|
x QUARTERLY REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
|
¨ TRANSITION REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
PENNSYLVANIA
|
23-2451943
|
|||
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|||
incorporation
or organization)
|
Identification
No.)
|
Common
Stock ($1.00 par value)
|
9,235,611
Shares Outstanding on November 2,
2009
|
Page 3
|
||
Page 4
|
||
Page 5 | ||
Page 6
|
||
Pages
7 through 24
|
||
Pages
25 through 44
|
||
Pages
44 through 47
|
||
Page
47
|
||
Page
48
|
||
Page
48
|
||
Page
48
|
||
Page
48
|
||
Page
48
|
||
Page
48
|
||
Page
49
|
||
Page
49
|
Financial
Statements
|
|
September 30,
|
December 31,
|
||||||
(In Thousands Except Share Data)
|
2009
|
2008
|
||||||
(Unaudited)
|
(Note)
|
|||||||
ASSETS
|
||||||||
Cash
and due from banks:
|
||||||||
Noninterest-bearing
|
$ | 16,184 | $ | 18,105 | ||||
Interest-bearing
|
31,783 | 5,923 | ||||||
Total
cash and cash equivalents
|
47,967 | 24,028 | ||||||
Trading
securities
|
0 | 2,306 | ||||||
Available-for-sale
securities
|
399,112 | 419,688 | ||||||
Held-to-maturity
securities
|
301 | 406 | ||||||
Loans,
net
|
720,291 | 735,687 | ||||||
Bank-owned
life insurance
|
22,681 | 22,297 | ||||||
Accrued
interest receivable
|
5,727 | 5,846 | ||||||
Bank
premises and equipment, net
|
24,784 | 25,909 | ||||||
Foreclosed
assets held for sale
|
1,408 | 298 | ||||||
Deferred
tax asset, net
|
31,107 | 16,389 | ||||||
Intangible
asset - Core deposit intangibles
|
583 | 826 | ||||||
Intangible
asset - Goodwill
|
11,942 | 12,014 | ||||||
Other
assets
|
17,475 | 15,943 | ||||||
TOTAL
ASSETS
|
$ | 1,283,378 | $ | 1,281,637 | ||||
LIABILITIES
|
||||||||
Deposits:
|
||||||||
Noninterest-bearing
|
$ | 129,476 | $ | 124,922 | ||||
Interest-bearing
|
767,390 | 739,135 | ||||||
Total
deposits
|
896,866 | 864,057 | ||||||
Dividends
payable
|
2,355 | 2,147 | ||||||
Short-term
borrowings
|
33,053 | 48,547 | ||||||
Long-term
borrowings
|
216,451 | 236,926 | ||||||
Accrued
interest and other liabilities
|
8,600 | 7,934 | ||||||
TOTAL
LIABILITIES
|
1,157,325 | 1,159,611 | ||||||
STOCKHOLDERS'
EQUITY
|
||||||||
Preferred
stock, $1,000 par value; authorized 30,000 shares; $1,000 liquidation
preference per share; 26,440 shares issued at September 30, 2009 and no
shares issued at December 31, 2008
|
25,706 | 0 | ||||||
Common
stock, par value $1.00 per share; authorized 20,000,000 shares in 2009 and
2008; issued 9,399,101 at September 30, 2009 and 9,284,148 at December 31,
2008
|
9,399 | 9,284 | ||||||
Paid-in
capital
|
47,227 | 44,308 | ||||||
Retained
earnings
|
48,781 | 97,757 | ||||||
Unamortized
stock compensation
|
(61 | ) | (48 | ) | ||||
Treasury
stock, at cost; 290,406 shares at September 30, 2009 and 348,041 shares at
December 31, 2008
|
(5,056 | ) | (6,061 | ) | ||||
Sub-total
|
125,996 | 145,240 | ||||||
Accumulated
other comprehensive income (loss):
|
||||||||
Unrealized
gains (losses) on available-for-sale securities (including an unrealized
loss of $548 at September 30, 2009 for which a portion of an
other-than-temporary impairment loss has been recognized in
earnings)
|
403 | (23,120 | ) | |||||
Defined
benefit plans
|
(346 | ) | (94 | ) | ||||
Total
accumulated other comprehensive income (loss)
|
57 | (23,214 | ) | |||||
TOTAL
STOCKHOLDERS' EQUITY
|
126,053 | 122,026 | ||||||
TOTAL
LIABILITIES & STOCKHOLDERS' EQUITY
|
$ | 1,283,378 | $ | 1,281,637 |
3 Months Ended
