oil sands assets by 2050,” said Corson. “As a founding member of the Oil Sands Pathways to Net Zero alliance, we will continue to collaborate to advance lower-emission solutions.”

Fourth quarter highlights

  • Net income of $813 million or $1.18 per share on a diluted basis, compared to a net loss of $1,146 million or $1.56 per share in the fourth quarter of 2020. Net income excluding identified items¹ of $813 million in the fourth quarter of 2021, up from $25 million in the same period of 2020.
  • Cash flows from operating activities of $1,632 million, up from $316 million in the same period of 2020. Cash flows from operating activities excluding working capital¹ of $1,648 million, up from $564 million in the same period of 2020.
  • Capital and exploration expenditures totalled $441 million, up from $195 million in the fourth quarter of 2020. Full-year capital and exploration expenditures totalled $1,140 million, as the company progressed a number of key projects including Kearl in-pit tailings infrastructure and the replacement of the Sarnia products pipeline.
  • The company returned $949 million to shareholders in the fourth quarter of 2021, including $761 million in accelerated share repurchases and $188 million in dividends paid.
  • Production averaged 445,000 gross oil-equivalent barrels per day, compared to 460,000 barrels per day in the same period of 2020. Decreased production was primarily driven by impacts from extreme cold weather in December 2021.
  • Total gross bitumen production at Kearl averaged 270,000 barrels per day (191,000 barrels Imperial's share), compared to 284,000 barrels per day (202,000 barrels Imperial's share) in the fourth quarter of 2020. Total gross production was impacted by 13,000 barrels per day (9,000 barrels Imperial's share) as a result of extreme cold weather in December 2021.
  • Gross bitumen production at Cold Lake averaged 142,000 barrels per day, up from 136,000 barrels per day in the fourth quarter of 2020. Higher production was supported by continued production optimization and reliability enhancements.
  • The company's share of gross production from Syncrude averaged 79,000 barrels per day, compared to 87,000 barrels per day in the fourth quarter of 2020. Production was impacted by unscheduled downtime and extreme cold weather in December 2021.
  • Refinery throughput averaged 416,000 barrels per day, up from 359,000 barrels per day in the fourth quarter of 2020. Capacity utilization was 97 percent, up from 85 percent in the fourth quarter of 2020. Higher throughput was primarily driven by increased demand.
  • Petroleum product sales were 496,000 barrels per day, up from 416,000 barrels per day in the fourth quarter of 2020. Higher petroleum product sales were primarily driven by increased demand.
  • Chemical net income of $64 million in the quarter, up from $23 million in the fourth quarter of 2020. Improved results were driven by continued strength in polyethylene margins and strong operating performance.
  • In January, announced intention to market interests in XTO Energy Canada jointly with ExxonMobil Canada, consistent with Imperial’s strategy to focus Upstream resources on key oil sands assets. A definitive decision to sell the assets has not been made.
  • In January, announced plans for further GHG emissions intensity reductions at the company’s operated oil sands facilities, anticipating a 30 percent reduction by 2030 compared to 2016 levels in support of the company's goal to achieve net zero emissions in its operated oil sands assets by 2050.

Current Business Environment

In early 2020, the balance of supply and demand for petroleum and petrochemical products experienced two significant disruptive effects. On the demand side, the COVID-19 pandemic spread rapidly through most areas of the world resulting in substantial reductions in consumer and business activity and significantly reduced demand for crude oil, natural gas, and petroleum products. This reduction in demand coincided with announcements of increased production in certain key oil-producing countries which led to increases in inventory levels and sharp declines in prices for crude oil, natural gas, and petroleum products.

Through 2021, demand for petroleum and petrochemical products has continued to recover, with the company’s financial results benefiting from stronger prices and margins. The company continues to closely monitor industry and global economic conditions, including recovery from the COVID-19 pandemic.

The general rate of inflation in Canada and many other countries has seen an increase over the past year. Prices for services and materials continue to evolve in response to constant changes in commodity markets and industry activities, impacting operating and capital costs. Generally the company tries to mitigate those impacts by cost reductions from efficiency and productivity improvements.

Operating Results

Fourth quarter 2021 vs. fourth quarter 2020

 

Fourth Quarter

millions of Canadian dollars, unless noted

2021

2020

Net income (loss) (U.S. GAAP)

813

(1,146)

Net income (loss) per common share, assuming dilution (dollars)

1.18

(1.56)

Net income (loss) excluding identified items (a)

813

25

(a) non-GAAP financial measure - see Attachment VI for definition and reconciliation

 

 

 

The company recorded net income of $813 million or $1.18 per share on a diluted basis in the fourth quarter of 2021, compared to a net loss of $1,146 million or $1.56 per share on a diluted basis in the fourth quarter of 2020. Prior year results included unfavourable identified items¹ of $1,171 million related to the company's decision to no longer develop a significant portion of its unconventional portfolio.

Upstream

Net income (loss) factor analysis

millions of Canadian dollars

Price – Higher realizations increased net income by about $1,090 million, primarily driven by average bitumen realizations increasing by $31.34 per barrel and synthetic realizations increasing by $41.26 per barrel.

Volumes – Lower volumes primarily driven by extreme cold weather at Kearl and Syncrude and unplanned downtime at Syncrude decreased net income by about $80 million.

Royalty – Higher royalties decreased net income by about $180 million, primarily driven by higher commodity prices.

Identified items1 – Prior year results included unfavourable identified items¹ of $1,171 million related to the company's decision to no longer develop a significant portion of its unconventional portfolio.

Other – All other items decreased net income by $264 million, primarily driven by higher operating expenses of about $230 million and unfavourable foreign exchange impacts of about $50 million.

Average realizations and marker prices

 

Fourth Quarter

Canadian dollars, unless noted

2021

2020

West Texas Intermediate (US$)

77.04

42.70

Western Canada Select (US$)

62.49

33.35

WTI/WCS Spread (US$)

14.55

9.35

Bitumen (per barrel)

65.53

34.19

Synthetic oil (per barrel)

92.54

51.28

Average foreign exchange rate (US$)

0.79

0.77

Imperial’s average Canadian dollar realizations for bitumen increased in the quarter, generally in line with WCS. The company’s average Canadian dollar realizations for synthetic crude increased generally in line with WTI, adjusted for changes in exchange rates and transportation costs.

Production

 

Fourth Quarter

thousands of barrels per day

2021

2020

Kearl (Imperial's share)

191

202

Cold Lake

142

136

Syncrude (Imperial's share)

79

87

 

 

 

Kearl total gross production (thousands of barrels per day)

270

284

 

 

 

Lower production at Kearl was primarily as a result of extreme cold weather in December of 2021.

 

 

 

Lower production at Syncrude was primarily driven by unscheduled downtime and extreme cold weather in December of 2021.

Downstream

Net income (loss) factor analysis

millions of Canadian dollars

Margins – Higher margins increased net income by about $260 million, reflecting improved product demand.

Other – All other items reduced net income by $116 million, which included an unfavourable out-of-period inventory adjustment of $60 million2.

Refinery utilization and petroleum product sales

 

Fourth Quarter

thousands of barrels per day, unless noted

2021

2020

Refinery throughput

416

359

Refinery capacity utilization (percent)

97

85

Petroleum product sales

496

416

Improved refinery throughput in the fourth quarter of 2021 primarily reflects increased demand.

Improved petroleum product sales in the fourth quarter of 2021 primarily reflects increased demand.

2 In the fourth quarter, the company recorded an unfavourable $60 million out-of-period inventory adjustment. The inventory adjustment related to reconciliations of additives at third-party terminals and products inventory at equity and third-party terminals which have been resolved.

Chemicals

Net income (loss) factor analysis

millions of Canadian dollars

Margins – Improved margins increased net income by about $60 million, primarily due to stronger industry polyethylene margins.

Corporate and other

 

Fourth Quarter

millions of Canadian dollars

2021

2020

Net income (loss) (U.S. GAAP)

(46)

(83)

Liquidity and capital resources

 

Fourth Quarter

millions of Canadian dollars

2021

2020

Cash flow generated from (used in):

 

 

Operating activities

1,632

316

Investing activities

(399)

(197)

Financing activities

(955)

(165)

Increase (decrease) in cash and cash equivalents

278

(46)

Cash flow generated from operating activities primarily reflects higher Upstream realizations and stronger Downstream margins.

 

Fourth Quarter

millions of Canadian dollars, unless noted

2021

2020

Dividends paid

188

161

Per share dividend paid (dollars)

0.27

0.22

Share repurchases (a)

761

-

Number of shares purchased (millions) (a) (b)

17.5

-

(a) The company did not purchase shares during the fourth quarter of 2020, except for limited purchases to eliminate dilution in conjunction with its restricted stock unit plan

(b) Share repurchases were made under the company’s normal course issuer bid program, and include shares purchased from Exxon Mobil Corporation concurrent with, but outside of the normal course issuer bid.

The company’s cash balance was $2,153 million at December 31, 2021, versus $771 million at the end of fourth quarter 2020.

Full-year 2021 vs. full-year 2020

 

Twelve Months

millions of Canadian dollars, unless noted

2021

2020

Net income (loss) (U.S. GAAP)

2,479

(1,857)

Net income (loss) per common share, assuming dilution (dollars)

3.48

(2.53)

Net income (loss) excluding identified items (a)

2,479

(686)

(a) non-GAAP financial measure - see Attachment VI for definition and reconciliation

 

 

 

The company recorded net income of $2,479 million or $3.48 per share on a diluted basis in 2021, compared to a net loss of $1,857 million or $2.53 per share in 2020. Prior year results included unfavourable identified items¹ of $1,171 million related to the company's decision to no longer develop a significant portion of its unconventional portfolio.

Upstream

Net income (loss) factor analysis

millions of Canadian dollars

Price – Higher realizations increased net income by about $3,640 million, primarily driven by average bitumen realizations increasing by $32.22 per barrel and synthetic realizations increasing by $31.85 per barrel.

Volumes – Higher volumes primarily driven by the absence of production balancing with market demands increased net income by about $550 million.

Royalty – Higher royalties decreased net income by about $680 million, primarily driven by higher commodity prices.

Identified items1 – Prior year results included unfavourable identified items¹ of $1,171 million related to the company's decision to no longer develop a significant portion of its unconventional portfolio.