|
Fiscal Year To Date
|
|||||||||||||||
(In Thousands, Except Per Share Data)
|
Sept. 30
|
Sept. 30,
|
9 Months Ended Sept. 30,
|
|||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(Current)
|
(Prior Year)
|
(Current)
|
(Prior Year)
|
|||||||||||||
INTEREST INCOME
|
||||||||||||||||
Interest
and fees on loans
|
$ | 11,314 | $ | 12,255 | $ | 34,027 | $ | 36,836 | ||||||||
Interest
on balances with depository institutions
|
24 | 9 | 28 | 27 | ||||||||||||
Interest
on loans to political subdivisions
|
436 | 406 | 1,244 | 1,116 | ||||||||||||
Interest
on federal funds sold
|
0 | 42 | 15 | 116 | ||||||||||||
Interest
on trading securities
|
2 | 19 | 33 | 62 | ||||||||||||
Income
from available-for-sale and held-to-maturity securities:
|
||||||||||||||||
Taxable
|
3,726 | 4,815 | 12,648 | 14,574 | ||||||||||||
Tax-exempt
|
1,186 | 828 | 3,246 | 2,267 | ||||||||||||
Dividends
|
120 | 201 | 479 | 650 | ||||||||||||
Total
interest and dividend income
|
16,808 | 18,575 | 51,720 | 55,648 | ||||||||||||
INTEREST
EXPENSE
|
||||||||||||||||
Interest
on deposits
|
3,578 | 4,557 | 11,258 | 14,941 | ||||||||||||
Interest
on short-term borrowings
|
121 | 218 | 431 | 761 | ||||||||||||
Interest
on long-term borrowings
|
2,317 | 2,699 | 7,097 | 8,152 | ||||||||||||
Total
interest expense
|
6,016 | 7,474 | 18,786 | 23,854 | ||||||||||||
Interest
margin
|
10,792 | 11,101 | 32,934 | 31,794 | ||||||||||||
Provision
for loan losses
|
634 | 141 | 554 | 669 | ||||||||||||
Interest
margin after provision for loan losses
|
10,158 | 10,960 | 32,380 | 31,125 | ||||||||||||
OTHER
INCOME
|
||||||||||||||||
Trust
and financial management revenue
|
757 | 845 | 2,396 | 2,697 | ||||||||||||
Service
charges on deposit accounts
|
1,317 | 1,191 | 3,514 | 3,240 | ||||||||||||
Service
charges and fees
|
198 | 208 | 615 | 569 | ||||||||||||
Insurance
commissions, fees and premiums
|
69 | 77 | 226 | 246 | ||||||||||||
Increase
in cash surrender value of life insurance
|
107 | 190 | 384 | 580 | ||||||||||||
Other
operating income
|
834 | 551 | 1,967 | 2,372 | ||||||||||||
Sub-total
|
3,282 | 3,062 | 9,102 | 9,704 | ||||||||||||
Total
other-than-temporary impairment losses on available-for-sale
securities
|
(38,679 | ) | (4,747 | ) | (81,634 | ) | (6,167 | ) | ||||||||
Portion
of (gain) recognized in other comprehensive loss (before
taxes)
|
(9,268 | ) | 0 | (2,773 | ) | 0 | ||||||||||
Net
impairment losses recognized in earnings
|
(47,947 | ) | (4,747 | ) | (84,407 | ) | (6,167 | ) | ||||||||
Realized
gains on available-for-sale securities, net
|
99 | 264 | 885 | 707 | ||||||||||||
Net
impairment losses recognized in earnings and realized gains on
available-for-sale securities
|
(47,848 | ) | (4,483 | ) | (83,522 | ) | (5,460 | ) | ||||||||
Total
other income
|
(44,566 | ) | (1,421 | ) | (74,420 | ) | 4,244 | |||||||||
OTHER
EXPENSES
|
||||||||||||||||
Salaries
and wages
|
3,334 | 3,892 | 9,993 | 11,319 | ||||||||||||
Pensions
and other employee benefits
|
918 | 1,082 | 3,237 | 3,312 | ||||||||||||
Occupancy
expense, net
|
652 | 689 | 2,073 | 2,160 | ||||||||||||
Furniture
and equipment expense
|
690 | 692 | 2,066 | 1,982 | ||||||||||||
FDIC
assessments
|
393 | 114 | 1,651 | 161 | ||||||||||||
Pennsylvania
shares tax
|
318 | 292 | 954 | 876 | ||||||||||||
Other
operating expense
|
1,972 | 1,975 | 6,099 | 5,647 | ||||||||||||
Total
other expenses
|
8,277 | 8,736 | 26,073 | 25,457 | ||||||||||||
(Loss)
income before income tax (credit) provision
|
(42,685 | ) | 803 | (68,113 | ) | 9,912 | ||||||||||
Income
tax (credit) provision
|
(14,491 | ) | (209 | ) | (24,163 | ) | 2,031 | |||||||||
Net
(loss) income
|
(28,194 | ) | 1,012 | (43,950 | ) | 7,881 | ||||||||||
U.S
Treasury preferred dividends
|
373 | 0 | 1,055 | 0 | ||||||||||||
NET
(LOSS) INCOME AVAILABLE TO COMMON SHAREHOLDERS
|
$ | (28,567 | ) | $ | 1,012 | $ | (45,005 | ) | $ | 7,881 | ||||||
PER
SHARE DATA:
|
||||||||||||||||
Net
(loss) income per average common share - basic
|
$ | (3.17 | ) | $ | 0.11 | $ | (5.01 | ) | $ | 0.88 | ||||||
Net
(loss) income per average common share - diluted
|
$ | (3.17 | ) | $ | 0.11 | $ | (5.01 | ) | $ | 0.88 |
9 Months Ended
|
||||||||
(In Thousands)
|
Sept. 30,
|
Sept. 30,
|
||||||
2009
|
2008
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
(loss) income
|
$ | (43,950 | ) | 7,881 | ||||
Adjustments
to reconcile net (loss) income to net cash provided by operating
activities:
|
||||||||
Provision
for loan losses
|
554 | 669 | ||||||
Realized
losses on available-for-sale securities, net
|
83,522 | 5,460 | ||||||
Loss
(gain) on sale of foreclosed assets, net
|
11 | (46 | ) | |||||
Depreciation
expense
|
2,159 | 2,174 | ||||||
Loss
on disposition of premises and equipment
|
8 | 0 | ||||||
Accretion
and amortization on securities, net
|
220 | 136 | ||||||
Accretion
and amortization on loans, deposits and borrowings, net
|
(266 | ) | (314 | ) | ||||
Increase
in cash surrender value of life insurance
|
(384 | ) | (580 | ) | ||||
Stock-based
compensation
|
336 | 274 | ||||||
Amortization
of core deposit intangibles
|
243 | 414 | ||||||
Deferred
income taxes
|
(27,928 | ) | (1,159 | ) | ||||
Net
decrease (increase) in trading securities
|
663 | (1,722 | ) | |||||
Increase
in accrued interest receivable and other assets
|
(1,521 | ) | (549 | ) | ||||
Increase
in accrued interest payable and other liabilities
|
557 | 1,067 | ||||||
Net
Cash Provided by Operating Activities
|
14,224 | 13,705 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Proceeds
from maturity of held-to-maturity securities
|
105 | 2 | ||||||
Proceeds
from sales of available-for-sale securities
|
16,936 | 22,682 | ||||||
Proceeds
from calls and maturities of available-for-sale securities
|
50,301 | 44,525 | ||||||
Purchase
of available-for-sale securities
|
(89,633 | ) | (79,737 | ) | ||||
Purchase
of Federal Home Loan Bank of Pittsburgh stock
|
(4 | ) | (2,629 | ) | ||||
Redemption
of Federal Home Loan Bank of Pittsburgh stock
|
0 | 3,299 | ||||||
Net
decrease (increase) in loans
|
13,493 | (22,706 | ) | |||||
Purchase
of premises and equipment
|
(1,042 | ) | (878 | ) | ||||
Return
of principal on limited partnership investment
|
25 | 34 | ||||||
Proceeds
from sale of foreclosed assets
|
336 | 374 | ||||||
Net
Cash Used in Investing Activities
|
(9,483 | ) | (35,034 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Net
increase in deposits
|
32,789 | 18,045 | ||||||
Net
(decrease) increase in short-term borrowings
|
(15,494 | ) | 11,972 | |||||
Proceeds
from long-term borrowings
|
0 | 29,703 | ||||||
Repayments
of long-term borrowings
|
(20,297 | ) | (39,592 | ) | ||||
Issuance
of US Treasury preferred stock and warrant
|
26,409 | 0 | ||||||
Issuance
of common stock
|
1,840 | 0 | ||||||
Purchase
of treasury stock
|
0 | (1,567 | ) | |||||
Sale
of treasury stock