Other – All other items decreased net income by $968 million, primarily driven by higher operating expenses of about $720 million, unfavourable foreign exchange impacts of about $230 million and lower Canada Emergency Wage Subsidy received by the company compared to prior year of about $60 million, which includes Imperial's proportionate share of a joint venture.

Average realizations and marker prices

 

Twelve Months

Canadian dollars, unless noted

2021

2020

West Texas Intermediate (US$)

68.05

39.26

Western Canada Select (US$)

54.96

26.87

WTI/WCS Spread (US$)

13.09

12.39

Bitumen (per barrel)

57.91

25.69

Synthetic oil (per barrel)

81.61

49.76

Average foreign exchange rate (US$)

0.80

0.75

Imperial’s average Canadian dollar realizations for bitumen increased in 2021, generally in line with WCS. The company’s average Canadian dollar realizations for synthetic crude increased generally in line with WTI, adjusted for changes in exchange rates and transportation costs.

¹ non-GAAP financial measure - see Attachment VI for definition and reconciliation

Production

 

Twelve Months

thousands of barrels per day

2021

2020

Kearl (Imperial's share)

186

158

Cold Lake

140

132

Syncrude (Imperial's share)

71

69

 

 

 

Kearl total gross production (thousands of barrels per day)

263

222

 

 

 

Higher production at Kearl was primarily driven by the absence of prior year production balancing with market demands.

Downstream

Net income (loss) factor analysis

millions of Canadian dollars

Margins – Higher margins increased net income by about $600 million, reflecting improved product demand.

Other – All other items decreased net income by $258 million, primarily driven by unfavourable foreign exchange impacts of about $150 million and an unfavourable out-of-period inventory adjustment of $74 million3, partially offset by lower operating expenses of about $50 million.

Refinery utilization and petroleum product sales

 

Twelve Months

thousands of barrels per day, unless noted

2021

2020

Refinery throughput

379

340

Refinery capacity utilization (percent)

89

80

Petroleum product sales

456

421

Improved refinery throughput in 2021 primarily reflects reduced impacts associated with the COVID-19 pandemic, partially offset by a planned turnaround at Strathcona.

Improved petroleum product sales in 2021 primarily reflects reduced impacts associated with the COVID-19 pandemic.

3 In 2021, the company recorded an unfavourable $74 million out-of-period inventory adjustment. The inventory adjustment related to reconciliations of additives and products inventory at equity and third-party terminals which have been resolved.

Chemicals

Net income (loss) factor analysis

millions of Canadian dollars

Margins – Improved margins increased net income by about $250 million, primarily due to stronger industry polyethylene margins.

Corporate and other

 

Twelve Months

millions of Canadian dollars

2021

2020

Net income (loss) (U.S. GAAP)

(172)

(170)

Liquidity and capital resources

 

Twelve Months

millions of Canadian dollars

2021

2020

Cash flow generated from (used in):

 

 

Operating activities

5,476

798

Investing activities

(1,012)

(802)

Financing activities

(3,082)

(943)

Increase (decrease) in cash and cash equivalents

1,382

(947)

Cash flow generated from operating activities primarily reflects higher Upstream realizations and stronger Downstream margins.

 

Twelve Months

millions of Canadian dollars, unless noted

2021

2020

Dividends paid

706

649

Per share dividend paid (dollars)

0.98

0.88

Share repurchases

2,245

274

Number of shares purchased (millions) (a)

56.0

9.8

(a) Share repurchases were made under the company’s normal course issuer bid program, and include shares purchased from Exxon Mobil Corporation concurrent with, but outside of the normal course issuer bid.

At March 31, 2021, due to the termination of transportation services agreements related to a third-party pipeline project, the company recognized a liability of $62 million, previously reported as a contingent liability in Note 10 of Imperial’s Form 10-K. In connection with the same project, commitments under “Other long-term purchase agreements” as reported in Imperial’s Form 10-K decreased by approximately $2.9 billion. The majority of these commitments related to years 2026 and beyond.

Key financial and operating data follow.

Forward-looking statements

Statements of future events or conditions in this report, including projections, targets, expectations, estimates, and business plans are forward-looking statements. Forward-looking statements can be identified by words such as believe, anticipate, intend, propose, plan, goal, seek, project, predict, target, estimate, expect, strategy, outlook, schedule, future, continue, likely, may, should, will and similar references to future periods. Forward-looking statements in this report include, but are not limited to, references to plans for 2030 oil sands greenhouse gas emission intensity reduction in support of its goal to achieve net zero emissions in its operated oil sands assets by 2050; the company’s commitment to returning cash to shareholders, including actively evaluating options for further shareholder distributions; continuing to collaborate and invest in opportunities to advance lower-emission solutions, including through the Oil Sands Pathways to Net Zero alliance; the company’s intention to market interests in XTO Energy Canada; closely monitoring industry and economic conditions and the effects from the COVID-19 pandemic; and constant changes in prices for services and materials, its impact on operating and capital costs, and the company’s ability to mitigate those impacts through efficiency and productivity improvements.