|
30 | 154 | ||||||
Tax
benefit from compensation plans
|
143 | 0 | ||||||
US
Treasury preferred dividends paid
|
(768 | ) | 0 | |||||
Common
dividends paid
|
(5,454 | ) | (5,887 | ) | ||||
Net
Cash Provided by Financing Activities
|
19,198 | 12,828 | ||||||
INCREASE
(DECREASE) IN CASH AND CASH EQUIVALENTS
|
23,939 | (8,501 | ) | |||||
CASH
AND CASH EQUIVALENTS, BEGINNING OF YEAR
|
24,028 | 31,661 | ||||||
CASH
AND CASH EQUIVALENTS, END OF PERIOD
|
$ | 47,967 | $ | 23,160 | ||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||
Assets
acquired through foreclosure of real estate loans
|
$ | 1,457 | $ | 382 | ||||
Securities
transferred from trading to available-for-sale
|
$ | 1,643 | $ | 3,072 | ||||
Interest
paid
|
$ | 19,117 | $ | 24,097 | ||||
Income
taxes paid
|
$ | 3,475 | $ | 3,492 |
in Stockholders' Equity
|
||||||||||||||||||||||||||||||||
(In Thousands Except Per Share Data)
|
Accumulated
|
|||||||||||||||||||||||||||||||
Other
|
Unamortized
|
|||||||||||||||||||||||||||||||
Preferred
|
Common
|
Paid-in
|
Retained
|
Comprehensive
|
Stock
|
Treasury
|
||||||||||||||||||||||||||
Stock
|
Stock
|
Capital
|
Earnings
|
Income (Loss)
|
Compensation
|
Stock
|
Total
|
|||||||||||||||||||||||||
Balance, December 31, 2008
|
$ | 0 | $ | 9,284 | $ | 44,308 | $ | 97,757 | $ | (23,214 | ) | $ | (48 | ) | $ | (6,061 | ) | $ | 122,026 | |||||||||||||
Comprehensive
(loss) income:
|
||||||||||||||||||||||||||||||||
Net
loss
|
(43,950 | ) | (43,950 | ) | ||||||||||||||||||||||||||||
Unrealized
gain on securities, net of reclassification and tax
|
25,901 | 25,901 | ||||||||||||||||||||||||||||||
Change
in value of FASB 158 adjustment to equity
|
(252 | ) | (252 | ) | ||||||||||||||||||||||||||||
Total
comprehensive loss
|
(18,301 | ) | ||||||||||||||||||||||||||||||
Reclassify
non-credit portion of other- than-temporary impairment losses recognized
in prior period
|
2,378 | (2,378 | ) | 0 | ||||||||||||||||||||||||||||
Issuance
of U.S. Treasury preferred stock
|
25,588 | 821 | 26,409 | |||||||||||||||||||||||||||||
Accretion
of discount associated with U.S. Treasury preferred stock
|
118 | (118 | ) | 0 | ||||||||||||||||||||||||||||
Cash
dividends on U.S. Treasury preferred stock
|
(937 | ) | (937 | ) | ||||||||||||||||||||||||||||
Cash
dividends declared on common stock, $.72 per share
|
(6,490 | ) | (6,490 | ) | ||||||||||||||||||||||||||||
Common
shares issued
|
115 | 1,725 | 1,840 | |||||||||||||||||||||||||||||
Common
shares issued for dividend reinvestment plan
|
93 | 904 | 997 | |||||||||||||||||||||||||||||
Common
shares issued from treasury related to exercise of stock
options
|
(4 | ) | 34 | 30 | ||||||||||||||||||||||||||||
Restricted
stock granted
|
10 | (79 | ) | 69 | 0 | |||||||||||||||||||||||||||
Forfeiture
of restricted stock
|
(1 | ) | 3 | (2 | ) | 0 | ||||||||||||||||||||||||||
Stock-based
compensation expense
|
273 | 63 | 336 | |||||||||||||||||||||||||||||
Tax
benefit from stock-based compensation
|
2 | 2 | ||||||||||||||||||||||||||||||
Tax
benefit from employee benefit plan
|
141 | 141 | ||||||||||||||||||||||||||||||
Balance,
September 30, 2009
|
$ | 25,706 | $ | 9,399 | $ | 47,227 | $ | 48,781 | $ | 57 | $ | (61 | ) | $ | (5,056 | ) | $ | 126,053 |
|
·
|
FASB
Staff Position (FSP) FAS 115-2 and FAS 124-2, “Recognition and
Presentation of Other-Than-Temporary Impairments” was subsequently
incorporated into ASC topic 320, “Investments – Debt and Equity
Securities.” The ASC amends other-than-temporary impairment (OTTI)
accounting guidance for debt securities, requires new disclosures and
changes the presentation and amount of OTTI recognized in the income
statement. The ASC requires impairment of debt securities be
separated into (a) the amount of the total impairment related to credit
loss, which is recognized in the income statement, and (b) the amount of
the total impairment related to all other factors, which is recognized in
other comprehensive income. The total OTTI is presented in the
income statement with an offset for the amount of total OTTI recognized in
other comprehensive income. As required, the Corporation
recognized the cumulative effect of adopting this ASC as an increase in
retained earnings of $2,378,000, and a decrease in accumulated other
comprehensive loss of the same amount, as of January 1,
2009. For the nine-month period ended September 30, 2009, the
effect of adopting this ASC was to increase the amount of impairment
losses recognized in earnings by $2,773,000, and decrease the income tax
provision by $943,000, resulting in a reduction in net income (larger net
loss) of $1,830,000, or $0.20 per average common share. For the
three-month period ended September 30, 2009, the effect of adopting this
ASC was to increase impairment losses recognized in earnings by
$9,268,000, and reduce the income tax provision by $3,151,000, resulting
in a reduction in net income (larger net loss) of $6,117,000, or $0.68 per
average common share. Additional disclosures required by this
ASC are provided in Note 6 to the Consolidated Financial
Statements.
|
|
·
|
New
guidance impacting FASB ASC topic 820, “Fair Value Measurements and
Disclosures” was initially provided by FSP FAS 157-4, “Determining Fair
Value When the Volume and Level of Activity for the Asset or Liability
Have Significantly Decreased and Identifying Transactions That Are Not
Orderly.” The ASC provides additional guidance for estimating
fair value in accordance with FASB Statement No. 157, “Fair Value
Measurements,” when the volume and level of activity for the asset or
liability have significantly decreased. The ASC also includes
guidance on identifying circumstances that indicate a transaction is not
orderly. There were no changes in the Corporation’s valuation
techniques or their application that resulted from adoption of this
ASC. The ASC amends the disclosure requirements of FASB
Statement No. 157 to require the Corporation to disclose in interim and
annual periods the inputs and valuation techniques used to measure fair
value and to discuss changes in valuation techniques and related inputs
during the period. Further, the ASC requires presentation of
information concerning securities in more detailed “major security types”
than had been required in the past. Disclosures required by
this ASC are provided in Notes 5 and 6 to the Consolidated Financial
Statements.
|
|
·
|
FASB
ASC 825-1050 guidance on “Financial Instruments” was adopted with FSP FAS
107-1 and APB 28-1, “Interim Disclosures about Fair Values of Financial
Instruments,” and requires the Corporation to provide disclosures each
quarter that had previously been required only on an annual basis, about
the fair value of financial instruments. The required
disclosures are provided in Note 8 to the Consolidated Financial
Statements.