Forward-looking statements are based on the company's current expectations, estimates, projections and assumptions at the time the statements are made. Actual future financial and operating results, including expectations and assumptions concerning demand growth and energy source, supply and mix; production rates, growth and mix across various assets; project plans, timing, costs, technical evaluations and capacities and the company’s ability to effectively execute on these plans and operate its assets; the adoption and impact of new facilities or technologies on reductions to GHG emissions intensity, including but not limited to next generation technologies using solvents to replace energy intensive steam at Cold Lake, boiler flue gas technology at Kearl, and support for and advancement of carbon capture and storage, and any changes in the scope, terms, or costs of such projects; the amount and timing of emissions reductions; support from policymakers and other stakeholders for various new technologies such as carbon capture and storage; applicable laws and government policies, including with respect to climate change and GHG emissions reductions; for shareholder returns, assumptions such as cash flow forecasts, financing sources and capital structure, regulatory approvals, participation of the company’s majority shareholder and the results of periodic and ongoing evaluation of alternate uses of capital; applicable laws and government policies, including restrictions in response to COVID-19; receipt of regulatory approvals; capital and environmental expenditures; progression of COVID-19 and its impacts on Imperial’s ability to operate its assets, including the possible shutdown of facilities due to COVID-19 outbreaks; the company’s ability to effectively execute on its business continuity plans and pandemic response activities; and commodity prices, foreign exchange rates and general market conditions could differ materially depending on a number of factors.

These factors include global, regional or local changes in supply and demand for oil, natural gas, and petroleum and petrochemical products and resulting price, differential and margin impacts, including foreign government action with respect to supply levels and prices and the impact of COVID-19 on demand; availability and allocation of capital; political or regulatory events, including changes in law or government policy, environmental regulation including climate change and greenhouse gas regulation, and actions in response to COVID-19; the results of research programs and new technologies, the ability to bring new technologies to commercial scale on a cost-competitive basis, and the competitiveness of alternative energy and other emission reduction technologies; lack of required support from governments and policymakers for adoption of new technologies for emissions reductions; unanticipated technical or operational difficulties; project management and schedules and timely completion of projects; availability and performance of third-party service providers, including in light of restrictions related to COVID-19; environmental risks inherent in oil and gas exploration and production activities; the receipt, in a timely manner, of regulatory and third-party approvals; management effectiveness and disaster response preparedness, including business continuity plans in response to COVID-19; operational hazards and risks; cybersecurity incidents, including increased reliance on remote working arrangements and activation of business continuity plans due to COVID-19; currency exchange rates; general economic conditions; and other factors discussed in Item 1A risk factors and Item 7 management’s discussion and analysis of financial condition and results of operations of Imperial Oil Limited’s most recent annual report on Form 10-K and subsequent interim reports.

Forward-looking statements are not guarantees of future performance and involve a number of risks and uncertainties, some that are similar to other oil and gas companies and some that are unique to Imperial Oil Limited. Imperial’s actual results may differ materially from those expressed or implied by its forward-looking statements and readers are cautioned not to place undue reliance on them. Imperial undertakes no obligation to update any forward-looking statements contained herein, except as required by applicable law.

In this release all dollar amounts are expressed in Canadian dollars unless otherwise stated. This release should be read in conjunction with Imperial’s most recent Form 10-K. Note that numbers may not add due to rounding.

The term “project” as used in this release can refer to a variety of different activities and does not necessarily have the same meaning as in any government payment transparency reports.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attachment I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fourth Quarter

 

 

 

Twelve Months

millions of Canadian dollars, unless noted

2021

 

2020

 

 

 

2021

 

2020

 

 

 

 

 

 

 

 

 

 

Net Income (loss) (U.S. GAAP)

 

 

 

 

 

 

 

 

 

Total revenues and other income

12,312

 

6,033

 

 

 

37,590

 

22,388

Total expenses

11,201

 

7,496

 

 

 

34,307

 

24,796

Income (loss) before income taxes

1,111

 

(1,463)

 

 

 

3,283

 

(2,408)

Income taxes

298

 

(317)

 

 

 

804

 

(551)

Net income (loss)

813

 

(1,146)

 

 

 

2,479

 

(1,857)

 

 

 

 

 

 

 

 

 

 

Net income (loss) per common share (dollars)

1.18

 

(1.56)

 

 

 

3.48

 

(2.53)

Net income (loss) per common share - assuming dilution (dollars)

1.18

 

(1.56)

 

 

 

3.48

 

(2.53)

 

 

 

 

 

 

 

 

 

 

Other Financial Data

 

 

 

 

 

 

 

 

 

Gain (loss) on asset sales, after tax

9

 

7

 

 

 

43

 

32

 

 

 

 

 

 

 

 

 

 

Total assets at December 31

 

 

 

 

 

 

40,592

 

38,031

 

 

 

 

 

 

 

 

 

 

Total debt at December 31

 

 

 

 

 

 

5,176

 

5,184

 

 

 

 

 

 

 

 

 

 

Shareholders' equity at December 31

 

 

 

 

 

 

21,735

 

21,418

 

 

 

 

 

 

 

 

 

 

Capital employed at December 31

 

 

 

 

 

 

26,931

 

26,628

 

 

 

 

 

 

 

 

 

 

Dividends declared on common stock

 

 

 

 

 

 

 

 

 

Total

185

 

162

 

 

 

729

 

647

Per common share (dollars)

0.27

 