|
Weighted-
|
Net
|
|||||||||||
Net
|
Average
|
(Loss)
|
||||||||||
(Loss)
|
Common
|
Income
Per
|
||||||||||
Income
|
Shares
|
Share
|
||||||||||
Nine
Months Ended September 30, 2009
|
||||||||||||
Earnings
per common share – basic and diluted
|
$ | (45,005,000 | ) | 8,978,665 | $ | (5.01 | ) | |||||
Nine
Months Ended September 30, 2008
|
||||||||||||
Earnings
per share – basic
|
$ | 7,881,000 | 8,965,230 | $ | 0.88 | |||||||
Dilutive
effect of potential common stock arising from stock
options:
|
||||||||||||
Exercise
of outstanding stock options
|
145,729 | |||||||||||
Hypothetical
share repurchase at $ 19.88
|
(125,748 | ) | ||||||||||
Earnings
per share – diluted
|
$ | 7,881,000 | 8,985,211 | $ | 0.88 | |||||||
Quarter
Ended September 30, 2009
|
||||||||||||
Earnings
per common share – basic and diluted
|
$ | (28,567,000 | ) | 9,005,850 | $ | (3.17 | ) | |||||
Quarter
Ended September 30, 2008
|
||||||||||||
Earnings
per share – basic
|
$ | 1,012,000 | 8,957,774 | $ | 0.11 | |||||||
Dilutive
effect of potential common stock arising from stock
options:
|
||||||||||||
Exercise
of outstanding stock options
|
174,332 | |||||||||||
Hypothetical
share repurchase at $ 21.41
|
(145,853 | ) | ||||||||||
Earnings
per share – diluted
|
$ | 1,012,000 | 8,986,253 | $ | 0.11 |
(In Thousands)
|
3 Months Ended
|
9 Months Ended
|
||||||||||||||
Sept. 30,
|
Sept. 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Net
(loss) income
|
$ | (28,194 | ) | $ | 1,012 | $ | (43,950 | ) | $ | 7,881 | ||||||
Unrealized
gains (losses) on available-for-sale securities:
|
||||||||||||||||
Unrealized
holding losses on available-for-sale securities
|
(20,631 | ) | (15,623 | ) | (44,278 | ) | (30,452 | ) | ||||||||
Reclassification
adjustment for losses realized in income
|
47,848 | 4,483 | 83,522 | 5,460 | ||||||||||||
Other
comprehensive gain (loss) before income tax
|
27,217 | (11,140 | ) | 39,244 | (24,992 | ) | ||||||||||
Income
tax related to other comprehensive gain (loss)
|
9,254 | (3,787 | ) | 13,343 | (8,497 | ) | ||||||||||
Other
comprehensive gain (loss) on available-for-sale securities
|
17,963 | (7,353 | ) | 25,901 | (16,495 | ) | ||||||||||
Unfunded
pension and postretirement obligations:
|
||||||||||||||||
|
|
|||||||||||||||
Change
in items from defined benefit plans included in accumulated other
comprehensive loss
|
0 | 0 | (462 | ) | 0 | |||||||||||
Amortization
of net transition obligation, prior service cost and net actuarial loss
included in net periodic benefit cost
|
14 | 444 | 80 | 455 | ||||||||||||
Other
comprehensive gain (loss) before income tax
|
14 | 444 | (382 | ) | 455 | |||||||||||
Income
tax related to other comprehensive gain (loss)
|
5 | 163 | (130 | ) | 165 | |||||||||||
Other
comprehensive gain (loss) on unfunded retirement
obligations
|
9 | 281 | (252 | ) | 290 | |||||||||||
Net
other comprehensive income (loss)
|
17,972 | (7,072 | ) | 25,649 | (16,205 | ) | ||||||||||
Total
comprehensive loss
|
$ | (10,222 | ) | $ | (6,060 | ) | $ | (18,301 | ) | $ | (8,324 | ) |
September 30, 2009
|
||||||||||||||||
Market Values Based on:
|
||||||||||||||||
Quoted
Prices
|
Other
|
|||||||||||||||
in Active
|
Observable
|
Unobservable
|