0.22

 

 

 

1.03

 

0.88

 

 

 

 

 

 

 

 

 

 

Millions of common shares outstanding

 

 

 

 

 

 

 

 

 

At December 31

 

 

 

 

 

 

678.1

 

734.1

Average - assuming dilution

689.5

 

734.1

 

 

 

713.2

 

735.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attachment II

 

 

 

 

 

 

 

 

 

 

 

 

 

Fourth Quarter

 

Twelve Months

millions of Canadian dollars

2021

2020

 

2021

2020

 

 

 

 

 

 

Total cash and cash equivalents at period end

2,153

771

 

2,153

771

 

 

 

 

 

 

Operating Activities

 

 

 

 

 

Net income (loss)

813

(1,146)

 

2,479

(1,857)

Adjustments for non-cash items:

 

 

 

 

 

Depreciation and depletion

545

1,998

 

1,977

3,273

Impairment of intangible assets

-

-

 

-

20

(Gain) loss on asset sales

(10)

(7)

 

(49)

(35)

Deferred income taxes and other

75

(311)

 

91

(521)

Changes in operating assets and liabilities

(16)

(248)

 

363

(335)

All other items - net

225

30

 

615

253

Cash flows from (used in) operating activities

1,632

316

 

5,476

798

 

 

 

 

 

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

Additions to property, plant and equipment

(424)

(211)

 

(1,108)

(868)

Proceeds from asset sales

24

14

 

81

82

Loans to equity companies - net

1

-

 

15

(16)

Cash flows from (used in) investing activities

(399)

(197)

 

(1,012)

(802)

 

 

 

 

 

 

Cash flows from (used in) financing activities

(955)

(165)

 

(3,082)

(943)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attachment III

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fourth Quarter

 

 

 

Twelve Months

millions of Canadian dollars

 

2021

 

2020

 

 

 

2021

 

2020

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) (U.S. GAAP)

 

 

 

 

 

 

 

 

 

 

Upstream

 

545

 

(1,192)

 

 

 

1,395

 

(2,318)

Downstream

 

250

 

106

 

 

 

895

 

553

Chemical

 

64

 

23

 

 

 

361

 

78

Corporate and other

 

(46)

 

(83)

 

 

 

(172)

 

(170)

Net income (loss)

 

813

 

(1,146)

 

 

 

2,479

 

(1,857)

 

 

 

 

 

 

 

 

 

 

 

Revenues and other income

 

 

 

 

 

 

 

 

 

 

Upstream

 

4,252

 

2,940

 

 

 

15,831

 

8,797

Downstream

 

14,453

 

4,213

 

 

 

34,786

 

16,736

Chemical

 

449

 

281

 

 

 

1,758

 

1,008

Eliminations / Corporate and other

 

(6,842)

 

(1,401)

 

 

 

(14,785)

 

(4,153)

Revenues and other income

 

12,312

 

6,033

 

 

 

37,590

 

22,388

 

 

 

 

 

 

 

 

 

 

 

Purchases of crude oil and products

 

 

 

 

 

 

 

 

 

 

Upstream

 

1,712

 

1,496

 

 

 

7,492

 

4,834

Downstream

 

12,980

 

3,060

 

 

 

29,505

 

12,047

Chemical

 

273

 

163

 

 

 

966

 

579

Eliminations

 

(6,843)

 

(1,401)

 

 

 

(14,789)

 

(4,167)

Purchases of crude oil and products

 

8,122

 

3,318

 

 

 

23,174

 

13,293

 

 

 

 

 

 

 

 

 

 

 

Production and manufacturing

 

 

 

 

 

 

 

 

 

 

Upstream

 

1,266

 

997

 

 

 

4,661

 

3,852

Downstream

 

406

 

382

 

 

 

1,445

 

1,468

Chemical

 

65

 

58

 

 

 

210

 

215

Eliminations

 

-

 

-

 

 

 

-

 

-

Production and manufacturing

 

1,737

 

1,437

 

 

 

6,316

 

5,535

 

 

 

 

 

 

 

 

 

 

 

Selling and general

 

 

 

 

 

 

 

 

 

 

Upstream

 

-

 

-

 

 

 

-

 

-

Downstream

 

156

 

163

 

 

 

572

 

619

Chemical

 

22

 

23

 

 

 

90

 

92

Eliminations / Corporate and other

 

37

 

56

 

 

 

122

 

30

Selling and general

 

215

 

242

 

 

 

784

 

741

 

 

 

 

 

 

 

 

 

 

 

Capital and exploration expenditures

 

 

 

 

 

 

 

 

 

 

Upstream

 

266

 

107

 

 

 

632

 

561

Downstream

 

168

 

74

 

 

 

476

 

251

Chemical

 

2

 

6

 

 

 

8

 

21

Corporate and other

 

5

 

8

 

 

 

24

 

41

Capital and exploration expenditures

 

441

 

195

 

 

 

1,140

 

874

 

 

 

 

 

 

 

 

 

 

 

Exploration expenses charged to Upstream income included above

 

26

 

7

 

 

 

32

 

13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attachment IV

 

 

 

 

 

 

 

 

 

 

 

 

Operating statistics

Fourth Quarter

 

Twelve Months

 

2021

2020

 

2021

2020

 

 

 

 

 

 

Gross crude oil and natural gas liquids (NGL) production

 

 

 

 

 

(thousands of barrels per day)

 

 

 

 

 

Kearl

191

202

 

186

158

Cold Lake

142

136

 

140

132

Syncrude

79

87

 

71

69

Conventional

11

10

 

10

11

Total crude oil production

423

435

 

407

370

NGLs available for sale

2

2

 

1

2

Total crude oil and NGL production

425

437

 

408

372

 

 

 

 

 

 

Gross natural gas production (millions of cubic feet per day)

121

140

 

120

154

 

 

 

 

 

 

Gross oil-equivalent production (a)

445

460

 

428

398

(thousands of oil-equivalent barrels per day)

 

 

 

 

 

 

 

 

 

 

 

Net crude oil and NGL production (thousands of barrels per day)

 

 

 

 

 

Kearl

179

199

 

178

155

Cold Lake

119

120

 

114

124

Syncrude

68

82

 

62

68

Conventional

11

14

 

9

10

Total crude oil production

377

415

 

363

357

NGLs available for sale

1

2

 

1

2

Total crude oil and NGL production

378

417

 

364

359

 

 

 

 

 

 

Net natural gas production (millions of cubic feet per day)

112

136

 

115

150

 

 

 

 

 

 

Net oil-equivalent production (a)

397

440

 

383

384

(thousands of oil-equivalent barrels per day)

 

 

 

 

 

 

 

 

 

 

 

Kearl blend sales (thousands of barrels per day)

272

278

 

264

222

Cold Lake blend sales (thousands of barrels per day)

189

184

 

187

179

NGL sales (thousands of barrels per day) (b)

-

1

 

-

2

 

 

 

 

 

 

Average realizations (Canadian dollars)

 

 

 

 

 

Bitumen (per barrel)

65.53

34.19

 

57.91

25.69

Synthetic oil (per barrel)

92.54

51.28

 

81.61

49.76

Conventional crude oil (per barrel)

70.09

27.21

 

59.84

29.34

NGL (per barrel)

62.07

19.03

 

35.87

13.85

Natural gas (per thousand cubic feet)

4.92

2.25

 

3.83

1.90

 

 

 

 

 

 

Refinery throughput (thousands of barrels per day)

416

359

 

379

340

Refinery capacity utilization (percent)

97

85

 

89

80

 

 

 

 

 

 

Petroleum product sales (thousands of barrels per day)

 

 

 

 

 

Gasolines

240

211

 

224

215

Heating, diesel and jet fuels

180

144

 

160

146

Heavy fuel oils

32

21

 

27

20

Lube oils and other products

44

40

 

45

40

Net petroleum products sales

496

416

 

456

421

 

 

 

 

 

 

Petrochemical sales (thousands of tonnes)

194

176

 

831

749

 

 

 

 

 

 

(a)

Gas converted to oil-equivalent at six million cubic feet per one thousand barrels.

(b)

Fourth quarter and twelve months 2021 NGL sales round to 0.

 

 

 

 

 

 

 

 

 

 

 

 

Attachment V

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per

 

 

Net income (loss) (U.S. GAAP)

common share - diluted (a)

 

 

millions of Canadian dollars

 

 

Canadian dollars

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

First Quarter

333

 

 

 

0.39

Second Quarter

(77)

 

 

 

(0.09)

Third Quarter

371

 

 

 

0.44

Fourth Quarter

(137)

 

 

 

(0.16)

Year

490

 

 

 

0.58

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

First Quarter

516

 

 

 

0.62

Second Quarter

196

 

 

 

0.24

Third Quarter

749

 

 

 

0.94

Fourth Quarter

853

 

 

 

1.08

Year

2,314

 

 

 

2.86

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

First Quarter

293

 

 

 

0.38

Second Quarter

1,212

 

 

 

1.57

Third Quarter

424

 

 

 

0.56

Fourth Quarter

271

 

 

 

0.36

Year

2,200

 

 

 

2.88

 

 

 

 

 

 

 

 

2020

 

 

 

 

 

First Quarter

(188)

 

 

 

(0.25)

Second Quarter

(526)

 

 

 

(0.72)

Third Quarter

3

 

 

 

-

Fourth Quarter

(1,146)

 

 

 

(1.56)

Year

(1,857)

 

 

 

(2.53)

 

 

 

 

 

 

 

 

2021

 

 

 

 

 

First Quarter

392

 

 

 

0.53

Second Quarter

366

 

 

 

0.50

Third Quarter

908

 

 

 

1.29

Fourth Quarter

813

 

 

 

1.18

Year

2,479

 

 

 

3.48

(a)

Computed using the average number of shares outstanding during each period. The sum of the quarters presented may not add to the year total.

Attachment VI

Non-GAAP financial measures and other specified financial measures

Certain measures included in this document are not prescribed by U.S. Generally Accepted Accounting Principles (GAAP). These measures constitute “non-GAAP financial measures” under Securities and Exchange Commission Regulation G, and “specified financial measures” under National Instrument 52-112 Non-GAAP and Other Financial Measures Disclosure of the Canadian Securities Administrators.