Total
|
|||||||||||||
Markets
|
Inputs
|
Inputs
|
Fair
|
|||||||||||||
(In Thousands)
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Value
|
||||||||||||
AVAILABLE-FOR-SALE
SECURITIES:
|
||||||||||||||||
Obligations
of other U.S. Government agencies
|
$ | 2,386 | $ | 30,752 | $ | 0 | $ | 33,138 | ||||||||
Obligations
of states and political subdivisions
|
3,214 | 104,172 | 0 | 107,386 | ||||||||||||
Mortgage-backed
securities
|
0 | 162,386 | 0 | 162,386 | ||||||||||||
Collateralized
mortgage obligations:
|
||||||||||||||||
Issued
by U.S. Government agencies
|
196 | 33,680 | 0 | 33,876 | ||||||||||||
Private
label
|
13,629 | 20,385 | 0 | 34,014 | ||||||||||||
Corporate
bonds
|
0 | 1,044 | 0 | 1,044 | ||||||||||||
Trust
preferred securities issued by individual institutions
|
0 | 4,831 | 0 | 4,831 | ||||||||||||
Collateralized
debt obligations:
|
||||||||||||||||
Pooled
trust preferred securities - senior tranches
|
0 | 0 | 8,370 | 8,370 | ||||||||||||
Pooled
trust preferred securities - mezzanine tranches
|
0 | 0 | 759 | 759 | ||||||||||||
Other collateralized
debt obligations
|
0 | 704 | 0 | 704 | ||||||||||||
Total
debt securities
|
19,425 | 357,954 | 9,129 | 386,508 | ||||||||||||
Marketable equity
securities
|
12,604 | 0 | 0 | 12,604 | ||||||||||||
Total available-for-sale
securities
|
$ | 32,029 | $ | 357,954 | $ | 9,129 | $ | 399,112 |
3 Months Ended
|
Fiscal Year To Date
|
|||||||||||||||
Sept. 30,
|
Sept. 30,
|
9 Months Ended Sept. 30,
|
||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(Current)
|
(Prior Year)
|
(Current)
|
(Prior Year)
|
|||||||||||||
Balance,
beginning of period
|
$ | 37,470 | $ | 0 | $ | 58,914 | $ | 0 | ||||||||
Transfers
|
0 | 73,018 | 0 | 73,018 | ||||||||||||
Purchases,
issuances and settlements
|
34 | 13 | 75 | 13 | ||||||||||||
Realized
losses
|
0 | 0 | (335 | ) | 0 | |||||||||||
Unrealized
losses included in earnings
|
(42,495 | ) | (4,289 | ) | (72,776 | ) | (4,289 | ) | ||||||||
Unrealized
gains (losses) included in other comprehensive
income
|
14,120 | (5,498 | ) | 23,251 | (5,498 | ) | ||||||||||
Balance,
end of period
|
$ | 9,129 | $ | 63,244 | $ | 9,129 | $ | 63,244 |
3 Months Ended
|
Fiscal Year To Date
|
|||||||||||||||
Sept. 30,
|
Sept. 30,
|
9 Months Ended Sept. 30,
|
||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(Current)
|
(Prior Year)
|
(Current)
|
(Prior Year)
|
|||||||||||||
Gross
realized gains
|
$ | 20 | $ | 20 | $ | 61 | $ | 60 | ||||||||
Gross
realized losses
|
0 | 0 | (104 | ) | (63 | ) | ||||||||||
Net
change in unrealized gains/(losses)
|
(2 | ) | (140 | ) | 64 | (141 | ) | |||||||||
Net
gains (losses)
|
$ | 18 | $ | (120 | ) | $ | 21 | $ | (144 | ) | ||||||
Income
taxes related to net gains/(losses)
|
$ | 6 | $ | (41 | ) | $ | 7 | $ | (49 | ) |
September 30, 2009
|
||||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Unrealized
|
Unrealized
|
|||||||||||||||
Amortized
|
Holding
|
Holding
|
Fair
|
|||||||||||||
(In Thousands)
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
AVAILABLE-FOR-SALE
SECURITIES:
|
||||||||||||||||
Obligations
of other U.S. Government agencies
|
$ | 32,777 | $ | 362 | $ | (1 | ) | $ | 33,138 | |||||||
Obligations