Reconciliation of these non-GAAP financial measures to the most comparable GAAP measure, and other information required by these regulations have been provided. Non-GAAP financial measures and specified financial measures are not standardized financial measures under GAAP and do not have a standardized definition. As such, these measures may not be directly comparable to measures presented by other companies, and should not be considered a substitute for GAAP financial measures.

Cash flows from (used in) operating activities excluding working capital

Cash flows from (used in) operating activities excluding working capital is a non-GAAP financial measure that is the total cash flows from operating activities less the changes in operating assets and liabilities in the period. The most directly comparable financial measure that is disclosed in the financial statements is cash flows from (used in) operating activities within the company’s Consolidated statement of cash flows. Management believes it is useful for investors to consider these numbers in comparing the underlying performance of the company’s business across periods when there are significant period-to-period differences in the amount of changes in working capital. Changes in working capital is equal to “Changes in operating assets and liabilities” as disclosed in the company’s Consolidated statement of cash flows and in Attachment II of this document. This measure assesses the cash flows at an operating level, and as such, does not include proceeds from asset sales as defined in Cash flows from operating activities and asset sales in the Frequently Used Terms section of the company’s annual Form 10-K.

Reconciliation of cash flows from (used in) operating activities excluding working capital

 

Fourth Quarter

 

Twelve Months

millions of Canadian dollars

2021

2020

 

2021

2020

From Imperial's Consolidated statement of cash flows

 

 

 

 

 

Cash flows from (used in) operating activities

1,632

316

 

5,476

798

 

 

 

 

 

 

Less changes in working capital

 

 

 

 

 

Changes in operating assets and liabilities

(16)

(248)

 

363

(335)

Cash flows from (used in) operating activities excl. working capital

1,648

564

 

5,113

1,133

Free cash flow

Free cash flow is a non-GAAP financial measure that is cash flows from operating activities less additions to property, plant and equipment and equity company investments plus proceeds from asset sales. The most directly comparable financial measure that is disclosed in the financial statements is cash flows from (used in) operating activities within the company’s Consolidated statement of cash flows. This measure is used to evaluate cash available for financing activities (including but not limited to dividends and share purchases) after investment in the business.

Reconciliation of free cash flow

 

Fourth Quarter

 

Twelve Months

millions of Canadian dollars

2021

2020

 

2021

2020

From Imperial's Consolidated statement of cash flows

 

 

 

 

 

Cash flows from (used in) operating activities

1,632

316

 

5,476

798

 

 

 

 

 

 

Cash flows from (used in) investing activities

 

 

 

 

 

Additions to property, plant and equipment

(424)

(211)

 

(1,108)

(868)

Proceeds from asset sales

24

14

 

81

82

Loans to equity companies - net

1

-

 

15

(16)

Free cash flow

1,233

119

 

4,464

(4)

Net income (loss) excluding identified items

Net income (loss) excluding identified items is a non-GAAP financial measure that is total net income (loss) excluding individually significant non-operational events with an absolute corporate total earnings impact of at least $100 million in a given quarter. The net income (loss) impact of an identified item for an individual segment in a given quarter may be less than $100 million when the item impacts several segments or several periods. The most directly comparable financial measure that is disclosed in the financial statements is net income (loss) within the company’s Consolidated statement of income. Management uses these figures to improve comparability of the underlying business across multiple periods by isolating and removing significant non-operational events from business results. The company believes this view provides investors increased transparency into business results and trends, and provides investors with a view of the business as seen through the eyes of management. Net income (loss) excluding identified items is not meant to be viewed in isolation or as a substitute for net income (loss) as prepared in accordance with U.S. GAAP. All identified items are presented on an after-tax basis.

Reconciliation of net income (loss) excluding identified items

 

Fourth Quarter

 

Twelve Months

millions of Canadian dollars

2021

2020

 

2021

2020

From Imperial's Consolidated statement of income

 

 

 

 

 

Net income (loss) (U.S. GAAP)

813

(1,146)

 

2,479

(1,857)

 

 

 

 

 

 

Less identified items included in Net income (loss)

 

 

 

 

 

Impairments

-

(1,171)

 

-

(1,171)

Subtotal of identified items

-

(1,171)

 

-

(1,171)

 

 

 

 

 

 

Net income (loss) excluding identified items

813

25

 

2,479

(686)

Cash operating costs (cash costs)

Cash operating costs is a non-GAAP financial measure that consists of total expenses, less costs that are non-cash in nature, including, Purchases of crude oil and products, Federal excise taxes and fuel charge, Depreciation and depletion, Non-service pension and postretirement benefit, and Financing. The components of cash operating costs include (1) Production and manufacturing, (2) Selling and general and (3) Exploration, from the company’s Consolidated statement of income, and as disclosed in Attachment III of this document. The sum of these income statement lines serve as an indication of cash operating costs and does not reflect the total cash expenditures of the company. The most directly comparable financial measure that is disclosed in the financial statements is total expenses within the company’s Consolidated statement of income. This measure is useful for investors to understand the company’s efforts to optimize cash through disciplined expense management.

Reconciliation of cash operating costs

 

 

 

 

 

 

Fourth Quarter

 

Twelve Months

millions of Canadian dollars

2021

2020

 

2021

2020

From Imperial's Consolidated statement of Income

 

 

 

 

 

Total expenses

11,201

7,496

 

34,307

24,796

Less:

 

 

 

 

 

Purchases of crude oil and products

8,122

3,318

 

23,174

13,293

Federal excise taxes and fuel charge

524

446

 

1,928

1,736

Depreciation and depletion

545

1,998

 

1,977

3,293

Non-service pension and postretirement benefit

10

30

 

42

121

Financing

22

18

 

54

64

Total cash operating costs

1,978

1,686

 

7,132

6,289

 

 

 

 

 

 

Components of cash operating costs

 

 

 

 

 

 

Fourth Quarter

 

Twelve Months

millions of Canadian dollars

2021

2020

 

2021

2020

From Imperial's Consolidated statement of Income

 

 

 

 

 

Production and manufacturing

1,737

1,437

 

6,316

5,535

Selling and general

215

242

 

784

741

Exploration

26

7

 

32

13

Cash operating costs

1,978

1,686

 

7,132

6,289

Segment contributions to total cash operating costs

 

 

 

 

 

 

Fourth Quarter

 

Twelve Months

millions of Canadian dollars

2021

2020

 

2021

2020

Upstream

1,292

1,004

 

4,693

3,865

Downstream

562

545

 

2,017

2,087

Chemicals

87

81

 

300

307

Corporate/Eliminations

37

56

 

122

30

Cash operating costs

1,978

1,686

 

7,132

6,289

Unit cash operating cost (unit cash costs)

Unit cash operating costs is a non-GAAP ratio. Unit cash operating costs (unit cash costs) is calculated by dividing cash operating costs by total gross oil-equivalent production, and is calculated for the Upstream segment, as well as the major Upstream assets. Cash operating costs is a non-GAAP financial measure and is disclosed and reconciled above. This measure is useful for investors to understand the expense management efforts of the company’s major assets as a component of the overall Upstream segment. Unit cash operating cost, as used by management, does not directly align with the definition of “Average unit production costs” as set out by the U.S. Securities and Exchange Commission (SEC), and disclosed in the company’s SEC Form 10-K.

Components of unit cash operating cost

 

 

Fourth Quarter

 

 

2021

 

 

 

2020

millions of Canadian dollars

 

Upstream

(a)

 

Kearl

 

Cold

Lake

 

Syncrude

 

 

 

Upstream

(a)

 

Kearl

 

Cold

Lake

 

Syncrude

Production and manufacturing

 

1,266

 

561

 

315

 

333

 

 

 

997

 

398

 

267

 

277

Selling and general

 

-

 

-

 

-

 

-

 

 

 

-

 

-

 

-

 

-

Exploration

 

26

 

-

 

-

 

-

 

 

 

7

 

-

 

-

 

-

Cash operating costs

 

1,292

 

561

 

315

 

333

 

 

 

1,004

 

398

 

267

 

277

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross oil-equivalent production

 

445

 

191

 

142

 

79

 

 

 

460

 

202

 

136

 

87

(thousands of barrels per day)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unit cash operating cost ($/oeb)

 

31.56

 

31.93

 

24.11

 

45.82

 

 

 

23.72

 

21.42

 

21.34

 

34.61

USD converted at the quarterly average forex

 

24.93

 

25.22

 

19.05

 

36.20

 

 

 

18.26

 

16.49

 

16.43

 

26.65

2021 US$0.79; 2020 US$0.77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months

 

 

2021

 

 

 

2020

millions of Canadian dollars

 

Upstream

(a)

 

Kearl

 

Cold

Lake

 

Syncrude

 

 

 

Upstream

(a)

 

Kearl

 

Cold

Lake

 

Syncrude

Production and manufacturing

 

4,661

 

1,902

 

1,117

 

1,388

 

 

 

3,852

 

1,585

 

920

 

1,107

Selling and general

 

-

 

-

 

-

 

-

 

 

 

-

 

-

 

-

 

-

Exploration

 

32

 

-

 

-

 

-

 

 

 

13

 

-

 

-

 

-

Cash operating costs

 

4,693

 

1,902

 

1,117

 

1,388

 

 

 

3,865

 

1,585

 

920

 

1,107

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross oil-equivalent production

 

428

 

186

 

140

 

71

 

 

 

398

 

158

 

132

 

69

(thousands of barrels per day)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unit cash operating cost ($/oeb)

 

30.04

 

28.02

 

21.86

 

53.56

 

 

 

26.53

 

27.41

 

19.04

 

43.83

USD converted at the YTD average forex

 

24.03

 

22.42

 

17.49

 

42.85

 

 

 

19.90

 

20.56

 

14.28

 

32.87

2021 US$0.80; 2020 US$0.75

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Upstream includes Kearl, Cold Lake, Imperial's share of Syncrude and other.

After more than a century, Imperial continues to be an industry leader in applying technology and innovation to responsibly develop Canada’s energy resources. As Canada’s largest petroleum refiner, a major producer of crude oil, a key petrochemical producer and a leading fuels marketer from coast to coast, our company remains committed to high standards across all areas of our business.

Source: Imperial

Contacts

Investor relations

(587) 476-4743

Media relations

(587) 476-7010

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.
 
 
Copyright © 2010-2020 MillValley.com & California Media Partners, LLC. All rights reserved.