of states and political subdivisions
|
108,590 | 2,722 | (3,926 | ) | 107,386 | |||||||||||
Mortgage-backed
securities
|
156,342 | 6,045 | (1 | ) | 162,386 | |||||||||||
Collateralized
mortgage obligations:
|
||||||||||||||||
Issued
by U.S. Government agencies
|
33,086 | 842 | (52 | ) | 33,876 | |||||||||||
Private
label
|
34,252 | 3 | (241 | ) | 34,014 | |||||||||||
Corporate
bonds
|
1,000 | 44 | 0 | 1,044 | ||||||||||||
Trust
preferred securities issued by individual institutions
|
7,062 | 0 | (2,231 | ) | 4,831 | |||||||||||
Collateralized
debt obligations:
|
||||||||||||||||
Pooled
trust preferred securities - senior tranches
|
11,742 | 0 | (3,372 | ) | 8,370 | |||||||||||
Pooled
trust preferred securities - mezzanine tranches
|
1,589 | 0 | (830 | ) | 759 | |||||||||||
Other
collateralized debt obligations
|
704 | 0 | 0 | 704 | ||||||||||||
Total
debt securities
|
387,144 | 10,018 | (10,654 | ) | 386,508 | |||||||||||
Marketable
equity securities
|
11,335 | 1,871 | (602 | ) | 12,604 | |||||||||||
Total
|
$ | 398,479 | $ | 11,889 | $ | (11,256 | ) | $ | 399,112 | |||||||
HELD-TO-MATURITY
SECURITIES,
|
||||||||||||||||
Obligations
of the U.S. Treasury
|
$ | 301 | $ | 6 | $ | 0 | $ | 307 |
December 31, 2008
|
||||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Unrealized
|
Unrealized
|
|||||||||||||||
Amortized
|
Holding
|
Holding
|
Fair
|
|||||||||||||
(In Thousands)
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
AVAILABLE-FOR-SALE
SECURITIES:
|
||||||||||||||||
Obligations
of other U.S. Government agencies
|
$ | 15,500 | $ | 701 | $ | 0 | $ | 16,201 | ||||||||
Obligations
of states and political subdivisions
|
80,838 | 197 | (6,812 | ) | 74,223 | |||||||||||
Mortgage-backed
securities
|
171,453 | 2,632 | (229 | ) | 173,856 | |||||||||||
Collateralized
mortgage obligations:
|
||||||||||||||||
Issued
by U.S. Government agencies
|
24,082 | 181 | (1 | ) | 24,262 | |||||||||||
Private
label
|
46,537 | 6 | (2,571 | ) | 43,972 | |||||||||||
Corporate
bonds
|
1,000 | 117 | 0 | 1,117 | ||||||||||||
Trust
preferred securities issued by individual institutions
|
10,436 | 0 | (2,835 | ) | 7,601 | |||||||||||
Collateralized
debt obligations:
|
||||||||||||||||
Pooled
trust preferred securities - senior tranches
|
11,938 | 0 | (3,296 | ) | 8,642 | |||||||||||
Pooled
trust preferred securities - mezzanine tranches
|
70,826 | 0 | (20,554 | ) | 50,272 | |||||||||||
Other
collateralized debt obligations
|
692 | 0 | 0 | 692 | ||||||||||||
Total
debt securities
|
433,302 | 3,834 | (36,298 | ) | 400,838 | |||||||||||
Marketable
equity securities
|
21,405 | 1,918 | (4,473 | ) | 18,850 | |||||||||||
Total
|
$ | 454,707 | $ | 5,752 | $ | (40,771 | ) | $ | 419,688 | |||||||
HELD-TO-MATURITY
SECURITIES:
|
||||||||||||||||
Obligations
of the U.S. Treasury
|
$ | 304 | $ | 16 | $ | 0 | $ | 320 | ||||||||
Obligations
of other U.S. Government agencies
|
100 | 4 | 0 | 104 | ||||||||||||
Mortgage-backed
securities
|
2 | 0 | 0 | 2 | ||||||||||||
Total
|
$ | 406 | $ | 20 | $ | 0 | $ | 426 |
September
30, 2009
|
Less Than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||||||||
(In
Thousands)
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
||||||||||||||||||